REVENUE DISAGGREGATION |
5. REVENUE DISAGGREGATION
The following tables summarize disaggregated
customer contract revenues and the source of the revenue for the three and nine months ended September 30, 2023 and 2022. Revenues from
lending and trading activities included in consolidated revenues were primarily interest, dividend and other investment income, which
are not considered to be revenues from contracts with customers under GAAP.
The Company’s disaggregated revenues
consisted of the following for the three months ended September 30, 2023 (excludes Ault Disruptive, as that segment has no revenue):
Schedule of disaggregated revenues | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
GIGA | | |
TurnOn Green | | |
Fintech | | |
Sentinum | | |
SMC | | |
ROI | | |
Energy | | |
Total | |
Primary Geographical Markets | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
North America | |
$ | 3,711,000 | | |
$ | 1,075,000 | | |
$ | - | | |
$ | 7,891,000 | | |
$ | 15,931,000 | | |
$ | 18,000 | | |
$ | 12,929,000 | | |
$ | 41,555,000 | |
Europe | |
| 2,521,000 | | |
| 66,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 2,000 | | |
| 2,589,000 | |
Middle East
and other | |
| 4,043,000 | | |
| 25,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 4,068,000 | |
Revenue from contracts with customers | |
| 10,275,000 | | |
| 1,166,000 | | |
| - | | |
| 7,891,000 | | |
| 15,931,000 | | |
| 18,000 | | |
| 12,931,000 | | |
| 48,212,000 | |
Revenue, lending
and trading activities (North America) | |
| - | | |
| - | | |
| (249,000 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| (249,000 | ) |
Total revenue | |
$ | 10,275,000 | | |
$ | 1,166,000 | | |
$ | (249,000 | ) | |
$ | 7,891,000 | | |
$ | 15,931,000 | | |
$ | 18,000 | | |
$ | 12,931,000 | | |
$ | 47,963,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Major Goods or Services | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Radio frequency/microwave
filters | |
$ | 2,201,000 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 2,201,000 | |
Power supply units & systems | |
| 2,316,000 | | |
| 1,074,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 3,390,000 | |
Healthcare diagnostic systems | |
| 1,243,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,243,000 | |
Defense systems | |
| 4,155,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 4,155,000 | |
Digital currency mining | |
| - | | |
| - | | |
| - | | |
| 7,558,000 | | |
| - | | |
| - | | |
| - | | |
| 7,558,000 | |
Karaoke machines and related consumer
goods | |
| - | | |
| - | | |
| - | | |
| - | | |
| 15,931,000 | | |
| - | | |
| - | | |
| 15,931,000 | |
Crane rental | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 12,490,000 | | |
| 12,490,000 | |
Other | |
| 360,000 | | |
| 92,000 | | |
| - | | |
| 333,000 | | |
| - | | |
| 18,000 | | |
| 441,000 | | |
| 1,244,000 | |
Revenue from contracts with customers | |
| 10,275,000 | | |
| 1,166,000 | | |
| - | | |
| 7,891,000 | | |
| 15,931,000 | | |
| 18,000 | | |
| 12,931,000 | | |
| 48,212,000 | |
Revenue, lending
and trading activities | |
| - | | |
| - | | |
| (249,000 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| (249,000 | ) |
Total revenue | |
$ | 10,275,000 | | |
$ | 1,166,000 | | |
$ | (249,000 | ) | |
$ | 7,891,000 | | |
$ | 15,931,000 | | |
$ | 18,000 | | |
$ | 12,931,000 | | |
$ | 47,963,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Timing of Revenue Recognition | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Goods transferred at a point in time | |
$ | 5,391,000 | | |
$ | 1,162,000 | | |
$ | - | | |
$ | 7,891,000 | | |
$ | 15,931,000 | | |
$ | 18,000 | | |
$ | 441,000 | | |
$ | 30,834,000 | |
Services transferred
over time | |
| 4,884,000 | | |
| 4,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 12,490,000 | | |
| 17,378,000 | |
Revenue from
contracts with customers | |
$ | 10,275,000 | | |
$ | 1,166,000 | | |
$ | - | | |
$ | 7,891,000 | | |
$ | 15,931,000 | | |
$ | 18,000 | | |
$ | 12,931,000 | | |
$ | 48,212,000 | |
The Company’s disaggregated revenues
consisted of the following for the nine months ended September 30, 2023 (excludes Ault Disruptive, as that segment has no revenue):
| |
GIGA | | |
TurnOn Green | | |
Fintech | | |
Sentinum | | |
SMC | | |
ROI | | |
Energy | | |
Total | |
