XML 25 R10.htm IDEA: XBRL DOCUMENT v3.6.0.2
GOODWILL AND OTHER INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2016
GOODWILL AND OTHER INTANGIBLE ASSETS  
GOODWILL AND OTHER INTANGIBLE ASSETS

NOTE 3 GOODWILL AND OTHER INTANGIBLE ASSETS

 

The changes in the carrying amount of goodwill for the year ended December 31, 2016 are as follows by reporting segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Beauty +

    

 

 

    

Food +

    

Corporate

    

 

 

 

 

 

Home

 

Pharma

 

Beverage

 

& Other

 

Total

 

Balance as of December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

171,149

 

$

141,592

 

$

17,000

 

$

1,615

 

$

331,356

 

Accumulated impairment losses

 

 

 —

 

 

 —

 

 

 —

 

 

(1,615)

 

 

(1,615)

 

 

 

$

171,149

 

$

141,592

 

$

17,000

 

$

 —

 

$

329,741

 

Foreign currency exchange effects

 

 

(6,559)

 

 

(12,232)

 

 

(710)

 

 

 —

 

 

(19,501)

 

Balance as of December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

164,590

 

$

129,360

 

$

16,290

 

$

1,615

 

$

311,855

 

Accumulated impairment losses

 

 

 —

 

 

 —

 

 

 —

 

 

(1,615)

 

 

(1,615)

 

 

 

$

164,590

 

$

129,360

 

$

16,290

 

$

 —

 

$

310,240

 

Acquisition

 

 

49,735

 

 

55,827

 

 

 —

 

 

 —

 

 

105,562

 

Foreign currency exchange effects

 

 

(2,954)

 

 

(5,137)

 

 

(189)

 

 

 —

 

 

(8,280)

 

Balance as of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill

 

$

211,371

 

$

180,050

 

$

16,101

 

$

1,615

 

$

409,137

 

Accumulated impairment losses

 

 

 —

 

 

 —

 

 

 —

 

 

(1,615)

 

 

(1,615)

 

 

 

$

211,371

 

$

180,050

 

$

16,101

 

$

 —

 

$

407,522

 

 

The Company has completed the annual impairment analysis of its reporting units as of December 31, 2016 using both a discounted cash flow analysis and market multiple approach. Based on our review of macroeconomic, industry, and market events and circumstances as well as the overall financial performance of the reporting units, we determined that the fair value of goodwill was greater than its carrying amount for all four reporting units. Therefore, no impairment of goodwill has been recorded.

The table below shows a summary of intangible assets for the years ended December 31, 2016 and 2015.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

 

2015

 

Weighted Average

 

Gross

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

Amortization Period

 

Carrying

 

Accumulated

 

Net

 

Carrying

 

Accumulated

 

Net

 

 

    

(Years)

    

Amount

    

Amortization

    

Value

    

Amount

    

Amortization

    

Value

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents

 

0.2

 

$

6,859

 

$

(6,839)

 

$

20

 

$

15,358

 

$

(15,330)

 

$

28

 

Acquired technology

 

14.9

 

 

41,731

 

 

(10,040)

 

 

31,691

 

 

32,030

 

 

(7,475)

 

 

24,555

 

Customer relationships

 

11.8

 

 

63,006

 

 

(6,696)

 

 

56,310

 

 

6,406

 

 

(1,493)

 

 

4,913

 

License agreements and other

 

8.0

 

 

18,516

 

 

(12,048)

 

 

6,468

 

 

21,222

 

 

(19,189)

 

 

2,033

 

Total intangible assets

 

11.7

 

$

130,112

 

$

(35,623)

 

$

94,489

 

$

75,016

 

$

(43,487)

 

$

31,529

 

 

Aggregate amortization expense for the intangible assets above for the years ended December 31, 2016, 2015 and 2014 was $9,317,  $4,246 and $5,325, respectively.

Estimated amortization expense for the years ending December 31 is as follows:

 

 

 

 

2017

    

$

9,669

2018

 

 

9,659

2019

 

 

9,493

2020

 

 

8,393

2021 and thereafter

 

 

57,275

 

Future amortization expense may fluctuate depending on changes in foreign currency rates. The estimates for amortization expense noted above are based upon foreign exchange rates as of December 31, 2016.