-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, LCUkRTlw45k1pQAge0fARyQ+mMhFYexJgG2pCsOlpQuws5yNmpdEVuwox17mLpj4 cgpxnjiSm0ZMoL1kjRoLiw== 0001193125-07-228866.txt : 20071030 0001193125-07-228866.hdr.sgml : 20071030 20071030061453 ACCESSION NUMBER: 0001193125-07-228866 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20071030 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Regulation FD Disclosure ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20071030 DATE AS OF CHANGE: 20071030 FILER: COMPANY DATA: COMPANY CONFORMED NAME: AMEDISYS INC CENTRAL INDEX KEY: 0000896262 STANDARD INDUSTRIAL CLASSIFICATION: SERVICES-HOME HEALTH CARE SERVICES [8082] IRS NUMBER: 113131700 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-24260 FILM NUMBER: 071197905 BUSINESS ADDRESS: STREET 1: 5959 S SHERWOOD FOREST BLVD CITY: BATON ROUGE STATE: LA ZIP: 70816 BUSINESS PHONE: 2252922031 MAIL ADDRESS: STREET 1: 5959 S SHERWOOD FOREST BLVD CITY: BATON ROUGE STATE: LA ZIP: 70816 FORMER COMPANY: FORMER CONFORMED NAME: ANALYTICAL NURSING MANAGEMENT CORP DATE OF NAME CHANGE: 19940819 FORMER COMPANY: FORMER CONFORMED NAME: M&N CAPITAL CORP DATE OF NAME CHANGE: 19930125 8-K 1 d8k.htm FORM 8-K Form 8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


Form 8-K

 


Current Report

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October 30, 2007

Commission File Number: 0-24260

 


Amedisys, Inc.

(Exact Name of Registrant as specified in its Charter)

 


 

Delaware   11-3131700
(State or Other Jurisdiction of
Incorporation or Organization)
  (I.R.S. Employer
Identification No.)

5959 S. Sherwood Forest Blvd., Baton Rouge, LA 70816

(Address of principal executive offices, including zip code)

(225) 292-2031 or (800) 467-2662

(Registrant’s telephone number, including area code)

 

 


(Former name or former address, if changed since last report)

 


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 


Information to be included in the report

 

1


Section 2 — Financial Information

 

Item 2.02. Results of Operations and Financial Condition

On October 30, 2007, Amedisys, Inc. (the “Company”) issued a press release announcing its earnings for the third quarter ended September 30, 2007. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

The information presented in Item 2.02 of this Current Report of Form 8-K and Exhibit 99.1 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, unless the Company specifically states that the information is to be considered “filed” under the Exchange Act or specifically incorporates it by reference in any filing under the Securities Exchange Act of 1933, as amended, or the Exchange Act.

Section 7 — Regulation FD

 

Item 7.01. Regulation FD Disclosure.

Item 2.02 of this Current Report on Form 8-K is incorporated herein by this reference.

The information presented in Item 7.01 of this Current Report on Form 8-K shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, unless the Company specifically states that the information is to be considered “filed” under the Exchange Act or specifically incorporates it by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act.

Section 9 — Financial Statements and Exhibits

 

Item 9.01. Financial Statements and Exhibits

 

  (a) Financial Statements of Business Acquired.

Not applicable

 

  (b) Pro Forma Financial Information.

Not applicable

 

  (c) Shell Company Transactions.

Not applicable

 

  (d) Exhibits.

 

99.1    Press release dated October 30, 2007, announcing the Company’s operating results for the third quarter ended September 30, 2007.

 

2


Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

AMEDISYS, INC.
(Registrant)
By:   /s/ Dale E. Redman
  Dale E. Redman
  Chief Financial Officer and Duly Authorized Officer

DATE: October 30, 2007

 

3


Exhibit Index

 

Exhibit No.   

Description

EX-99.1    Press release dated October 30, 2007, announcing the Company’s earnings for the third quarter ended September 30, 2007 (furnished only)

 

4

EX-99.1 2 dex991.htm PRESS RELEASE Press release

Exhibit 99.1

LOGO

 

Contacts:    Amedisys, Inc.   
   Kevin LeBlanc    Thomas J. Dolan
   Director of Investor Relations    Senior Vice President - Finance
   (225) 292 - 2031    (225) 292 - 2031
   kleblanc@amedisys.com    tdolan@amedisys.com

AMEDISYS REPORTS RECORD THIRD QUARTER REVENUE AND EARNINGS

COMPANY AGAIN RAISES 2007 REVENUE AND EPS GUIDANCE; PROVIDES PRELIMINIARY 2008 GUIDANCE

AMEDISYS TO HOST CONFERENCE CALL

TODAY AT 10:00 AM ET

BATON ROUGE, Louisiana (October 30, 2007) – Amedisys, Inc. (NASDAQ: “AMED”, “Amedisys” or “the Company”), one of America’s leading home health nursing companies, today reported its financial results for the third quarter ended September 30, 2007:

Three-Month Periods Ended September 30, 2007 and 2006

 

   

Net service revenue was $180.9 million, up 32.0% compared to $137.0 million reported for the third quarter of 2006.

 

   

Net income was $20.2 million or $0.77 per diluted share, inclusive of $4.2 million related to Alliance* or $0.16 per diluted share. Excluding the Alliance gain, net income was $16.0 million, up 51.6% compared to $10.6 million for the third quarter of 2006, with diluted earnings per share of $0.61 for the third quarter of 2007, up 27.1% from $0.48 per diluted share for the third quarter of 2006.

 

   

Diluted weighted average number of shares outstanding approximated 26.3 million compared to 21.9 million in the third quarter of 2006.

 

   

Earnings before interest, taxes, depreciation and amortization (“EBITDA”), excluding Alliance was $29.5 million, up 44.5% compared to $20.4 million during the third quarter of 2006.

Nine-Month Periods Ended September 30, 2007 and 2006

 

   

Net service revenue was $503.9 million, up 26.9% compared to $397.1 million reported for 2006.

 

   

Net income was $48.4 million or $1.85 per diluted share, inclusive of $4.2 million related to Alliance or $0.16 per diluted share. Excluding the Alliance gain, net income was $44.2 million, up 64.3% compared to $26.9 million for 2006, with diluted earnings per share of $1.69 for the nine-month period ended September 30, 2007, up 37.4% from $1.23 per diluted share for 2006.

 

   

Diluted weighted average number of shares outstanding approximated 26.2 million compared to 21.8 million in 2006.

