XML 35 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT INFORMATION
3 Months Ended
Mar. 31, 2018
SEGMENT INFORMATION  
SEGMENT INFORMATION

NOTE 15 – SEGMENT INFORMATION

The Company is organized into three reporting segments.  Operations that sell dispensing systems and sealing solutions primarily to the personal care, beauty and home care markets form the Beauty + Home segment.  Operations that sell dispensing systems and sealing solutions primarily to the prescription drug, consumer health care and injectables markets form the Pharma segment.  Operations that sell dispensing systems and sealing solutions primarily to the food and beverage markets form the Food + Beverage segment. The accounting policies of the segments are the same as those described in Note 1 - Summary of Significant Accounting Policies, in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.  In order to more closely align with how the markets analyze our segment results, we have changed our non-U.S.GAAP segment measure of profitability from Segment Income to Adjusted EBITDA beginning in 2018.  All internal segment reporting and discussions of results with our Chief Operating Decision Maker (CODM) are now based on segment Adjusted EBITDA.  All references to segment profitability have been updated for this change.

Financial information regarding the Company’s reporting segments is shown below:

 

 

 

 

 

 

 

 

Three Months Ended March 31,

2018

 

2017

 

Total Sales:

 

 

 

 

 

 

Beauty + Home

$

383,463

 

$

326,933

   

Pharma

 

230,132

 

 

196,914

 

Food + Beverage

 

95,645

 

 

82,349

 

Total Sales

 

709,240

 

 

606,196

 

Less: Intersegment Sales:

 

 

 

 

 

 

Beauty + Home

$

5,290

 

$

4,485

 

Pharma

 

 5

 

 

 2

 

Food + Beverage

 

595

 

 

393

 

Total Intersegment Sales

$

5,890

 

$

4,880

 

Net Sales:

 

 

 

 

 

 

Beauty + Home

$

378,173

 

$

322,448

 

Pharma

 

230,127

 

 

196,912

 

Food + Beverage

 

95,050

 

 

81,956

 

Net Sales

$

703,350

 

$

601,316

 

Adjusted EBITDA (1):

 

 

 

 

 

 

Beauty + Home

$

53,135

 

$

42,088

 

Pharma

 

79,840

 

 

68,841

 

Food + Beverage

 

12,739

 

 

12,946

 

Corporate & Other, unallocated

 

(11,579)

 

 

(9,132)

 

Restructuring Initiatives (2)

 

(5,936)

 

 

 —

 

Depreciation and amortization

 

(41,175)

 

 

(37,331)

 

Interest Expense

 

(8,055)

 

 

(8,262)

 

Interest Income

 

2,248

 

 

330

 

Income before Income Taxes

$

81,217

 

$

69,480

 


(1)

The Company evaluates performance of our business units and allocates resources based upon Adjusted EBITDA. Adjusted EBITDA is defined as earnings before net interest expense, depreciation and amortization, unallocated corporate expenses, restructuring initiatives and income taxes.

(2)

Restructuring Initiatives includes expense items for the three months ended March 31, 2018 as follows (see Note 18 – Restructuring Initiatives for further details):

 

 

 

 

 

 

Three Months Ended March 31,

 

2018

 

Business Transformation

 

 

 

 

Employee Severance and Other Costs

 

$

5,936

 

Total Restructuring Initiatives

 

$

5,936

 

Restructuring Initiatives by Segment

 

 

 

 

Beauty + Home

 

$

5,016

 

Pharma

 

 

364

 

Food + Beverage

 

 

315

 

Corporate & Other

 

 

241

 

Total Restructuring Initiatives

 

$

5,936