XML 24 R12.htm IDEA: XBRL DOCUMENT v3.8.0.1
GOODWILL AND OTHER INTANGIBLE ASSETS
3 Months Ended
Mar. 31, 2018
GOODWILL AND OTHER INTANGIBLE ASSETS  
GOODWILL AND OTHER INTANGIBLE ASSETS

NOTE 4 – GOODWILL AND OTHER INTANGIBLE ASSETS

The changes in the carrying amount of goodwill by reporting segment since December 31, 2017 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Beauty +

    

 

 

    

Food +

    

Corporate

    

 

 

 

 

 

Home

 

Pharma

 

Beverage

 

& Other

 

Total

 

Goodwill

 

$

223,947

 

$

203,069

 

$

16,871

 

$

1,615

 

$

445,502

 

Accumulated impairment losses

 

 

 —

 

 

 —

 

 

 —

 

 

(1,615)

 

 

(1,615)

 

Balance as of December 31, 2017

 

$

223,947

 

$

203,069

 

$

16,871

 

$

 —

 

$

443,887

 

Foreign currency exchange effects

 

 

2,346

 

 

4,851

 

 

159

 

 

 —

 

 

7,356

 

Goodwill

 

$

226,293

 

$

207,920

 

$

17,030

 

$

1,615

 

$

452,858

 

Accumulated impairment losses

 

 

 —

 

 

 —

 

 

 —

 

 

(1,615)

 

 

(1,615)

 

Balance as of March 31, 2018

 

$

226,293

 

$

207,920

 

$

17,030

 

$

 —

 

$

451,243

 

 

The table below shows a summary of intangible assets as of March 31, 2018 and December 31, 2017.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2018

 

 

December 31, 2017

 

Weighted Average

 

Gross

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

Amortization Period

 

Carrying

 

Accumulated

 

Net

 

Carrying

 

Accumulated

 

Net

 

 

    

(Years)

    

Amount

    

Amortization

    

Value

    

Amount

    

Amortization

    

Value

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents

 

0.2

 

$

8,144

 

$

(8,015)

 

$

129

 

$

7,819

 

$

(7,806)

 

$

13

 

Acquired technology

 

15.0

 

 

48,797

 

 

(15,816)

 

 

32,981

 

 

47,571

 

 

(14,624)

 

 

32,947

 

Customer relationships

 

12.2

 

 

70,120

 

 

(15,181)

 

 

54,939

 

 

68,886

 

 

(13,401)

 

 

55,485

 

License agreements and other

 

7.6

 

 

22,307

 

 

(15,611)

 

 

6,696

 

 

21,827

 

 

(14,812)

 

 

7,015

 

Total intangible assets

 

11.8

 

$

149,368

 

$

(54,623)

 

$

94,745

 

$

146,103

 

$

(50,643)

 

$

95,460

 

 

Aggregate amortization expense for the intangible assets above for the quarters ended March 31, 2018 and 2017 was $2,818 and $2,429, respectively.

Future estimated amortization expense for the years ending December 31 is as follows:

 

 

 

 

 

 

2018

    

$

8,448

 

(remaining estimated amortization for 2018)

2019

 

 

11,082

 

 

2020

 

 

9,840

 

 

2021

 

 

9,644

 

 

2022 and thereafter

 

 

55,731

 

 

 

Future amortization expense may fluctuate depending on changes in foreign currency rates.  The estimates for amortization expense noted above are based upon foreign exchange rates as of March 31, 2018.