 

   

EBITDA, excluding Alliance was $79.3 million, up 47.6% compared to $53.8 million during 2006.

“Our third quarter results were very strong, as we set record revenue and earnings,” said William F. Borne, Chief Executive Officer of Amedisys. “Our strategic objective is to be the leading provider of high-quality, low-cost home health services in the market. Our results show that we are succeeding in our objective by continuing to grow both our home health and hospice businesses. With our recently announced $100 million unsecured revolving credit agreement, $250 million shelf registration and over $70 million in cash, we have expanded our financial flexibility to take advantage of future growth opportunities through acquisitions and de novo start-ups.”

 

* See footnote 1 on page 8 for explanation of Alliance.


The Company urges caution in considering its current trends and the 2007 and 2008 guidance disclosed in this press release. The home health and hospice industry is highly competitive, and trends and guidance are subject to numerous factors, risks and influences, some of which are discussed in the cautionary language at the end of this press release and others that are described in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2006 and subsequent Quarterly Reports on Form 10-Q which can be found on the Securities and Exchange Commission’s website, sec.gov, and the Company’s website,amedisys.com. The Company disclaims any obligations to update disclosed information on trends or targets other than in its periodic filings with the Securities and Exchange Commission

Updated 2007 Guidance

 

   

Net service revenue is anticipated to be in the range of $675 million to $690 million, excluding the effects of future acquisitions, if they are made.

 

   

Diluted earnings per share are expected to be in the range of $2.25 to $2.30 based on an estimated 26.3 million shares outstanding, excluding the $4.2 million or $0.16 per diluted share gain related to Alliance and also excluding the effects of future acquisitions, if they are made.

Preliminary 2008 Guidance†

 

   

Net service revenue is anticipated to be in the range of $800 million to $825 million, excluding the effects of any future acquisitions, if they are made.

 

   

Diluted earnings per share are expected to be in the range of $2.50 to $2.60 based on an estimated 26.7 million shares outstanding, also excluding the effects of any future acquisitions, if they are made.

 

The guidance for 2008 includes our estimate of the effects of the final rule issued by the Centers for Medicare and Medicaid Services (“CMS”) to redefine and update the Home Health PPS for calendar year 2008 (“final rule”), which was issued on August 22, 2007. The final rule included changes in the base rate calculation and case mix adjustment model, implementation of refinement to the payment system and imposed new quality of care data collection requirements, among other requirements. CMS also included a 3.0% increase to Medicare home health rates (“market basket increase”) for calendar year 2008 as its suggestion to the United States Congress (“Congress”) for its final review and approval.

Since April 27, 2007, when CMS first issued its Notice of Proposed Rulemaking regarding the Home Health PPS Refinement and Rate Update for Calendar Year 2008, we have worked to estimate the net impact of the CMS rule changes on our Medicare net service revenue for calendar year 2008. In order to make such an estimate and to prepare for this new payment system, we have made and continue to make changes to our systems necessary to implement the final rule. Our process has included modeling and testing our historical episode data with the inclusion of these changes. During this modeling process, we have benefited from the system wide roll-out of our Point of Care system, which has enabled our clinical assessment data to become more consistent when compared to a pure paper environment. While our programming, modeling and testing of the required changes is not complete, we have preliminarily estimated that implementation of the final rule will reduce our Medicare net service revenue for calendar year 2008 by approximately 1.0%. We have built into this estimate assumptions regarding various factors, which include, but are not limited to, changes to the final rule as currently written, changes to the proposed 3.0% market basket increase, future changes to our systems resulting from our continuing programming, modeling and testing process, differences in case mix used for the estimate and the actual case mix experienced in 2008, and various other contributing factors. Therefore, our estimate of the net impact of the final rule is subject to change. Likewise, our 2008 guidance is provisional, and we may update our guidance to account for subsequent changes in our estimate of the impact of the CMS final rule, or otherwise.

 

2


The following table provides some key statistical information related to the three and nine-month periods ended September 30, 2007 and 2006, respectively:

 

     For the three-month periods ended
September 30,
    For the nine-month periods ended
September 30,
 
     2007     2006     2007     2006  

General

        

Number of home health agencies

     311       249       311       249  

Number of hospice agencies

     27       13       27       13  

Number of managed agencies operated through joint ventures:

        

Home Health agencies

     4       —         4       —    

Hospice agencies

     2       —         2       —    

Number of agencies opened through acquisition (1)

     21       1       39       14  

Number of agencies opened as start-up locations (1)

     7       15       30       28  

Days revenue outstanding (2)

     49.3       58.4       49.3       58.4  

Internal growth rate (3)

     11 %     12 %     13 %     15 %

Total visits (4)

     1,102,913       878,386       3,124,096       2,533,298  

Home Health

        

Medicare admissions (5)

     30,274       26,276       88,867       77,560  

Episodic-based admissions (6)

     32,672       27,261       95,647       80,121  

Completed episodes (7)

     52,698       44,181       151,859       126,214  

Revenue per episode (8)

   $ 2,679     $ 2,627     $ 2,666     $ 2,642  

Medicare visits per episode (9)

     16.9       16.6       16.7       16.9  

(1) Inclusive of both home health and hospice agencies.

 

(2) Due to the Company’s significant acquisitions and its internal growth, the calculation for days revenue outstanding is derived by dividing the ending gross accounts receivable, net of contractual allowances, at September 30, 2007 and September 30, 2006 by the average daily net patient revenue for the three-month periods ended September 30, 2007 and September 30, 2006, respectively.

 

(3) Internal growth rate is calculated as the percentage increase in total episodic-based admissions of base and start-up agencies in the current period, as compared to admissions of total episodic-based admissions from the prior period.

 

(4) Total visits are the number of times during the period that our registered nurses, licensed practical nurses, physical therapists, speech therapists, occupational therapists, medical social workers and home health aides visit all eligible patients in their residence.

 

(5) Medicare admissions are defined as the number of patients admitted to our agencies during the period for the first 60-day episode of care where payment for services is anticipated to be reimbursed by Medicare.

 

(6) Episodic-based admissions are defined as the number of patients admitted to our agencies during the period for the first 60-day episode of care where payors reimburse the Company for services provided on an episodic-basis, which include Medicare and other insurance carriers, including HMO Advantage programs.

 

(7) Completed episodes are the number of Medicare patients that have either reached the end of their 60-day eligibility period or terminated their service before the 60-day eligibility period has lapsed.

 

(8) Revenue per episode is the average revenue earned for each completed episode of care.