Primary Geographical Markets | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
North America | |
$ | 8,901,000 | | |
$ | 2,401,000 | | |
$ | - | | |
$ | 24,389,000 | | |
$ | 21,939,000 | | |
$ | 63,000 | | |
$ | 38,604,000 | | |
$ | 96,297,000 | |
Europe | |
| 7,232,000 | | |
| 77,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 109,000 | | |
| 7,418,000 | |
Middle East
and other | |
| 11,590,000 | | |
| 288,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 11,878,000 | |
Revenue from contracts with customers | |
| 27,723,000 | | |
| 2,766,000 | | |
| - | | |
| 24,389,000 | | |
| 21,939,000 | | |
| 63,000 | | |
| 38,713,000 | | |
| 115,593,000 | |
Revenue,
lending and trading activities (North America) | |
| - | | |
| - | | |
| 4,337,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 4,337,000 | |
Total
revenue | |
$ | 27,723,000 | | |
$ | 2,766,000 | | |
$ | 4,337,000 | | |
$ | 24,389,000 | | |
$ | 21,939,000 | | |
$ | 63,000 | | |
$ | 38,713,000 | | |
$ | 119,930,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Major Goods or Services | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Radio frequency/microwave
filters | |
$ | 5,420,000 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 5,420,000 | |
Power supply units & systems | |
| 6,994,000 | | |
| 2,544,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 9,538,000 | |
Healthcare diagnostic systems | |
| 3,481,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 3,481,000 | |
Defense systems | |
| 10,719,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 10,719,000 | |
Digital currency mining | |
| - | | |
| - | | |
| - | | |
| 23,273,000 | | |
| - | | |
| - | | |
| - | | |
| 23,273,000 | |
Karaoke machines and related
consumer goods | |
| - | | |
| - | | |
| - | | |
| - | | |
| 21,939,000 | | |
| - | | |
| - | | |
| 21,939,000 | |
Crane rental | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 37,726,000 | | |
| 37,726,000 | |
Other | |
| 1,109,000 | | |
| 222,000 | | |
| - | | |
| 1,116,000 | | |
| - | | |
| 63,000 | | |
| 987,000 | | |
| 3,497,000 | |
Revenue from contracts with customers | |
| 27,723,000 | | |
| 2,766,000 | | |
| - | | |
| 24,389,000 | | |
| 21,939,000 | | |
| 63,000 | | |
| 38,713,000 | | |
| 115,593,000 | |
Revenue,
lending and trading activities | |
| - | | |
| - | | |
| 4,337,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 4,337,000 | |
Total
revenue | |
$ | 27,723,000 | | |
$ | 2,766,000 | | |
$ | 4,337,000 | | |
$ | 24,389,000 | | |
$ | 21,939,000 | | |
$ | 63,000 | | |
$ | 38,713,000 | | |
$ | 119,930,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Timing of Revenue Recognition | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Goods transferred at a point
in time | |
$ | 15,517,000 | | |
$ | 2,755,000 | | |
$ | - | | |
$ | 24,389,000 | | |
$ | 21,939,000 | | |
$ | 63,000 | | |
$ | 987,000 | | |
$ | 65,650,000 | |
Services
transferred over time | |
| 12,206,000 | | |
| 11,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 37,726,000 | | |
| 49,943,000 | |
Revenue
from contracts with customers | |
$ | 27,723,000 | | |
$ | 2,766,000 | | |
$ | - | | |
$ | 24,389,000 | | |
$ | 21,939,000 | | |
$ | 63,000 | | |
$ | 38,713,000 | | |
$ | 115,593,000 | |
The Company’s disaggregated revenues
consisted of the following for the three months ended September 30, 2022 (excludes Ault Disruptive, as that segment has no revenue):
| |
GIGA | | |
TurnOn Green | | |
Fintech | | |
SMC | | |
Sentinum | | |
Total | |
Primary Geographical Markets | |
| | |
| | |
| | |
| | |
| | |
| |
North America | |
$ | 2,472,000 | | |
$ | 1,428,000 | | |
$ | - | | |
$ | 16,138,000 | | |
$ | 4,146,000 | | |
$ | 24,184,000 | |
Europe | |
| 2,288,000 | | |
| 32,000 | | |
| 201,000 | | |
| 306,000 | | |
| - | | |
| 2,827,000 | |
Middle East and other | |
| 3,022,000 | | |
| 202,000 | | |
| - | | |
| 670,000 | | |
| - | | |
| 3,894,000 | |
Revenue from contracts with customers | |
| 7,782,000 | | |
| 1,662,000 | | |
| 201,000 | | |
| 17,114,000 | | |
| 4,146,000 | | |
| 30,905,000 | |
Revenue, lending and trading activities (North America) | |
| - | | |
| - | | |
| 13,360,000 | | |
| - | | |
| - | | |
| 13,360,000 | |
Total revenue | |
$ | 7,782,000 | | |
$ | 1,662,000 | | |
$ | 13,561,000 | | |
$ | 17,114,000 | | |
$ | 4,146,000 | | |
