CAPITAL STOCK AND SHARE-BASED COMPENSATION (Tables)
|
12 Months Ended |
Dec. 31, 2016 |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] |
|
Employee Stock Purchase Plan Activity |
Employee Stock Purchase Plan Period | | Shares Issued | | Price | 2014 and Prior | | 2,899,528 | | $ | 13.78 | January 1, 2015 to March 31, 2015 | | 24,368 | | | 22.76 | April 1, 2015 to June 30, 2015 | | 15,750 | | | 33.77 | July 1, 2015 to September 30, 2015 | | 18,984 | | | 32.27 | October 1, 2015 to December 31, 2015 | | 19,082 | | | 33.42 | January 1, 2016 to March 31, 2016 | | 13,850 | | | 41.09 | April 1, 2016 to June 30, 2016 | | 14,236 | | | 42.91 | July 1, 2016 to September 30, 2016 | | 16,520 | | | 40.32 | October 1, 2016 to December 31, 2016 | | 16,882 | | | 36.24 | | | 3,039,200 | | | | | | | | | |
|
Stock Options Activity |
Stock Options | | | | | | We use the Black-Scholes option pricing model to estimate the fair value of our stock options. There were 268,538, 590,647 and 250,000 options granted during 2016, 2015 and 2014, respectively. Stock option compensation expense included in general and administrative expense in our accompanying consolidated statements of operations was $6.3 million, $3.8 million and $0.1 million for 2016, 2015 and 2014, respectively. | | | | | | The fair value of the 2016 awards were estimated using the following assumptions: | | | | | | | Risk Free Rate | | 1.19% - 1.58% | | | Expected Volatility | | 53.44 % - 54.89% | | | Expected Term | | 5.86 - 6.25 years | | | Weighted Average Fair Value | | $25.99 | | | | | | | We used the simplified method to estimate the expected term for the stock options granted during 2016. | | | | | |
The following table presents our stock option activity for 2016: | | | | | Number of Shares | | Weighted Average Exercise Price | | Weighted Average Contractual Life (Years) | | Outstanding options at January 1, 2016 | | 838,494 | | $ | 30.18 | | 9.31 | | | Granted | | 268,538 | | | 37.21 | | | | | Exercised | | 0 | | | 0 | | | | | Canceled, forfeited or expired | | (98,875) | | | 35.45 | | | | Outstanding options at December 31, 2016 | | 1,008,157 | | $ | 31.54 | | 8.42 | | Exercisable options at December 31, 2016 | | 281,458 | | $ | 28.86 | | 8.21 | | | | | | | | | | | | The aggregate intrinsic value of our outstanding options and exercisable options at December 31, 2016 was $11.9 million and $3.9 million, respectively. There were no options exercised during 2016. Total intrinsic value of options exercised was $0.2 million and $0.1 million for 2015 and 2014, respectively. | | | | | | | | | | | The following table presents our non-vested stock option award activity for 2016: | | | | | Number of Shares | | Weighted Average Grant Date Fair Value | | | | | | | | | | | | Non-vested stock options at January 1, 2016 | | 775,994 | | $ | 30.47 | | | | | Granted | | 268,538 | | | 37.21 | | | | | Vested | | (219,872) | | | 29.55 | | | | | Forfeited | | (97,961) | | | 35.38 | | | | Non-vested stock options at December 31, 2016 | | 726,699 | | $ | 32.58 | | | | | | | | | | | | | | At December 31, 2016, there was $7.2 million of unrecognized compensation cost related to stock options that we expect to be recognized over a weighted-average period of 2.1 years. |
|
Non-Vested Stock Activity |
| | | | | | | | Non-Vested Stock | | | | | | | | | We issue shares of non-vested stock with vesting terms ranging from one to six years. The compensation expense is determined based on the market price of our common stock at the date of grant applied to the total number of shares that are anticipated to fully vest. Non-vested stock compensation expense included in general and administrative expenses in our accompanying consolidated statements of operations was $2.3 million, $5.0 million and $4.6 million for 2016, 2015 and 2014, respectively. | | | | | | | | | The following table presents our non-vested stock award activity for 2016: | | | | Number of Shares | | Weighted Average Grant Date Fair Value | | Non-vested stock at January 1, 2016 | | 500,888 | | $ | 18.24 | | | Granted | | 21,202 | | | 50.55 | | | Vested | | (222,783) | | | 18.00 | | | Canceled, forfeited or expired | | (89,929) | | | 17.26 | | Non-vested stock at December 31, 2016 | | 209,378 | | $ | 22.20 | | | | | | | | | | The weighted average grant date fair value of non-vested stock granted was $50.55, $28.48 and $16.38 in 2016, 2015, and 2014, respectively. | | | | | | | | | At December 31, 2016, there was $1.4 million of unrecognized compensation cost related to non-vested stock award payments that we expect to be recognized over a weighted average period of 0.9 years. |
|
Non-Vested Stock Unity Activity |
| | | | | | | | Non-Vested Stock Units - Service-Based | | | | | | | | | Service-based non-vested stock unit compensation expense included in general and administrative expenses in our accompanying consolidated statements of operations was $3.6 million and $1.0 million for 2016 and 2015, respectively. | | | | | | | | | | | | | | | | | | | | | | | | The following table presents our service-based non-vested stock units activity for 2016: | | | | Number of Shares | | Weighted Average Grant Date Fair Value | | Non-vested stock units at January 1, 2016 | | 183,332 | | $ | 37.89 | | | Granted | | 147,896 | | | 45.60 | | | Vested | | (32,607) | | | 38.81 | | | Canceled, forfeited or expired | | (49,192) | | | 39.38 | | Non-vested stock units at December 31, 2016 | | 249,429 | | $ | 42.05 | | | | | | | | | | The weighted average grant date fair value of service-based non-vested stock units granted was $45.60 and $37.98 in 2016 and 2015, respectively. | | | | | | | | | At December 31, 2016, there was $6.7 million of unrecognized compensation cost related to our service-based non-vested stock units that we expect to be recognized over a weighted average period of 2.2 years. |
| | | | | | | | The following table presents our performance-based non-vested stock units activity for 2016: | | | | Number of Shares | | Weighted Average Grant Date Fair Value | | Non-vested stock units at January 1, 2016 | | 151,063 | | $ | 39.44 | | | Granted | | 182,796 | | | 46.29 | | | Vested | | (44,729) | | | 34.83 | | | Canceled, forfeited or expired | | (64,273) | | | 42.41 | | Non-vested stock units at December 31, 2016 | | 224,857 | | $ | 45.08 | |
| Forward Interest Rate | | 0.327 % - 1.460% | | | Expected Volatility | | 54.38% | | | Requisite Service Period | | 3 years | | | Fair Value | | $ 10.51 | |
| | | | | | | | The following table presents our market-based non-vested stock units activity for 2016: | | | | Number of Shares | | Weighted Average Grant Date Fair Value | | Non-vested stock units at January 1, 2016 | | 164,534 | | $ | 10.51 | | | Granted (1) | | 93,257 | | | 10.51 | | | Vested | | (248,654) | | | 10.51 | | | Canceled, forfeited or expired | | (9,137) | | | 10.51 | | Non-vested stock units at December 31, 2016 | | - | | $ | 0 | | | | | | | | | | | | | | | | | | (1) | Represents shares awarded upon achievement of maximum payout. | | | | | | |
|