 

(9) Medicare visits per episode is calculated by dividing the total number of Medicare visits on completed episodes in the period by the total number of Medicare episodes completed in the period.

Earnings Call and Webcast Information

To participate in the conference call, please dial 800-683-1525 (Domestic) or 973-872-3197 (International) a few minutes before 10:00 a.m. ET on Tuesday, October 30, 2007. A replay of the conference call will be available from 12:00 p.m. ET on October 30, 2007 until 12:00 p.m. ET on November 6, 2007. The replay dial in number is 877-519-4471 (Domestic) or 973-341-3080 (International). The replay pin number is 9363587.

The call will also be available on the Internet live and for seven days thereafter at the following web address:

http://www.videonewswire.com/event.asp?id=43333

Amedisys, Inc. is headquartered in Baton Rouge, Louisiana. Its common stock trades on the NASDAQ Global Select Market under the symbol “AMED”.

 

3


Additional information on the Company can be found at:

www.amedisys.com

Non-GAAP Financial Measure

This press release includes the following non-GAAP financial measure as defined under Securities and Exchange Commission (“SEC”) rules: EBITDA, defined as net income before provision for income taxes, net interest expense and depreciation and amortization. In accordance with SEC rules, the Company has provided herein a reconciliation of this non-GAAP financial measure to the most directly comparable GAAP measure. Management believes that EBITDA is a useful gauge of the Company’s performance and because EBITDA is a common measure used by other companies in our industry EBITDA can be utilized to assess the performance of the Company in comparison to such other companies.

Forward-Looking Statements

When included in this press release, the words “believes”, “belief”, “expects”, “plans”, “anticipates”, “intends”, “projects”, “estimates”, “may”, “might”, “would”, and analogous expressions are intended to identify forward-looking statements. Such statements inherently are subject to a variety of risks and uncertainties that could cause actual results to differ materially from those projected. Such risks and uncertainties include, but are not limited to: general economic and business conditions, changes in or failure to comply with existing regulations or the inability to comply with new government regulations on a timely basis, changes in Medicare and other medical reimbursement levels, adverse changes in federal and state laws relating to the health care industry, demographic changes, availability and terms of capital, ability to attract and retain qualified personnel, ongoing development and success of new start-ups, changes in estimates and judgments associated with critical accounting policies and business disruption due to natural disasters or acts of terrorism, and various other matters, many of which are beyond our control. These forward-looking statements speak only as of the date of this press release. We expressly disclaim any obligation or undertaking to release publicly any updates or any changes in our expectations with regard thereto or any changes in events, conditions or circumstances on which any such forward looking statement is based.

 

4


AMEDISYS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands, except share data)

 

     September 30, 2007
(unaudited)
    December 31, 2006  
ASSETS     

Current assets:

    

Cash and cash equivalents

   $ 66,592     $ 84,221  

Restricted cash

     5,933       4,797  

Patient accounts receivable, net

     86,553       74,929  

Prepaid expenses

     4,956       4,133  

Other current assets

     5,847       11,125  
                

Total current assets

     169,881       179,205  

Property and equipment, net

     66,709       52,960  

Goodwill

     307,375       213,032  

Intangible assets, net

     13,891       12,733  

Other assets, net

     6,871       5,826  
                

Total assets

   $ 564,727     $ 463,756  
                
LIABILITIES AND STOCKHOLDERS’ EQUITY     

Current liabilities:

    

Accounts payable

   $ 14,370     $ 14,339  

Accrued expenses

     66,286       46,587  

Obligations due Medicare

     2,811       6,139  

Current portion of long-term obligations

     10,356       3,223  

Current portion of deferred income taxes

     13,344       11,630  
                

Total current liabilities

     107,167       81,918  

Long-term obligations, less current portion

     13,325       2,114  

Deferred income taxes

     13,221       10,781  

Other long-term obligations

     6,036       4,936  
                

Total liabilities

     139,749       99,749  

Minority interests

     831       —    

Stockholders’ equity:

    

Preferred stock, $0.001 par value, 5,000,000 shares authorized; none issued or outstanding

     —         —    

Common stock, $0.001 par value, 60,000,000 and 30,000,000 shares authorized at September 30, 2007 and December 31, 2006, respectively; 26,299,050 and 25,902,210 shares issued at September 30, 2007 and December 31, 2006, respectively; and 26,193,932 and 25,798,723 shares outstanding at September 30, 2007 and December 31, 2006, respectively

     26       26  

Additional paid-in capital

     291,706       279,553  

Treasury stock at cost, 105,118 and 103,487 shares of common stock held at September 30, 2007 and December 31, 2006, respectively

     (437 )     (379 )

Accumulated other comprehensive loss

     (3 )     —    

Retained earnings

     132,855       84,807  
                

Total stockholders’ equity

     424,147       364,007  
                

Total liabilities and stockholders’ equity

   $ 564,727     $ 463,756  
                

 

5


AMEDISYS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED INCOME STATEMENTS

(Amounts in thousands, except per share data)

(Unaudited)

 

     For the three-month periods
ended September 30,
    For the nine-month periods
ended September 30,
 
     2007     2006     2007     2006  

Net service revenue

   $ 180,910     $ 137,041     $ 503,948     $ 397,138  

Cost of service, excluding depreciation and amortization

     79,300       59,877       220,991       172,311  

General and administrative expenses:

        

Salaries and benefits

     43,238       32,389       123,709       98,559  

Non-cash compensation

     828       797       2,359       1,990  

Other

     27,955       23,326       76,796       70,367  

Depreciation and amortization

     3,853       2,487       9,624       7,337  
                                

Operating expenses

     155,174       118,876       433,479       350,564  
                                

Operating income

     25,736       18,165       70,469       46,574  

Other income (expense):

        

Interest income

     965       209       3,120       635  

Interest expense

     (209 )     (873 )     (476 )     (3,119 )

Equity in earnings/(losses) of unconsolidated joint ventures

     (43 )     —         (43 )     —    

Alliance

     4,212       —         4,212       —    

Miscellaneous, net

     (64 )     (247 )     (711 )     (142 )
                                

Total other income (expense)

     4,861       (911 )     6,102       (2,626 )
                                

Income before income taxes and minority interest

     30,597       17,254       76,571       43,948  

Income tax expense

     (10,391 )     (6,695 )     (28,183 )     (17,052 )

Minority interests

     10       —         10       —    
                                

Net income

   $ 20,216     $ 10,559     $ 48,398     $ 26,896  
                                

Net income per common share:

        