$ | 44,265,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Major Goods or Services | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Power supply units | |
$ | 2,799,000 | | |
$ | 1,480,000 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 4,279,000 | |
Digital currency mining, net | |
| - | | |
| - | | |
| - | | |
| - | | |
| 3,874,000 | | |
| 3,874,000 | |
Karaoke machines and related | |
| - | | |
| - | | |
| - | | |
| 17,114,000 | | |
| - | | |
| 17,114,000 | |
Other | |
| 4,983,000 | | |
| 182,000 | | |
| 201,000 | | |
| - | | |
| 272,000 | | |
| 5,638,000 | |
Revenue from contracts with customers | |
| 7,782,000 | | |
| 1,662,000 | | |
| 201,000 | | |
| 17,114,000 | | |
| 4,146,000 | | |
| 30,905,000 | |
Revenue, lending and trading activities | |
| - | | |
| - | | |
| 13,360,000 | | |
| - | | |
| - | | |
| 13,360,000 | |
Total revenue | |
$ | 7,782,000 | | |
$ | 1,662,000 | | |
$ | 13,561,000 | | |
$ | 17,114,000 | | |
$ | 4,146,000 | | |
$ | 44,265,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Timing of Revenue Recognition | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Goods transferred at a point in time | |
$ | 5,821,000 | | |
$ | 1,662,000 | | |
$ | 201,000 | | |
$ | 17,114,000 | | |
$ | 4,146,000 | | |
$ | 28,944,000 | |
Services transferred over time | |
| 1,961,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,961,000 | |
Revenue from contracts with customers | |
$ | 7,782,000 | | |
$ | 1,662,000 | | |
$ | 201,000 | | |
$ | 17,114,000 | | |
$ | 4,146,000 | | |
$ | 30,905,000 | |
The Company’s disaggregated revenues
consisted of the following for the nine months ended September 30, 2022:
| |
GIGA | | |
TurnOn Green | | |
Fintech | | |
SMC | | |
Sentinum | | |
Total | |
Primary Geographical Markets | |
| | |
| | |
| | |
| | |
| | |
| |
North America | |
$ | 5,094,000 | | |
$ | 3,262,000 | | |
$ | 19,000 | | |
$ | 16,138,000 | | |
$ | 12,220,000 | | |
$ | 36,733,000 | |
Europe | |
| 7,007,000 | | |
| 79,000 | | |
| 201,000 | | |
| 306,000 | | |
| - | | |
| 7,593,000 | |
Middle East and other | |
| 9,429,000 | | |
| 512,000 | | |
| - | | |
| 670,000 | | |
| - | | |
| 10,611,000 | |
Revenue from contracts with customers | |
| 21,530,000 | | |
| 3,853,000 | | |
| 220,000 | | |
| 17,114,000 | | |
| 12,220,000 | | |
| 54,937,000 | |
Revenue, lending and trading activities (North America) | |
| - | | |
| - | | |
| 32,224,000 | | |
| - | | |
| - | | |
| 32,224,000 | |
Total revenue | |
$ | 21,530,000 | | |
$ | 3,853,000 | | |
$ | 32,444,000 | | |
$ | 17,114,000 | | |
$ | 12,220,000 | | |
$ | 87,161,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Major Goods or Services | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Power supply units | |
$ | 6,928,000 | | |
$ | 3,592,000 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 10,520,000 | |
Healthcare diagnostic systems | |
| 2,285,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 2,285,000 | |
Defense systems | |
| 6,842,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 6,842,000 | |
Digital currency mining | |
| - | | |
| - | | |
| - | | |
| - | | |
| 11,398,000 | | |
| 11,398,000 | |
Karaoke machines and related | |
| - | | |
| - | | |
| - | | |
| 17,114,000 | | |
| - | | |
| 17,114,000 | |
Other | |
| 5,475,000 | | |
| 261,000 | | |
| 220,000 | | |
| - | | |
| 822,000 | | |
| 6,778,000 | |
Revenue from contracts with customers | |
| 21,530,000 | | |
| 3,853,000 | | |
| 220,000 | | |
| 17,114,000 | | |
| 12,220,000 | | |
| 54,937,000 | |
Revenue, lending and trading activities | |
| - | | |
| - | | |
| 32,224,000 | | |
| - | | |
| - | | |
| 32,224,000 | |
Total revenue | |
$ | 21,530,000 | | |
$ | 3,853,000 | | |
$ | 32,444,000 | | |
$ | 17,114,000 | | |
$ | 12,220,000 | | |
$ | 87,161,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Timing of Revenue Recognition | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Goods transferred at a point in time | |
$ | 12,934,000 | | |
$ | 3,853,000 | | |
$ | 220,000 | | |
$ | 17,114,000 | | |
$ | 12,220,000 | | |
$ | 46,341,000 | |
Services transferred over time | |
| 8,596,000 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 8,596,000 | |
Revenue from contracts with customers | |
$ | 21,530,000 | | |
$ | 3,853,000 | | |
$ | 220,000 | | |
$ | 17,114,000 | | |
$ | 12,220,000 | | |
$ | 54,937,000 | |
|