Exhibit 99.1

AULT ALLIANCE, INC. AND SUBSIDIARIES

RESTATED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (unaudited)

	As Reported						Restated
	2021			Adjustment			2021
Total revenue	$	52,400,000		$	-		$	52,400,000
Cost of revenue		23,858,000						23,858,000
Gross profit		28,542,000						28,542,000
Total operating expenses		46,903,000						46,903,000
Loss from continuing operations		(18,361,000	)					(18,361,000	)
Total other income (expenses), net		(5,480,000	)		933,000			(4,547,000	)
Net loss available to common stockholders	$	(24,202,000	)	$	933,000		$	(23,269,000	)
Basic and diluted net loss per common share:
Net loss per common share	$	(0.44	)				$	(0.42	)
Weighted average common shares outstanding, basic and diluted		55,444,000						55,444,000
Comprehensive loss
Net loss available to common stockholders	$	(24,202,000	)	$	933,000		$	(23,269,000	)
Other comprehensive income		1,612,000			(933,000	)		679,000
Total comprehensive loss	$	(22,590,000	)	$	-		$	(22,590,000	)

	As Reported						Restated
	2020			Adjustment			2020
Total revenue	$	23,871,000		$	-		$	23,871,000
Cost of revenue		16,357,000						16,357,000
Gross profit		7,514,000						7,514,000
Total operating expenses		13,547,000						13,547,000
Loss from continuing operations		(6,033,000	)					(6,033,000	)
Total other income (expenses), net		(27,379,000	)		3,312,000			(24,067,000	)
Net loss available to common stockholders	$	(32,745,000	)	$	3,312,000		$	(29,433,000	)
Basic and diluted net loss per common share:
Continuing operations	$	(3.41	)				$	(3.13	)
Discontinued operations	$	-					$	0.07
Net loss per common share	$	(3.41	)				$	(3.06	)
Weighted average common shares outstanding, basic and diluted		9,606,000						9,606,000
Comprehensive loss
Net loss available to common stockholders	$	(32,745,000	)	$	3,312,000		$	(29,433,000	)
Other comprehensive income		3,794,000			(3,312,000	)		482,000
Total comprehensive loss	$	(28,951,000	)	$	-		$	(28,951,000	)