Basic

   $ 0.78     $ 0.49     $ 1.88     $ 1.26  
                                

Diluted

   $ 0.77     $ 0.48     $ 1.85     $ 1.23  
                                

Weighted average shares outstanding:

        

Basic

     25,899       21,468       25,768       21,308  
                                

Diluted

     26,332       21,928       26,192       21,779  
                                

 

6


AMEDISYS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands)

(Unaudited)

     For the nine-month periods
ended September 30,
 
     2007     2006  

Cash Flows from Operating Activities:

    

Net income

   $ 48,398     $ 26,896  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     9,624       7,337  

Provision for doubtful accounts

     9,032       7,747  

Non-cash compensation expense

     2,359       1,990  

401(k) employer match expense

     4,627       5,199  

Loss on disposal of property and equipment

     301       459  

Deferred income taxes

     3,755       8,745  

Minority interests

     (10 )     —    

Equity in earnings/(losses) of unconsolidated joint ventures

     43       —    

Alliance

     (4,212 )     —    

Amortization of deferred debt issuance costs

     —         362  

Changes in assets and liabilities, net of impact of acquisitions

    

(Increase) in patient accounts receivable

     (19,442 )     (21,102 )

Decrease in other current assets

     4,189       926  

Decrease in other assets

     1,458       756  

(Decrease) in accounts payable

     (1,215 )     (17,290 )

Increase in accrued expenses

     22,811       7,135  

Increase in other long-term obligations

     260       472  

(Decrease) in obligations due Medicare

     (216 )     (3,244 )
                

Net cash provided by operating activities

     81,762       26,388  
                

Cash Flows from Investing Activities:

    

Proceeds from sales and maturities of short-term investments

     89,000       50  

Sale of deferred compensation plan assets

     698       —    

Proceeds from the sale of property and equipment

     3,091       —    

Deposits into restricted cash

     (1,136 )     —    

Purchase of deferred compensation plan assets

     (1,955 )     —    

Purchases of property and equipment

     (23,087 )     (20,419 )

Acquisitions of businesses, net of cash acquired

     (79,154 )     (10,312 )

Purchases of short-term investments

     (89,000 )     —    
                

Net cash (used in) investing activities

     (101,543 )     (30,681 )
                

Cash Flows from Financing Activities:

    

Proceeds from issuance of stock upon exercise of stock options

     2,138       2,505  

Proceeds from issuance of stock to employee stock purchase plan

     1,896       1,465  

Tax benefit from stock option exercises

     1,134       1,127  

Proceeds from short-term revolving line of credit

     —         10,000  

Principal payments of short-term revolving line of credit

     —         (10,000 )

Principal payments of long-term obligations

     (3,016 )     (8,180 )
                

Net cash provided by (used in) financing activities

     2,152       (3,083 )
                

Net (decrease) in cash and cash equivalents

     (17,629 )     (7,376 )

Cash and cash equivalents at beginning of period

     84,221       17,231  
                

Cash and cash equivalents at end of period

   $ 66,592     $ 9,855  
                

Supplemental Disclosures of Cash Flow Information:

    

Cash paid for interest

   $ 260     $ 3,038  
                

Cash paid for 2005 payroll taxes under Hurricane Relief Act extended deadlines

   $ —       $ 18,773  
                

Cash paid for income taxes, net of refunds received

   $ 17,455     $ 2,870  
                

Supplemental Disclosures of Non-Cash Financing and Investing Activities:

    

Notes payable issued for acquisitions

   $ 15,892     $ 2,520  
                

Notes payable issued for software licenses

   $ 5,501     $ —    
                

 

7


AMEDISYS, INC. AND SUBSIDIARIES

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO GAAP FINANCIAL STATEMENTS

(Amounts in thousands)

 

     For the three-month periods
ended September 30,
   For the nine-month periods
ended September 30,
     2007     2006    2007     2006

Net income

   $ 20,216     $ 10,559    $ 48,398     $ 26,896

Less:

         

Alliance (1)

     (4,212 )     —        (4,212 )     —  

Add:

         

Provision for income taxes

     10,391       6,695      28,183       17,052

Interest (income) expense, net

     (756 )     664      (2,644 )     2,484

Depreciation and amortization

     3,853       2,487      9,624       7,337
                             

Earnings before interest, income taxes, depreciation and amortization (“EBITDA”) (2)

   $ 29,492     $ 20,405    $ 79,349     $ 53,769
                             

 

(1) Alliance Home Health, Inc. (“Alliance”), a wholly owned subsidiary of the Company filed for Chapter 7 federal bankruptcy protection in September 2000. That case is now concluded. As a result, the remaining $4.2 million liabilities of Alliance were extinguished and the Company is not liable for any of these obligations. The discharge of the liabilities was a non-taxable event.

 

(2) EBITDA is defined as net income before provision for income taxes, net interest expense, and depreciation and amortization. EBITDA should not be considered as an alternative to, or more meaningful than, income before income taxes, cash flow from operating activities, or other traditional indicators of operating performance. This calculation of EBITDA may not be comparable to a similarly titled measure reported by other companies, since not all companies calculate this non-GAAP measure in the same manner.

 

