XML 64 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash Flows from Operating Activities:      
Net income $ 191,624us-gaap_ProfitLoss $ 171,926us-gaap_ProfitLoss $ 162,420us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operations:      
Depreciation 146,893us-gaap_Depreciation 144,923us-gaap_Depreciation 133,845us-gaap_Depreciation
Amortization 5,325us-gaap_AdjustmentForAmortization 5,033us-gaap_AdjustmentForAmortization 3,177us-gaap_AdjustmentForAmortization
Stock option based compensation 17,971us-gaap_ShareBasedCompensation 13,728us-gaap_ShareBasedCompensation 12,695us-gaap_ShareBasedCompensation
Provisions for / (recoveries of) bad debts 741us-gaap_ProvisionForDoubtfulAccounts (385)us-gaap_ProvisionForDoubtfulAccounts (595)us-gaap_ProvisionForDoubtfulAccounts
Deferred income taxes (18,973)us-gaap_DeferredIncomeTaxExpenseBenefit 6,844us-gaap_DeferredIncomeTaxExpenseBenefit (9,015)us-gaap_DeferredIncomeTaxExpenseBenefit
Defined benefit plan expense 16,699us-gaap_EmployeeBenefitsAndShareBasedCompensation 19,408us-gaap_EmployeeBenefitsAndShareBasedCompensation 14,611us-gaap_EmployeeBenefitsAndShareBasedCompensation
Equity in results of affiliates 1,917us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions 883us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions 457us-gaap_IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
Changes in balance sheet items, excluding effects from foreign currency adjustments and impact of acquisition:      
Accounts and other receivables (16,322)us-gaap_IncreaseDecreaseInAccountsReceivable (32,806)us-gaap_IncreaseDecreaseInAccountsReceivable 16,689us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 5,205us-gaap_IncreaseDecreaseInInventories (29,918)us-gaap_IncreaseDecreaseInInventories (19,712)us-gaap_IncreaseDecreaseInInventories
Prepaid and other current assets (6,496)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (6,394)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 10,124us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued liabilities (24,319)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 1,144us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (824)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Income taxes payable (10,949)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 16,712us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 2,969us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Retirement and deferred compensation plan liabilities (370)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations (19,441)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations (2,073)us-gaap_IncreaseDecreaseInPensionAndPostretirementObligations
Other changes, net 5,605us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (6,221)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (10,876)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operations 314,551us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 285,436us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 313,892us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash Flows from Investing Activities:      
Capital expenditures (161,940)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (151,510)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (174,053)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Disposition of property and equipment 5,106us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 436us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 2,629us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Intangible assets (9)us-gaap_PaymentsToAcquireIntangibleAssets (725)us-gaap_PaymentsToAcquireIntangibleAssets  
Acquisition of business, net of cash acquired     (187,840)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Investment in unconsolidated affiliate   (5,256)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates (279)us-gaap_PaymentsToAcquireInterestInSubsidiariesAndAffiliates
Notes receivable, net (2,357)us-gaap_ProceedsFromCollectionOfNotesReceivable (65)us-gaap_ProceedsFromCollectionOfNotesReceivable 84us-gaap_ProceedsFromCollectionOfNotesReceivable
Net cash used by investing activities (159,200)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (157,120)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (359,459)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash Flows from Financing Activities:      
Proceeds from notes payable 95,816us-gaap_ProceedsFromNotesPayable 94,184us-gaap_ProceedsFromNotesPayable  
Repayments of notes payable     (134,034)us-gaap_RepaymentsOfNotesPayable
Proceeds from long-term obligations 253,520us-gaap_ProceedsFromIssuanceOfLongTermDebt 2,994us-gaap_ProceedsFromIssuanceOfLongTermDebt 125,000us-gaap_ProceedsFromIssuanceOfLongTermDebt
Repayments of long-term obligations (778)us-gaap_RepaymentsOfLongTermDebt (28,320)us-gaap_RepaymentsOfLongTermDebt (3,042)us-gaap_RepaymentsOfLongTermDebt
Dividends paid (71,072)us-gaap_PaymentsOfDividendsCommonStock (66,133)us-gaap_PaymentsOfDividendsCommonStock (58,442)us-gaap_PaymentsOfDividendsCommonStock
Credit facility costs (720)us-gaap_PaymentsOfDebtIssuanceCosts (498)us-gaap_PaymentsOfDebtIssuanceCosts (1,518)us-gaap_PaymentsOfDebtIssuanceCosts
Proceeds from stock option exercises 37,793us-gaap_ProceedsFromStockOptionsExercised 43,348us-gaap_ProceedsFromStockOptionsExercised 44,637us-gaap_ProceedsFromStockOptionsExercised
Purchase of treasury stock (340,517)us-gaap_PaymentsForRepurchaseOfCommonStock (118,813)us-gaap_PaymentsForRepurchaseOfCommonStock (79,793)us-gaap_PaymentsForRepurchaseOfCommonStock
Excess tax benefit from exercise of stock options 6,998us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 6,104us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 7,809us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash used by financing activities (18,960)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (67,134)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (99,383)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of Exchange Rate Changes on Cash (46,490)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations 18,924us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations (2,911)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
Net increase/(decrease) in Cash and Equivalents 89,901us-gaap_NetCashProvidedByUsedInContinuingOperations 80,106us-gaap_NetCashProvidedByUsedInContinuingOperations (147,861)us-gaap_NetCashProvidedByUsedInContinuingOperations
Cash and Equivalents at Beginning of Period 309,861us-gaap_CashAndCashEquivalentsAtCarryingValue 229,755us-gaap_CashAndCashEquivalentsAtCarryingValue 377,616us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Equivalents at End of Period 399,762us-gaap_CashAndCashEquivalentsAtCarryingValue 309,861us-gaap_CashAndCashEquivalentsAtCarryingValue 229,755us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Cash Flow Disclosure:      
Interest paid 20,352us-gaap_InterestPaid 20,679us-gaap_InterestPaid 17,464us-gaap_InterestPaid
Income taxes paid $ 94,578us-gaap_IncomeTaxesPaid $ 47,445us-gaap_IncomeTaxesPaid $ 64,523us-gaap_IncomeTaxesPaid