XML 26 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
DEBT
3 Months Ended
Mar. 31, 2018
LONG-TERM OBLIGATIONS  
DEBT

NOTE 6 – LONG–TERM OBLIGATIONS

During the third quarter of 2017, the Company entered into the borrowing arrangements summarized below through our wholly-owned United Kingdom (“UK”) subsidiary to better balance our capital structure.

 

 

 

 

 

 

 

 

 

Debt Type

  

Amount

  

Term/Maturity

  

Interest Rate

  

Bank term loan

 

$

280,000

 

5 year amortizing/July 2022

 

2.56% floating swapped to 1.36% fixed

 

Bank revolver

 

150,000

 

5 year/July 2022

 

1.10% floating

 

Private placement

 

100,000

 

6 year/July 2023

 

0.98% fixed

 

Private placement

 

200,000

 

7 year/July 2024

 

1.17% fixed

 

 

The €150 million facility is available to the Company but was undrawn as of March 31, 2018.  For the quarter ended March 31, 2018, the floating interest rate on the $280 million bank term loan was 3%.

 

The Company also maintains a 5-year revolving credit facility that provides for unsecured financing of up to $300 million and matures in July 2022. We had no outstanding balance under the credit facility at March 31, 2018 and at December 31, 2017.

At March 31, 2018, the Company’s long-term obligations consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unamortized

 

 

 

 

    

 

    

Debt Issuance

    

 

 

 

    

Principal

    

Costs

    

Net

 

Notes payable 0.61% – 18.00%, due in monthly and annual installments through 2025

 

$

14,607

 

$

 —

 

$

14,607

 

Senior unsecured notes 3.2%, due in 2022

 

 

75,000

 

 

107

 

 

74,893

 

Senior unsecured debts 3.0% floating, equal annual installments through 2022

 

 

280,000

 

 

654

 

 

279,346

 

Senior unsecured notes 3.5%, due in 2023

 

 

125,000

 

 

208

 

 

124,792

 

Senior unsecured notes 1.0%, due in 2023

 

 

123,190

 

 

503

 

 

122,687

 

Senior unsecured notes 3.4%, due in 2024

 

 

50,000

 

 

86

 

 

49,914

 

Senior unsecured notes 3.5%, due in 2024

 

 

100,000

 

 

208

 

 

99,792

 

Senior unsecured notes 1.2%, due in 2024

 

 

246,380

 

 

1,025

 

 

245,355

 

Senior unsecured notes 3.6%, due in 2025

 

 

125,000

 

 

230

 

 

124,770

 

Senior unsecured notes 3.6%, due in 2026

 

 

125,000

 

 

230

 

 

124,770

 

Capital lease obligations

 

 

554

 

 

 —

 

 

554

 

 

 

$

1,264,731

 

$

3,251

 

$

1,261,480

 

Current maturities of long-term obligations

 

 

(61,505)

 

 

 —

 

 

(61,505)

 

Total long-term obligations

 

$

1,203,226

 

$

3,251

 

$

1,199,975

 

 

At December 31, 2017, the Company’s long-term obligations consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unamortized

 

 

 

 

    

 

    

Debt Issuance

    

 

 

 

    

Principal

    

Costs

    

Net

 

Notes payable 0.61% – 18.00%, due in monthly and annual installments through 2025

 

$

15,349

 

$

 —

 

$

15,349

 

Senior unsecured notes 3.2%, due in 2022

 

 

75,000

 

 

113

 

 

74,887

 

Senior unsecured debts 2.6% floating, equal annual installments through 2022

 

 

280,000

 

 

692

 

 

279,308

 

Senior unsecured notes 3.5%, due in 2023

 

 

125,000

 

 

217

 

 

124,783

 

Senior unsecured notes 1.0%, due in 2023

 

 

120,095

 

 

526

 

 

119,569

 

Senior unsecured notes 3.4%, due in 2024

 

 

50,000

 

 

89

 

 

49,911

 

Senior unsecured notes 3.5%, due in 2024

 

 

100,000

 

 

217

 

 

99,783

 

Senior unsecured notes 1.2%, due in 2024

 

 

240,190

 

 

1,066

 

 

239,124

 

Senior unsecured notes 3.6%, due in 2025

 

 

125,000

 

 

238

 

 

124,762

 

Senior unsecured notes 3.6%, due in 2026

 

 

125,000

 

 

238

 

 

124,762

 

Capital lease obligations

 

 

741

 

 

 —

 

 

741

 

 

 

$

1,256,375

 

$

3,396

 

$

1,252,979

 

Current maturities of long-term obligations

 

 

(61,833)

 

 

 —

 

 

(61,833)

 

Total long-term obligations

 

$

1,194,542

 

$

3,396

 

$

1,191,146

 

 

Our revolving credit facility and corporate long-term obligations require us to satisfy certain financial and other covenants including:

 

 

 

 

 

 

 

 

    

Requirement

    

Level at March 31, 2018

Consolidated Leverage Ratio (1)

 

Maximum of 3.50 to 1.00

 

1.15 to 1.00

Consolidated Interest Coverage Ratio (1)

 

Minimum of 3.00 to 1.00

 

12.12 to 1.00


(1)

Definitions of ratios are included as part of the revolving credit facility agreement and the private placement agreements.

 

Aggregate long-term maturities, excluding capital lease obligations, due annually from the current balance sheet date for the next five years are $61,047, $59,105, $57,991, $57,993 and $132,823 and $895,218 thereafter.