8

GRAPHIC 3 g20443img01.jpg GRAPHIC begin 644 g20443img01.jpg M_]C_X``02D9)1@`!`@``9`!D``#_[``11'5C:WD``0`$````9```_^X`#D%D M;V)E`&3``````?_;`(0``0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$!`0$! M`0$!`0$!`0$!`0$!`0("`@("`@("`@("`P,#`P,#`P,#`P$!`0$!`0$"`0$" M`@(!`@(#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,#`P,# M`P,#`P,#`P,#_\``$0@`2P"W`P$1``(1`0,1`?_$`+````$#!0$!`0`````` M```````&!PD!`@4("@0#"P$``04!`0$```````````````(#!`4&!P$($``` M!@$#`P($!`0#!@<````!`@,$!08'`!$((1(),1-!42(4@3(5"F%Q0B.1L3/P MH<'A-!;14H*2HB08$0`!`P,"`P4$!P@!!0`````!$0(#``0%(08Q01)187$B M$X&1%`>AL<$R0B,5\-'A\5)B,Q9#DH`4.I32@:GIYUC&ECKT@\4CV,]"O)!``]^/;2 MK!=\AM](^\T2<'<);>XH;#IT0W'27NCD:T2S M!,\*Q(!PV$RJY1+J]BVGEG,]:\:+>,:DO<&D=Z&J\9.W=)Z0`:WABJ8SBE5"@C*9'M)'\R1`VP@JI7X--QV#L.XD,J`@/31/98.!P$] MP;B0#_CT3N[Z],U_,$=&QK>\\>^GEK<3F5(J7_>%GHDBH02F$(6#DFI2[!_1 M]PL80#57)^E@@1QO/82[A3P.1:1^8P1]@%+:0;VM1$Q(R0AD%Q(8`49JDJ9U,5VOWR`('NK.ZNHM&SK M)$FXK>W$/`.60!(@"(`F8#&'T#3[([.X!ZW%K^0Y'QIASIH'!K0'1GB>8\!2 MYALDU:>J4A>8ITY?0T:RDWCUNA'K!+LOTAJHXD8YU&&*#HLDB5,0!'M[S&$H M``[AI$D#XKAMH\`2N`([$/?3[9XW,+PO2*7&H-%'X"/\`#<1_D&O"0-3PI0: MH6J"GJ"'VTD^5:HFH17M%,1,!@`0'M M$`V'?KUZ@'37A9(!U$>6BK__```?\0WTD:T537M%&BBC111HHHT44:**H8Y" MCL)M]A*`]H;["?\`+W=0`-Q_CH'$@Z`5Z`M6`LD.X`?<0V'T_I$>WN'X@`#Z M]-)ZF\B./,I7B.+ND!Q/<-*!5*4=C` MH!XG0>*UZGE)X.!1*C5\J_("Y<>N)5EMU$EUJ],6.V5FAK6I$"_=UB)LZYVL ME,LCF*)2NDD`[4C"`^V([ZVWR]Q6/RNZ8V9$K!$PGI'FZG/*N9_D7<=<=X_SIQ^S):&.;(Y,DW,3`V:05/)RY@1=N6TJ55U M[4VUE3G'W$5`*0#&V*(:^@K'%7&8];&YBQ`Q@+L9YCY.1C7!IT0$+R2I'Z-C>B8SA4:]CZI5VGPS7=W(M])).O-[BOT:5IHH;>W8&0L`:/?[Z7 M0=H@'>.X;?4'4-Q';J.P?#;2-%T`3Z1_"G>I>/"K!V';;X=`_E\`UX1J#2*I MKV@:%:H8HB0Q4R[GV$0V-V;CL&VPAMVB`_'0".H'512B6GB*8 MR<+E",E"/XDIB`@G:8&/4=EE$$B@!"J/H\#)N##T.8I!_IU9LFCGQIGE/_T8 MW(/^GE[JA=$DYT5HS54[T[*R6Y]TP M[>`U`\:]OAR\K$GY1JWFVS3V.(K%LGBFSPT&U@(V46D3OXB9CA>E MD':BRA_K(N02?2``'IUT_O?9W^J3Q103B6WD:=41$"^_MHVQN3_8H992`',( MT\:FH,.VX[#Z[;#MON(_X:P0X+6I+F@D%5JP%""82]Q=R^HB/0/F'\R;]=++ M20K4I722*J"B8@8W<`%`0#N$=B]>G4?XCZ:\(`U)TI18X-!JX!`PF`-]PZ]? M00Z=0-\?72&DNT`/5]E)2KMAZ[=0#X_\O7II2.'W@E><*^1U"$V[C;"(].F_ M3YCL.X!H`>XHUI/?RH\O-P!KZ;?4!0^H?CM_2'S'FPZ\>Q[HVN:TA""?"E![3^6`>I->RN4+ MS;>1#RE^.NYU>P4VW\>6&$\J6>:A\:L6E/<35Z:-()FT=G"XN)E4R"BCDB^Y M5&X``&#;77-B[:VQN&-[+F)[[R%O5)V=/]O?7-=YYW/X!C)[20-B+N"(+R.\I;AC[D!RNY99!N.597)ENBZ%@_%3%LVCZDU=0K4RDQ,0<8@FG]HT!9 M0B1NPYQ.;ITU9;JV;9RWC<9B61PVD/29'\/*0J^-)VGGKFXCDOLB7.=(/*GO MJ5A#AOF#GPW=V'FY/2T-B291,M7<)UQXM`K(D4[ABY.4*B`BV>,BB!B&$_>8 M_K\M4]YN';NTW-M=JV[3DX@`Z?4EQY\TK1.Q$N;C+\J?_#<"6@\YHS#DS'D#+I2\+BFQO8X(54C19-9A%3TBBU^]E�Z1`!,Q@` MX%#NU87'SIW)/AY,7'$UOK?>D0]7!-"NE4$?R^L77K+B_NC/#$Y61E$3V`$^ M^NAZ*BV<1%QT1%M$8^,BV+2.CF+:5Y$X3` MN:H:"FO&K^XFQ!W_`#!N`?$0_AT^.DM/42"FE++4X4`("`B'H'0=_4@_'N^? MX:'%'!O;7@!-7=`*([#U`>@#]0[!