XML 73 R48.htm IDEA: XBRL DOCUMENT v3.23.3
NOTES PAYABLE (Tables)
9 Months Ended
Sep. 30, 2023
Debt Disclosure [Abstract]  
Schedule of notes payable
                      
   Collateral  Guarantors  Interest
rate
  Due date  September
30, 2023
   December
31, 2022
 
Circle 8 revolving credit facility  Circle 8 cranes  -  8.4%  December 16, 2025  $16,960,000   $14,724,000 
8.5% secured promissory notes  Deposit accounts, 19,389 Antminers, BNI Montana assets, Circle 8 membership interests, Florida property, Michigan property, aircraft  Ault & Company, Ault Lending, Sentinum, Alliance Cloud Services, Inc., Ault Aviation, LLC, Third Avenue Apartments LLC, BNI Montana, LLC, Milton C. Ault, III  8.5%  May 7, 2024   22,749,000    17,389,000 
16% promissory notes  -  Ault & Company, Sentinum, Ault Lending, Milton C. Ault, III  16.0%  December 16, 2023   2,662,000    17,456,000 
Circle 8 equipment financing notes  Circle 8 equipment  -  7.2%  Various dates from
March 15, 2024 to
November 15, 2026
   7,375,000    10,677,000 
3% secured promissory notes  -  -  3.0%  N/A   -    5,672,000 
8% demand loans  -  -  8.0%  Upon demand   1,800,000    - 
Short-term bank credit facilities  -  -  5.7%  Renews monthly   2,056,000    1,702,000 
XBTO note payable  2,482 Antminers  -  12.5%  December 30, 2023   1,087,000    2,749,000 
10% secured promissory notes  -  -  10.0%  N/A   -    8,789,000 
SMC line of credit  SMC assets  -  8.0%  October 14, 2025   -    1,761,000 
Other ($0.4 million in default)  -  -         400,000    858,000 
Total notes payable  -  -        $55,089,000   $81,777,000 
Less:  -  -                
Unamortized debt discounts  -  -         (3,623,000)   (12,325,000)
Total notes payable, net  -  -        $51,466,000   $69,452,000 
Less: current portion  -  -         (30,255,000)   (39,621,000)
Notes payable – long-term portion  -  -        $21,211,000   $29,831,000 
Schedule of maturities
     
Year    
2023  $12,546,000 
2024   23,405,000 
2025   18,697,000 
2026   441,000 
   $55,089,000 
Schedule of interest expense
                    
   For the Three Months Ended   For the Nine Months Ended 
   September 30,   September 30, 
   2023   2022   2023   2022 
Contractual interest expense  $3,262,000   $2,263,000   $5,002,000   $4,373,000 
Forbearance fees   518,000    -    7,319,000    1,203,000 
Amortization of debt discount   634,000    104,000    18,216,000    26,487,000 
Total interest expense  $4,414,000   $2,367,000   $30,537,000   $32,063,000