XML 22 R10.htm IDEA: XBRL DOCUMENT v3.8.0.1
GOODWILL AND OTHER INTANGIBLE ASSETS
9 Months Ended
Sep. 30, 2017
GOODWILL AND OTHER INTANGIBLE ASSETS  
GOODWILL AND OTHER INTANGIBLE ASSETS

NOTE 3 – GOODWILL AND OTHER INTANGIBLE ASSETS

 

The changes in the carrying amount of goodwill since December 31, 2016 are as follows by reporting segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Beauty +

    

 

 

    

Food +

    

Corporate

    

 

 

 

 

 

Home

 

Pharma

 

Beverage

 

& Other

 

Total

 

Goodwill

 

$

211,371

 

$

180,050

 

$

16,101

 

$

1,615

 

$

409,137

 

Accumulated impairment losses

 

 

 —

 

 

 —

 

 

 —

 

 

(1,615)

 

 

(1,615)

 

Balance as of December 31, 2016

 

$

211,371

 

$

180,050

 

$

16,101

 

$

 —

 

$

407,522

 

Foreign currency exchange effects

 

 

10,887

 

 

20,064

 

 

674

 

 

 —

 

 

31,625

 

Goodwill

 

$

222,258

 

$

200,114

 

$

16,775

 

$

1,615

 

$

440,762

 

Accumulated impairment losses

 

 

 —

 

 

 —

 

 

 —

 

 

(1,615)

 

 

(1,615)

 

Balance as of September 30, 2017

 

$

222,258

 

$

200,114

 

$

16,775

 

$

 —

 

$

439,147

 

 

The table below shows a summary of intangible assets as of September 30, 2017 and December 31, 2016.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2017

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

Gross

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

Amortization Period

 

Carrying

 

Accumulated

 

Net

 

Carrying

 

Accumulated

 

Net

 

 

    

(Years)

    

Amount

    

Amortization

    

Value

    

Amount

    

Amortization

    

Value

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents

 

0.2

 

$

7,695

 

$

(7,680)

 

$

15

 

$

6,859

 

$

(6,839)

 

$

20

 

Acquired technology

 

15.0

 

 

46,817

 

 

(13,610)

 

 

33,207

 

 

41,731

 

 

(10,040)

 

 

31,691

 

Customer relationships

 

12.2

 

 

68,126

 

 

(11,763)

 

 

56,363

 

 

63,006

 

 

(6,696)

 

 

56,310

 

License agreements and other

 

7.6

 

 

21,352

 

 

(14,177)

 

 

7,175

 

 

18,516

 

 

(12,048)

 

 

6,468

 

Total intangible assets

 

11.8

 

$

143,990

 

$

(47,230)

 

$

96,760

 

$

130,112

 

$

(35,623)

 

$

94,489

 

 

Aggregate amortization expense for the intangible assets above for the quarters ended September 30, 2017 and 2016 was $2,708 and $2,553, respectively.  Aggregate amortization expense for the intangible assets above for the nine months ended September 30, 2017 and 2016 was $7,643 and $6,788, respectively.

Future estimated amortization expense for the years ending December 31 is as follows:

 

 

 

 

 

 

 

2017

    

$

2,572

 

(remaining estimated amortization for 2017)

2018

 

 

10,851

 

 

2019

 

 

10,667

 

 

2020

 

 

9,464

 

 

2021 and thereafter

 

 

63,206

 

 

 

Future amortization expense may fluctuate depending on changes in foreign currency rates.  The estimates for amortization expense noted above are based upon foreign exchange rates as of September 30, 2017.