_3MMT'2@`#YN%>.4#O%-%:T"263L8'1* M)EH)O:)MXF'JDP=1"T6D)OB`J/%RE`/CUU)BBZ;9SCSIN7SRLU^[K]%.T)@* M`F'T*`B._3H'4?G\-1PBZ\*65334TU6;,RT/`N)LA9BR1+-H6E8XJ\G:K`]= M*E1(5M'M5'*#0ACB&[M\H4J:9>O<,FRUPRS@\TKY``!]>E-7EU!86; M[NX(#6M.G;W>VN`_E[@/*_.7A1RU\R6=B3*@CMKB^ M=Q\^3P\NY;I6N#QZ8)/!3[^5/E^TORU13ORLGZ;FXMB?\`)J!V'C75 MCS)\L/"G@M/H4_D'D23@KB[:-WZ%9B:M/S+Q9HN'NHK`]9,C1B8B0>[M%;O$ M`]-<8PVU\KG`&6+6*>TZUU3(YNRQ?_L]1',IH*8[A]YI.,O,N8Y$2])AK13\ M)< M-N-\>Y(M%>R#;VU)A,O)I,F=?<3#QR+1L\;0RY@?N8A1Q^500`VW7;;5Q=?+ M#+8_$29:["QB]0S>HBD(/V2MDO(GYU>(7C MYM2F+Y@\QF7.#9%%61QOCY9F*E9(N0%&HVR6-2L[O'&X1[HI"72(H37V5M=XZ?(?C3R)\=U>0-&K4)W_763\=/FNPIS[R-E?#SC'%RP3E M3$$1)3UEKMZ=Q[AH6&A7JD?,NC3+,Y6B`Q;A$?<*KV_1]0#MI&X=DW6V;>.[ M;,RX@DTT4N!/8.=(PNY8,O>5-QDKSMXRMV>2\5N!6'[7S. MSD9T[9.W%7=LH#&-=&/5]F2?R-MD@!%PRC%O]15,/;-M]!C>FIMIL.]99,S. M:E%M8.:J$HO.D3;KAENG8K%-,EVT<47]A7*%Y^>6'*G/.?#6>LZE3+6C<8]PK>Q2_37#QZW_MIR*A#)![?4P"/RUV+Y<6&'L<7>9/'.>Z M$L(#GA"7#L'-M7?YL MQIC=DI+T:.H=@ER52VVXB4_-N'RYX\K![-!]V0"'*A*?1_91[1,O?U:3321+WG*D0QB!^;;4B^^7\^*N(K+)W MC&7DR(WJX*G+VU`9NUMTQT]C:E]HS4N3E61J?[D'QG3>)(S)EFOEUHCY\^>6L[>19!_]MN"K)FK$K%2,!@`07`3"&W;H=\M=P1Y0XN/HD?T]8*\6 MG@?;3L>^,*;;UB7A.(3@>RG(X6^;+C)S\Y,2O';CS6+W(-86BOKH]R/8&"41 M"'(Q<%!>,;1S@QGZBP^Z4>\0``'?4;/["R.VL9'D,D1^;H`W5*F8C<^-S=RZ MUM.H/:%-:_9S_<9<7\-\H*_QV)BC+D]'N;>A39S**\.>N5R.?.)`(M1[%M9A M)N]L$.R>@8BBY``@=@CU#5CB_EUDBT*C2IX<".50[_>-I8WPM)6 MN:>I%3Z:>.Q><;"5RY`2G&+A]B+)O,K+,"W56G"XQ_28NGQ:#4A#OU%K/.N6 MC02LE#>V`D\3R5!3K]W6SKP6&.8^:5%4#CW M)3C\./+QC?E'R/NO#VT8/R]Q_P"1]"C7DM-4+(,M08L1*9PL6>B#N&6QD MS@9(YQ!-4I@[3=-13B4J9A/]*8%.(G$0*()E`3&4[O0"E+OK(.!Z1HJN%7Q:[@=::NOF8/Y>PW MPRBI(Y)HI%,W*@F[3P\8DX5>.DQ'^A1P!C;@'JF&K21P$3(`=3RI@1N#UIU# M[%(*@;G*'=W[;>@>NQ1Z#O\`+XZK^D-'4Y.D5*C5=!YJY&_-IE[-_/GD=2O% M;PT@0R4O3B1N5>3T8TL"%>@'\?'NF[B,H<]9%C$;L&)DT]EP$PF!4^W:.VNN M;$QF-P&*_P!EW`]TQ`,8[>5C-,/,NJK6:A'H+C*1<"W12,]D&A6)EB] MH@83[CU$=&`&TF;H;F67<\V3FE)5R@$'@$]M*R0`#^RUTF?NI[M2ZQPGH-+=1,, MK>,FY:BF\3(+L&YYE"/K297DFX1?`0K[VBIJE*(`?M$!VVUS#Y11W#LO/,Q7 M-CA)0J0JCE72?F7,VWP@8W1[G\>:<:CG\!W%&%Y(\8;HIE&(=(\5,?7F/H]HHX.U.8"*.EP`0$`UKOF-F3C MZ2R9NYO+.07.(8V(:)FJV/$P5D&47;G3!7N*:)I[!0SPA2;[KIIAZ:W.=E,& MR'7,\BOCMV^K(_220@:M;_;V5B<+%\5NKT[!W1&Y_!VO/]U;D?N(<38%XV9, MP%Q[Q="M)#+L=3Y3).?,NOEE)&]9+MMI<=Q'EL=KJK+.5';K<[=$=BHIF*4H M`4`UE?E/+>WME--,WIQTFL7_`&VCBOB:OOF';8^UNX8V*;@`M+NUSN%.%R/Y M"7#QV^'GBOPPQA(R-3S!S)@)G.V:)Z+5.PE(?'MD="W2AD5$Q!1BXL$>@W*; M8Q3BB0Y2^NHV.Q;-T[TNLS>(ZQMI&1-/)Q1RD`]B5(OKQVU]J18B%Q%U(QTC MB#J`2$"^VGS\#N">:-'XP97S3Q1XY8]F,IYV?R-$J')+)=Z9Q<51ZO$$(W>! M'5@4'4S(*(R2HN!$`*5=0H`(FZ@-9\P\M@IP\5[:TE\A>(Y'Q(5&7P!'Y>=9`YE'!N.N&?C\RKY#LJM M6+"P9&0E73"26(4'2./:HX68PL#!EV,JBZM]A[2"5,!.LJ4OPUA_F;D+C-[@ M@VQ;/#K&`@'T_NZHO4*UFR;6/'X=^X)P'7/&YT*_2*D)YS],?NQ4*U:-XJ!C$T5D^GMG`3;;[ZZ=[A4K?[I_.&+K)D#BSA7&*-7 MDC5>F3&19>R0B;(P.HZ0*A#U]HI*-2E&014:LA'ZSFW^`:Q_RCL\BV*[N;UQ MCCG/4.**-??WUH?F3>VGY5E:L#I&-#5T*E.%)3(?`;,%9_;KXED\7UV9G9N\ MY>:\FL(%!N5R)>T^Z:G0-*L=QVEU\S)FWCN MMD9+6+PZQP&M2),"]NT(V62"\E9U.