XML 25 R10.htm IDEA: XBRL DOCUMENT v3.4.0.3
GOODWILL AND OTHER INTANGIBLE ASSETS
3 Months Ended
Mar. 31, 2016
GOODWILL AND OTHER INTANGIBLE ASSETS  
GOODWILL AND OTHER INTANGIBLE ASSETS

NOTE 3 – GOODWILL AND OTHER INTANGIBLE ASSETS

 

The changes in the carrying amount of goodwill since December 31, 2015 are as follows by reporting segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Beauty +

    

 

 

    

Food +

    

Corporate

    

 

 

 

 

 

Home

 

Pharma

 

Beverage

 

& Other

 

Total

 

Goodwill

 

$

164,590

 

$

129,360

 

$

16,290

 

$

1,615

 

$

311,855

 

Accumulated impairment losses

 

 

 —

 

 

 —

 

 

 —

 

 

(1,615)

 

 

(1,615)

 

Balance as of December 31, 2015

 

$

164,590

 

$

129,360

 

$

16,290

 

$

 —

 

$

310,240

 

Acquisition

 

 

59,123

 

 

50,567

 

 

 —

 

 

 —

 

 

109,690

 

Foreign currency exchange effects

 

 

4,589

 

 

7,814

 

 

264

 

 

 —

 

 

12,667

 

Goodwill

 

$

228,302

 

$

187,741

 

$

16,554

 

$

1,615

 

$

434,212

 

Accumulated impairment losses

 

 

 —

 

 

 —

 

 

 —

 

 

(1,615)

 

 

(1,615)

 

Balance as of March 31, 2016

 

$

228,302

 

$

187,741

 

$

16,554

 

$

 —

 

$

432,597

 

 

The table below shows a summary of intangible assets as of March 31, 2016 and December 31, 2015.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2016

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

Gross

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

Amortization Period

 

Carrying

 

Accumulated

 

Net

 

Carrying

 

Accumulated

 

Net

 

 

    

(Years)

    

Amount

    

Amortization

    

Value

    

Amount

    

Amortization

    

Value

 

Amortized intangible assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Patents

 

0.1

 

$

16,020

 

$

(15,992)

 

$

28

 

$

15,358

 

$

(15,330)

 

$

28

 

Acquired Technology

 

15.0

 

 

44,628

 

 

(8,452)

 

 

36,176

 

 

32,030

 

 

(7,475)

 

 

24,555

 

Customer Relationships

 

12.0

 

 

61,564

 

 

(2,084)

 

 

59,480

 

 

6,406

 

 

(1,493)

 

 

4,913

 

License agreements and other

 

8.4

 

 

24,280

 

 

(15,776)

 

 

8,504

 

 

21,222

 

 

(19,189)

 

 

2,033

 

Total intangible assets

 

11.0

 

$

146,492

 

$

(42,304)

 

$

104,188

 

$

75,016

 

$

(43,487)

 

$

31,529

 

 

Aggregate amortization expense for the intangible assets above for the quarters ended March 31, 2016 and 2015 was $1,486 and $1,081, respectively.

 

Future estimated amortization expense for the years ending December 31 is as follows:

 

 

 

 

 

 

 

2016

    

$

7,988

 

(remaining estimated amortization for 2016)

2017

 

 

9,873

 

 

2018

 

 

9,886

 

 

2019

 

 

9,675

 

 

2020 and thereafter

 

 

66,766

 

 

 

Future amortization expense may fluctuate depending on changes in foreign currency rates.  The estimates for amortization expense noted above are based upon foreign exchange rates as of March 31, 2016.