XML 57 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Information provided in connection with outstanding debt of subsidiaries
6 Months Ended
Jun. 30, 2012
Information provided in connection with outstanding debt of subsidiaries

11. Information provided in connection with outstanding debt of subsidiaries

The following tables present condensed consolidating financial information at June 30, 2012 and December 31, 2011, and for the three and six months ended June 30, 2012 and 2011, for ACE Limited (the Parent Guarantor) and ACE INA Holdings Inc. (the Subsidiary Issuer). The Subsidiary Issuer is an indirect 100 percent-owned subsidiary of the Parent Guarantor. Investments in subsidiaries are accounted for by the Parent Guarantor under the equity method for purposes of the supplemental consolidating presentation. Earnings of subsidiaries are reflected in the Parent Guarantor’s investment accounts and earnings. The Parent Guarantor fully and unconditionally guarantees certain of the debt of the Subsidiary Issuer. Condensed consolidating financial information of the Subsidiary Issuer is presented on a consolidated basis and consists principally of the net assets, results of operations, and cash flows of operating insurance company subsidiaries.

Condensed Consolidating Balance Sheet at June 30, 2012

(in millions of U.S. dollars)

 

     ACE
Limited
(Parent
Guarantor)
    ACE INA
Holdings Inc.
(Subsidiary
Issuer)
    Other ACE
Limited
Subsidiaries
and
Eliminations(1)
    Consolidating
Adjustments(2)
    ACE Limited
Consolidated
 

Assets

         

Investments

  $36       $ 29,670     $ 27,975      $ —        $ 57,681  

Cash(3)

    (30     508       139        —          617  

Insurance and reinsurance balances receivable

    —          4,409       576        —          4,985  

Reinsurance recoverable on losses and loss expenses

    —          16,432       (4,680 )       —          11,752  

Reinsurance recoverable on policy benefits

    —          1,181       (924 )       —          257  

Value of business acquired

    —          637       —          —          637  

Goodwill and other intangible assets

    —          4,274       552        —          4,826  

Investments in subsidiaries

    25,660       —          —          (25,660     —     

Due from subsidiaries and affiliates, net

    327       —          —          (327 )       —     

Other assets

    7       7,678       2,261        —          9,946  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $26,000       $ 64,789     $ 25,899      $ (25,987   $ 90,701  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

         

Unpaid losses and loss expenses

  $—          $ 30,321     $ 6,529      $ —        $ 36,850  

Unearned premiums

    —          5,916       1,128        —          7,044  

Future policy benefits

    —          3,845       591        —          4,436  

Due to subsidiaries and affiliates, net

    —          604       (277 )       (327 )       —     

Short-term debt

    —          851       550        —          1,401  

Long-term debt

    —          3,360       —          —          3,360  

Trust preferred securities

    —          309       —          —          309  

Other liabilities

    238       8,255       3,046        —          11,539  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    238       53,461       11,567        (327 )       64,939  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

    25,762       11,328       14,332         (25,660     25,762  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

  $26,000       $ 64,789     $ 25,899       $ (25,987   $ 90,701  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Includes all other subsidiaries of ACE Limited and intercompany eliminations.

(2) 

Includes ACE Limited parent company eliminations.

(3)

ACE maintains two notional multicurrency cash pools (Pools) with a third-party bank. Various ACE entities participate in one or the other of the Pools, pursuant to which credit and debit balances in individual ACE accounts are translated daily into a single currency and pooled on a notional basis. Individual ACE entities are permitted to overdraw on their individual accounts provided the overall Pool balances do not fall below zero. At June 30, 2012, the cash balance of one or more entities was negative; however, the overall Pool balances were positive.

 

Condensed Consolidating Balance Sheet at December 31, 2011

(in millions of U.S. dollars)

 

      ACE
Limited
(Parent
Guarantor)
     ACE INA
Holdings Inc.
(Subsidiary
Issuer)
     Other ACE
Limited
Subsidiaries
and
Eliminations(1)
    Consolidating
Adjustments(2)
    ACE Limited
Consolidated
 

Assets

            

Investments

   $33        $ 28,848      $ 26,795      $ —        $ 55,676  

Cash

     106        382        126        —          614  

Insurance and reinsurance balances receivable

     —           3,944        443        —          4,387  

Reinsurance recoverable on losses and loss expenses

     —           17,146        (4,757 )       —          12,389  

Reinsurance recoverable on policy

benefits

     —           941        (692 )       —          249  

Value of business acquired

     —           676        —          —          676  

Goodwill and other intangible assets

     —           4,248        551        —          4,799  

Investments in subsidiaries

     23,871        —           —          (23,871     —     

Due from subsidiaries and affiliates, net

     498        —           —          (498 )       —     

Other assets

     8        7,018        1,505        —          8,531  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total assets

   $24,516        $ 63,203      $ 23,971      $ (24,369   $ 87,321  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Liabilities

            

Unpaid losses and loss expenses

   $—           $ 30,837      $ 6,640      $ —        $ 37,477  

Unearned premiums

     —           5,416        918        —          6,334  

Future policy benefits

     —           3,673        601        —          4,274  

Due to subsidiaries and affiliates, net

     —           316        182        (498 )       —     

Short-term debt

     —           850        401        —          1,251  

Long-term debt

     —           3,360        —          —          3,360  

Trust preferred securities

     —           309        —          —          309  

Other liabilities

     184        7,769        2,031        —          9,984  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total liabilities

     184        52,530        10,773        (498 )       62,989  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     24,332        10,673        13,198        (23,871     24,332  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $24,516        $ 63,203      $ 23,971      $ (24,369   $ 87,321  
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

 

(1) 

Includes all other subsidiaries of ACE Limited and intercompany eliminations.