`[`$32M,O$?YH;GX\"OL/9&K89'XIW" M9D74U"H`@C8Z"ZFMH^PS<,L=,/NR&;*BH\8+[".W38W35YO?94&Y%S$3NC+P M'J;KH2.'.J+:&[;C$.=B+YH=9R>4A-1VZUU)#W!GH]Z0"^F/ MJ#\EVI16>4CP45T?(8?&1[B;I3M\*PGRR?(_-S]7E/ MI\OM2I+.>G'=?RZ>5&Z8YQ(C'I8NX,X.FXNY6UBBDRC)G.0\37+[Q>Y2\F_%7RU?W>&KRM9R?2'\G4\G8TNT>HW3L=?4DA" M4@G2ZB7W1D7^P*MG9!-[9C%,`[!KJF7PV(WEMXZK;EH\S=&@D!`@[#6'LLGD M=L9UTC6CH&A+M>H*>"\/97?!XMRZC< M4Z4YJRR\@@Y8KH)%4DPF&ZNR;@?SI``#Z:^>MUV.6V[:P[;N3UXP.+F.[ARK MKFWI\7F[E^;M!TW@*/';H*F`L)]"%#KL.LM;>E!&Z6X*NXM''C6N:TAJ`]_OI7)P+$D?\`I!&R2<8$-9;,[DCM&NM[1LC[Q[2&$`H'$:5'E^VBK+", MKO*2^9DA[RTYH7W(CB>S*ID:JR\1-,JVL[<##I1LQ)MP0?M';XRBATD%!`NP M?+6C^9\K;B>"UL2TXB.,-Z5T!`1=*J-B6T\,=Q->M(OGO5SC^(=QJ7_R@\H, M58(XO9/J5Z:VN;M&8<;WFG8^J%0I\U:Y:SSDE!N6;5D1&(:.TV:8KNB"*BPD M*4.OPUA=M61FRD,_Y<<43P2XZ>5I5!XUI8P&:Q,V.CN6=[8/WL[[I)=NR*5U#E M%-NN;;;^V.VL9L"&TV?B[M^7DBCNB]6@.!):.0\>/MK3;N?/N>^A9C>IUNQJ M.4%%.IKH0L.!LH<'/!RVXZV\@;?C)O3RUJL-BGGE,AY253-;I1^H!B M)I%B6SQ4#**'^DA.T!#7,6Y6TRN]3D\E(!CV3KK^$+IIW5M664N*VE\';QE\ MTC2$`YD)[A6DO[=WQ#\A.(65\C\CN6>-X^DVEY4$:ABV)6F&$M,1Y)EVD]L4 MFLBR,JFQ67;I^R/U"?81#?6C^9N[\7F((L7@IG.@;H\@](3O'/\`?55L7:]U MB727M^`9'<`FH_E7/1Y1:=R+YB^7[D74:/B^[W*^.[VS;#KI6T\C@<%LB`7,K?0+#Z@:?-J#RK$;FQ^7 MR>XGM#28W."$C0!>%*3R^^.OF3QB4X\9!S]9+;G(UDPY!0-HN49%NY6OXQLL M#[D:RQXS:L"JIL8B+C!1*18"E*LH!SZB[%W'A\A/+86;6Q6K9NIH<0'%5U/V M4;GV]G(BV>8![3#T@`<`$4>/"I?O$CY:\FP?#'&G"GC=PSRCE/DM3DI:N5J; M%H:$Q`F63>++IW6[6)XT0^U0CO<,91/<3JF(!0]=8G?6RK-^7FRN0NX/@WO# MN@H24X"MEM+.WL6(9C([9YN(VHUP&@_E45_E4\8?DD9\GPL%RK.3N5$UD^L0 MN1II2'96>:3^[FZ-#)>X)HN+JSQ86S0I^T@I%`VMMM/>NV?TGX,N;:Q M1R(@:`2!SK*[EV_N'X\32?FB9J`C5`>VND+Q^<*.=%@XIXGIW,>!K&-:%QPH M,^_P;QJK9TG,I>\B-H^3=U&X9@724^RTUSQ>/CPL\Y>3?+ MV2M.7*CD'CUBR&R)8IC)60Y)VI`S]B9/)IZ,U6ZBHV73>O/^X45C(&6`P%*V M,(#TUTSO2*K6.I-0:-8JO*H.U$"L6D:J0@N#+ M&/V&,8PCN(ZNMJ7]CC]GP2Y&5L41B)<="2>*MUJCW%B,A<[@?\)$0WU-"1QY M+4S/&G+G-GQ4\[<6L_(XZRGO+)_;O1.0%CA\R[:PN>CVUN[`/_P!7+6YX3=0?HUQ31">T_56NQLN3VUD6 MG.-+L9T("FB'C[C6D/DUXQ8DYR<\XB(\3N+)RZQ>0H-@;*LM6Z?*U3$<;?9I MR<#SR+V391K)HF5BJ)WXID``6((;".M!M'+3[;PDTF[IHV2"/R@D/>2%YJ2? MLJLW-AK?-9..7#`LB(!!',D@D"NR^:X_#Q=\0]OP!*29)J0QOQ/LU>G),RHF M;N99*L.U)(6ZJH;%9IOE#%3]/I*'IKC,%XW)[PBO+?\`Q2W?4#W.*CWK739+ M4V6"EAE/YS+1'>*?;7"YX,879SB)?=6`"EZCKOOS#QUG6_B(X@# MQKCFR9KV"_F^!:3+*"U4T"Z:UT9^0/CYE[QJ^/'#%1XQTW(N6+ZMR#K69N56 M8J0J\-9K18(ERG9K2_LP,E1F7T'..A4;()@8Z2:292B'77+]O9#%;IW4^3-2 M>E9B,L@"*`C2!U#M/;71LM;76"PT46/8'2&0&8M'WR36FGFN5AE6 MV)&;10YU>[WGSU<15=23I7@_CIH4FM9\A9UQWB+)-:IMH4@(`UDK5DN#^>?.X^-3 M8P]:*5,%%5%TBN'SM^Y$"`'>8=6%MCKK)V9>'RM8UP:T-/'N[JB75['93M@, M3'R%JJG`?OI*1_+#%C:NTRT69@_KLC>(DEB%C&PRLRK#UES)G8Q%BLKR-;[M M(A\/89,RNX![@CZ!OI(L+N*0Q.D<[I!\KB5KT7MOZ1<4:HX`5[,A8CHYK()M5DOU21BDQ7*DF81]L`$=@U(AL M[QX+@C1S'\DIBXR%C&]C7-+W$:(@3WUF)SE'@V-;4<[^S"NTOL>E+0R80YW; M=*"6=%COUB=(9$0AHX'RH(BHKV_4.P`.PZ:CQEP'O,9<'M.I#B`II^6]@:QO M46]+N1`)I794R;5L&X\D,@JQ3$D(V>PK1)%B=C$MU%I^2;L&ZXKHI)MDVY3. M0.*AM^XNH\$,]U(^&1\CGM!)