XML 55 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
LONG-TERM OBLIGATIONS (Details)
€ in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
EUR (€)
Sep. 30, 2017
USD ($)
Sep. 30, 2017
USD ($)
Dec. 31, 2016
USD ($)
Long-Term Obligations        
Revolving credit facility maximum borrowing capacity   $ 300,000 $ 300,000  
Revolving credit facility maturity date     Jul. 01, 2022  
Consolidated Leverage Ratio   1.17 1.17  
Consolidated Interest Coverage Ratio   13.38 13.38  
Long-term obligations gross including current maturities   $ 1,411,552 $ 1,411,552 $ 778,788
Current maturities of long-term obligations   (136,392) (136,392) (4,603)
Total long-term obligations   1,275,161 1,275,161 774,185
Deferred Finance Costs, Net, Total   3,692 3,692 1,448
Deferred debt issuance costs current   (62) (62)  
Deferred debt issuance costs noncurrent   3,631 3,631 1,448
Long-term obligations including current maturities   1,407,860 1,407,860 777,340
Current maturities of long-term obligations   (136,330) (136,330) (4,603)
Long-term obligations, net of unamortized debt issuance costs   1,271,530 1,271,530 772,737
Aggregate long-term maturities, excluding capital lease obligations        
Sept 30,2018   136,105 136,105  
Sept 30,2019   60,750 60,750  
Sept 30,2020   57,909 57,909  
Sept 30,2021   141,911 141,911  
Sept 30,2022   132,912 132,912  
Thereafter   $ 881,086 $ 881,086  
Minimum        
Long-Term Obligations        
Consolidated Interest Coverage Ratio   3.00 3.00  
Maximum        
Long-Term Obligations        
Consolidated Leverage Ratio   3.50 3.50  
Revolving credit facility        
Long-Term Obligations        
Proceeds from debt | € € 150,000      
Term of debt 5 years 5 years    
Interest rate on notes (as a percent)   1.10% 1.10%  
Notes payable to banks        
Long-Term Obligations        
Proceeds from debt   $ 280,000    
Term of debt 5 years 5 years    
Long-term obligations gross including current maturities   $ 280,000 $ 280,000  
Deferred Finance Costs, Net, Total   755 755  
Long-term obligations including current maturities   $ 279,245 $ 279,245  
Interest rate on notes (as a percent)   1.36% 1.36%  
Floating interest rate prior to conversion to a fixed interest rate   2.56% 2.56%  
Notes payable 0.61% - 18.00%, due in monthly and annual installments through 2025        
Long-Term Obligations        
Long-term obligations gross including current maturities   $ 17,103 $ 17,103 18,246
Long-term obligations including current maturities   $ 17,103 $ 17,103 $ 18,246
Notes payable 0.61% - 18.00%, due in monthly and annual installments through 2025 | Minimum        
Long-Term Obligations        
Interest rate on notes (as a percent)   0.61% 0.61% 0.61%
Notes payable 0.61% - 18.00%, due in monthly and annual installments through 2025 | Maximum        
Long-Term Obligations        
Interest rate on notes (as a percent)   18.00% 18.00% 16.00%
Senior unsecured notes 6.0%, due in 2018        
Long-Term Obligations        
Long-term obligations gross including current maturities   $ 75,000 $ 75,000 $ 75,000
Deferred Finance Costs, Net, Total   62 62 37
Long-term obligations including current maturities   $ 74,938 $ 74,938 $ 74,963
Interest rate on notes (as a percent)   6.00% 6.00% 6.00%
Senior unsecured notes 3.8%, due in 2020        
Long-Term Obligations        
Long-term obligations gross including current maturities   $ 84,000 $ 84,000 $ 84,000
Deferred Finance Costs, Net, Total   138 138 119
Long-term obligations including current maturities   $ 83,862 $ 83,862 $ 83,881
Interest rate on notes (as a percent)   3.80% 3.80% 3.80%
Senior unsecured notes 3.2%, due in 2022        
Long-Term Obligations        
Long-term obligations gross including current maturities   $ 75,000 $ 75,000 $ 75,000
Deferred Finance Costs, Net, Total   156 156 138
Long-term obligations including current maturities   $ 74,844 $ 74,844 $ 74,862
Interest rate on notes (as a percent)   3.20% 3.20% 3.20%
Senior unsecured notes 3.5%, due in 2023        
Long-Term Obligations        
Long-term obligations gross including current maturities   $ 125,000 $ 125,000 $ 125,000
Deferred Finance Costs, Net, Total   291 291 256
Long-term obligations including current maturities   $ 124,709 $ 124,709 $ 124,744
Interest rate on notes (as a percent)   3.50% 3.50% 3.50%
Senior unsecured notes 0.98%, due in 2023        
Long-Term Obligations        
Proceeds from private placement | € € 100,000      
Term of debt 6 years 6 years    
Long-term obligations gross including current maturities   $ 118,190 $ 118,190  
Deferred Finance Costs, Net, Total   418 418  
Long-term obligations including current maturities   $ 117,772 $ 117,772  
Interest rate on notes (as a percent)   0.98% 0.98%  
Senior unsecured notes 3.4%, due in 2024        
Long-Term Obligations        
Long-term obligations gross including current maturities   $ 50,000 $ 50,000 $ 50,000
Deferred Finance Costs, Net, Total   118 118 104
Long-term obligations including current maturities   $ 49,882 $ 49,882 $ 49,896
Interest rate on notes (as a percent)   3.40% 3.40% 3.40%
Senior unsecured notes 3.5%, due in 2024        
Long-Term Obligations        
Long-term obligations gross including current maturities   $ 100,000 $ 100,000 $ 100,000
Deferred Finance Costs, Net, Total   291 291 256
Long-term obligations including current maturities   $ 99,709 $ 99,709 $ 99,744
Interest rate on notes (as a percent)   3.50% 3.50% 3.50%
Senior unsecured notes 1.17%, due in 2024        
Long-Term Obligations        
Proceeds from private placement | € € 200,000      
Term of debt 7 years 7 years    
Long-term obligations gross including current maturities   $ 236,380 $ 236,380  
Deferred Finance Costs, Net, Total   835 835  
Long-term obligations including current maturities   $ 235,545 $ 235,545  
Interest rate on notes (as a percent)   1.17% 1.17%  
Senior unsecured notes 3.6%, due in 2025        
Long-Term Obligations        
Long-term obligations gross including current maturities   $ 125,000 $ 125,000 $ 125,000
Deferred Finance Costs, Net, Total   314 314 269
Long-term obligations including current maturities   $ 124,686 $ 124,686 $ 124,731
Interest rate on notes (as a percent)   3.60% 3.60% 3.60%
Senior unsecured notes 3.6%, due in 2026        
Long-Term Obligations        
Long-term obligations gross including current maturities   $ 125,000 $ 125,000 $ 125,000
Deferred Finance Costs, Net, Total   314 314 269
Long-term obligations including current maturities   $ 124,686 $ 124,686 $ 124,731
Interest rate on notes (as a percent)   3.60% 3.60% 3.60%
Capital lease obligations        
Long-Term Obligations        
Long-term obligations gross including current maturities   $ 879 $ 879 $ 1,542
Long-term obligations including current maturities   $ 879 $ 879 $ 1,542