XML 50 R33.htm IDEA: XBRL DOCUMENT v3.6.0.2
CAPITAL STOCK AND SHARE-BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Employee Stock Purchase Plan Activity
Employee Stock Purchase Plan Period Shares Issued Price
2014 and Prior 2,899,528 $13.78
January 1, 2015 to March 31, 2015 24,368  22.76
April 1, 2015 to June 30, 2015 15,750  33.77
July 1, 2015 to September 30, 2015 18,984  32.27
October 1, 2015 to December 31, 2015 19,082  33.42
January 1, 2016 to March 31, 2016 13,850  41.09
April 1, 2016 to June 30, 2016 14,236  42.91
July 1, 2016 to September 30, 2016 16,520  40.32
October 1, 2016 to December 31, 2016 16,882  36.24
  3,039,200   
      
Stock Options Activity
Stock Options
     
We use the Black-Scholes option pricing model to estimate the fair value of our stock options. There were 268,538, 590,647 and 250,000 options granted during 2016, 2015 and 2014, respectively. Stock option compensation expense included in general and administrative expense in our accompanying consolidated statements of operations was $6.3 million, $3.8 million and $0.1 million for 2016, 2015 and 2014, respectively.
     
The fair value of the 2016 awards were estimated using the following assumptions:
     
 Risk Free Rate 1.19% - 1.58% 
 Expected Volatility 53.44 % - 54.89% 
 Expected Term 5.86 - 6.25 years 
 Weighted Average Fair Value $25.99 
     
We used the simplified method to estimate the expected term for the stock options granted during 2016.
     

The following table presents our stock option activity for 2016: 
   Number of Shares Weighted Average Exercise Price Weighted Average Contractual Life (Years) 
Outstanding options at January 1, 2016  838,494 $30.18 9.31 
 Granted 268,538  37.21   
 Exercised 0  0   
 Canceled, forfeited or expired (98,875)  35.45   
Outstanding options at December 31, 2016  1,008,157 $31.54 8.42 
Exercisable options at December 31, 2016  281,458 $28.86 8.21 
          
The aggregate intrinsic value of our outstanding options and exercisable options at December 31, 2016 was $11.9 million and $3.9 million, respectively. There were no options exercised during 2016. Total intrinsic value of options exercised was $0.2 million and $0.1 million for 2015 and 2014, respectively.
          
The following table presents our non-vested stock option award activity for 2016: 
   Number of Shares Weighted Average Grant Date Fair Value   
        
Non-vested stock options at January 1, 2016 775,994 $30.47   
 Granted 268,538  37.21   
 Vested (219,872)  29.55   
 Forfeited (97,961)  35.38   
Non-vested stock options at December 31, 2016  726,699 $ 32.58   
          
At December 31, 2016, there was $7.2 million of unrecognized compensation cost related to stock options that we expect to be recognized over a weighted-average period of 2.1 years.
Non-Vested Stock Activity
        
Non-Vested Stock
        
We issue shares of non-vested stock with vesting terms ranging from one to six years. The compensation expense is determined based on the market price of our common stock at the date of grant applied to the total number of shares that are anticipated to fully vest. Non-vested stock compensation expense included in general and administrative expenses in our accompanying consolidated statements of operations was $2.3 million, $5.0 million and $4.6 million for 2016, 2015 and 2014, respectively.
        
The following table presents our non-vested stock award activity for 2016:
   Number of Shares Weighted Average Grant Date Fair Value 
Non-vested stock at January 1, 2016  500,888 $18.24 
 Granted  21,202  50.55 
 Vested (222,783)  18.00 
 Canceled, forfeited or expired (89,929)  17.26 
Non-vested stock at December 31, 2016  209,378 $22.20 
        
The weighted average grant date fair value of non-vested stock granted was $50.55, $28.48 and $16.38 in 2016, 2015, and 2014, respectively.
        
At December 31, 2016, there was $1.4 million of unrecognized compensation cost related to non-vested stock award payments that we expect to be recognized over a weighted average period of 0.9 years.
Non-Vested Stock Unity Activity
        
Non-Vested Stock Units - Service-Based
        
Service-based non-vested stock unit compensation expense included in general and administrative expenses in our accompanying consolidated statements of operations was $3.6 million and $1.0 million for 2016 and 2015, respectively.
       
        
        
The following table presents our service-based non-vested stock units activity for 2016:
   Number of Shares Weighted Average Grant Date Fair Value 
Non-vested stock units at January 1, 2016  183,332 $37.89 
 Granted  147,896  45.60 
 Vested (32,607)  38.81 
 Canceled, forfeited or expired (49,192)  39.38 
Non-vested stock units at December 31, 2016  249,429 $42.05 
        
The weighted average grant date fair value of service-based non-vested stock units granted was $45.60 and $37.98 in 2016 and 2015, respectively.
        
At December 31, 2016, there was $6.7 million of unrecognized compensation cost related to our service-based non-vested stock units that we expect to be recognized over a weighted average period of 2.2 years.

        
The following table presents our performance-based non-vested stock units activity for 2016:
   Number of Shares Weighted Average Grant Date Fair Value 
Non-vested stock units at January 1, 2016  151,063 $39.44 
 Granted  182,796  46.29 
 Vested  (44,729)  34.83 
 Canceled, forfeited or expired  (64,273)  42.41 
Non-vested stock units at December 31, 2016  224,857 $45.08 

 Forward Interest Rate 0.327 % - 1.460% 
 Expected Volatility 54.38% 
 Requisite Service Period 3 years 
 Fair Value $ 10.51 

        
The following table presents our market-based non-vested stock units activity for 2016:
   Number of Shares Weighted Average Grant Date Fair Value 
Non-vested stock units at January 1, 2016  164,534 $10.51 
 Granted (1)  93,257  10.51 
 Vested  (248,654)  10.51 
 Canceled, forfeited or expired  (9,137)  10.51 
Non-vested stock units at December 31, 2016  - $0 
        
        
(1) Represents shares awarded upon achievement of maximum payout.