\QY?RI<]Q#:=#VQQACB`H&I)I`!RRQ8OLV4;;*8[3<%HLA0:HK:JK76DI=;!8+P9`S.) M,JU9_J`LFR+HACB*@B`>NI+;2YGMX&MDD:VXC+G-4HT"F'W4%K(YTC0YS'`* MB\>%>]WR5Q;8LNR^"[E7A?(B2G,6*LY6U)B$)4.H*:\@\=E7:/6UI8%KB$1;9V: M>."NVZB,15'"<>[D8]O[8_?-OU'O2`Q/]0_Y=])?BGN8Z"5I+BB>94"TM]RA M:V,@$!3IQ%(EQR$P-"1:66G<$I#FG7YHEG*/*)^FW:;!JT%XJY9(G9)3KV*: MLB^\=8QNTJ8#J3#;9"4^@R1SK>,)TDDM1.5>7-S;,C$Y:WU.(*:FEJGF+$=T ML-0'A71.89."<9.UZL9O4K M8V-Q&Q4+#5ZIMG7:BNVKKN=1!FW+8WZ*WN)MQWW*`[]>FKE^U]PS889N=DC[ M,:AQ5Q=XM[JK_P!:Q%O?_IQ$3+K^K33^5:P>6/E*>X8ALO`WB\DCESEIR9A% M:.QJ%1>I2L?CJHRXE96*YY!FV'OL:M&,61Q["KG(HJ;\H:M-H8J6WG9N#)#T M<9;R!SNK0Z?TM.IJ-F[QM["_'V#O6EF:`7-UIPO$SXDL5^-#$9FX'8WK/EU9 MM%[MOWO#BVQ#S MT-'-H^ZH\.7*C;>VX\#!YR'3GB@^JI8';N);QKYW(+LV\8B@H+T[[VB,"-T] MQ['`NP]KVR;"'88#=!Z:Q,(<^H=0U;R.-O`X7D\ MKW$^7S'Z:AQMCD)Z88Q(.)0:]E;!P-5BJQ')1\,D**)%!6776.9P]D')^J[I M\\5$RKERL;U.81[?0H`&VJJ27U`#4PKP*>RE%N(^OK_#T_#^&FJ\JH>OX&_R M'0**86V8`KMTLMOM4](JO7=JH;G'S1JZC(UXTK<4\%4[QU$E=H*F*]754[A, M(^H!JQ;D[B&U;;VQZ")`Y?#E4::S9-=_$R.!9Z?2GCS6FYL_$.&F7K`L5?+# M6J\XIM2HMS@8]JQ4_P"[:_3EB+1S91\J45HP'8$['!4=BG(([;:=CRC@KY6! MTY_%SI@XV%ZA481PI1?_`)TX^L39 MZDLG3:E$4J1C9B%:2:,]$0CT))DN!CG(#!^+\/<.8H&*R8VVDD#S]TTJT9/N%R1%8L\59@BTTD#LI4\.(F;1L@W M5*9)5@*FQQ)L/4H;:B6EV;6224!7O:1X+3L]M%,&,/\`C852F(N_#6DW"!G( MLDL:/D);*J&6VSHT)'+QC&?:QZ40W:EB$0:I*LTX]("@(B!P/]0#J;;YJY@G M;-H2V+H'VFH[\3:2!P=^*0.\.ZD]>N#%5O,K4%S6Y]`P59BX*-<5.'B&1(!P M>%GF]C6?QK%4YD(M[-23RD2XF&1 MS3U(UIIT9OC3!R;&63:V>9CI";R?#90>R!")K"N_@CH`QAUTE#?7%IMD`(!= MPV^&H[387(:#A-\C'UZ ML5Z3A9Z,1F"OD*:V!"`=MGRRI5&3AN&X;:FLS$K+'X0#SJO5_"H MWZ9#ZS)2?NLZ?'OK/6/BO6K%AJ=PX%KL$4E.6>3MRMQC`:HV1O+2E@5G%E$E M1+[)C`BN9F"A@]P&^P`.X:8BR4\=P)W>8`(E2),?"8?2;H`5]M>VQ<7*)/Q\ MK%$>OXA@]QG$XSB6\>DW*%<:0\D,PVF8PR@&WDE)``44[]RJB'U@.B+)2MD] M60=3NHGV=E-OLVN*@IY0*2UZXGI9'B<7GN%[7G;AC']0:-K')P#%PTG(B60( MRD&,E"%42:D468D`GNIB`[]?0=M28,N;:21T3$9(."\#VK29\>VY8R/J3H/O MI7Q_'E",RK5IUBG0T-'Q;%*(=M$V:L?)O$-UG\>U*D"C5$0 M`&ZNXE'8=M1I+_U+0VKFA2Y2>=2&61CNA=-=JUO2`E10TN4TNT7UGM+1H:O;#%V.)C`A;TN`3JYGQIS9G/<+]\:LX[BGN1[3L*`(P!#JU]@H3 M8H?JU@*46C-,#>NPF'7EMCI>CKR'3;Q]J?94KXDN_P`/F=RKRL<5S]T?(3N9 MI5&8.AVNXW'\.*J=0AERCN5=^I_;4G7Y!Z;J?VP`.A=>R7L%N#%CV=)_J.I= MW]U)=;O>%N"I[!3\M6:31--)`A$TB)ID2(1,B1$B%``*DBFD!4TDM@]``.NJ M4]HZ]``X<*"5-6:]KRK@]?P-_D M.@453111N(>@["/J/3X5..E7RI!$I4FR`',H8`W_```-6,.W[J77KC:.^@$\>=(]:^Y4LXF M;TZDHPR2FY2RUF.J4I"CT*LFW3$-_GU^&GQCL=:NZKB7K<.+::?! M/",[;SE=YFD2Y:*W"8Z)D!_ MJ34]_B:1Z#Y/.]Q0\OLI[H*K5ZKLDHVNQ+&'C4R@`-H]L1L0QBD`A#&,F4IC MF`OQ,(]>NJ6YNI[QW5=.+^Q>7NIQC&L",TK/I@)1V,8Q@'\H"("``(;=>@;] M`TTUW2WI%.$EW&@=P';Y?S_#_#2:\JFBBJ:**N#U_`W^0Z!15NBBC111HHHT M44:**-%%&BBC111HHHT44:**!]!_X^GXZ**K\3?EWZ;[?F]/COT_EMIYG"G6 M_=%8N3V]D>[]-^/_`%7=O_ZO:Z[:FP*OX_H2D.XUAF7;[I-O^U-^T?\`2][[ MG_Y_3O\`/1>\-?7X\OX4IG#VTKPV["?FW[2_Z6_9Z!^7;Z.WY:AR+TZ*GL7V M\Z\Y5-%%5^`?[#^/Q_QT453111HHJX/7\#?Y#H%%?_9 ` end
-----END PRIVACY-ENHANCED MESSAGE-----