(2) 

Includes ACE Limited parent company eliminations.

 

Condensed Consolidating Statement of Operations

For the Three Months Ended June 30, 2012

(in millions of U.S. dollars)

 

     ACE
Limited
(Parent
Guarantor)
    ACE INA
Holdings Inc.
(Subsidiary
Issuer)
     Other ACE
Limited
Subsidiaries
and
Eliminations(1)
    Consolidating
Adjustments(2)
    ACE
Limited
Consolidated
 

Net premiums written

   $ —        $ 2,327      $ 1,803      $ —        $ 4,130  

Net premiums earned

     —          2,196        1,587        —          3,783  

Net investment income

     1       257        279        —          537  

Equity in earnings of subsidiaries

     301       —           —          (301     —     

Net realized gains (losses) including OTTI

     2       34        (430 )       —          (394

Losses and loss expenses

     —          1,325        794        —          2,119  

Policy benefits

     —          54        48        —          102  

Policy acquisition costs and administrative expenses

     14       656        463        —          1,133  

Interest (income) expense

     (8     58        12        —          62  

Other (income) expense

     (33     9        58        —          34  

Income tax expense

     3       119        26        —          148  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net income

   $ 328     $ 266      $ 35      $ (301   $ 328  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

   $ 457     $ 323      $ (22 )     $ (301   $ 457  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Condensed Consolidating Statement of Operations

For the Three Months Ended June 30, 2011

(in millions of U.S. dollars)

 

      ACE
Limited
(Parent
Guarantor)
    ACE INA
Holdings Inc.
(Subsidiary
Issuer)
     Other ACE
Limited
Subsidiaries
and
Eliminations(1)
    Consolidating
Adjustments(2)
    ACE
Limited
Consolidated
 

Net premiums written

   $ —        $ 2,306      $ 1,647      $ —        $ 3,953  

Net premiums earned

     —          2,225        1,532        —          3,757  

Net investment income

     —          282        287        —          569  

Equity in earnings of subsidiaries

     566       —           —          (566     —     

Net realized gains (losses) including OTTI

     (1     17        (89 )       —          (73

Losses and loss expenses

     —          1,438        788        —          2,226  

Policy benefits

     —          59        49        —          108  

Policy acquisition costs and administrative expenses

     18       620        492        —          1,130  

Interest (income) expense

     (10     66        6        —          62  

Other (income) expense

     (40     23        29        —          12  

Income tax expense

     3       109        9        —          121  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net income

   $ 594     $ 209      $ 357      $ (566   $ 594  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Comprehensive income

   $ 801     $ 382      $ 184       $ (566   $ 801  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

(1) 

Includes all other subsidiaries of ACE Limited and intercompany eliminations.

(2) 

Includes ACE Limited parent company eliminations.

 

Condensed Consolidating Statement of Operations

For the Six Months Ended June 30, 2012

(in millions of U.S. dollars)

 

     ACE
Limited
(Parent
Guarantor)
    ACE INA
Holdings Inc.
(Subsidiary
Issuer)
     Other ACE
Limited
Subsidiaries
and
Eliminations(1)
    Consolidating
Adjustments(2)
    ACE
Limited
Consolidated
 

Net premiums written

   $ —        $ 4,425      $ 3,277      $ —        $ 7,702  

Net premiums earned

     —          4,148        3,016        —          7,164  

Net investment income

     1       522        558        —          1,081  

Equity in earnings of subsidiaries

     1,229       —           —          (1,229     —     

Net realized gains (losses) including OTTI

     22       60        (216 )       —          (134

Losses and loss expenses

     —          2,507        1,416        —          3,923  

Policy benefits

     —          140        109        —          249  

Policy acquisition costs and administrative expenses

     26       1,296        903        —          2,225  

Interest (income) expense

     (17     124        17        —          124  

Other (income) expense

     (63     34        60        —          31  

Income tax expense

     5       204        49        —          258  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net income

   $ 1,301     $ 425      $ 804      $ (1,229   $ 1,301  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Comprehensive income

   $ 1,728     $ 610      $ 619      $ (1,229   $ 1,728  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Condensed Consolidating Statement of Operations

For the Six Months Ended June 30, 2011

(in millions of U.S. dollars)

 

     ACE
Limited
(Parent
Guarantor)
    ACE INA
Holdings Inc.
(Subsidiary
Issuer)
     Other ACE
Limited
Subsidiaries
and
Eliminations(1)
    Consolidating
Adjustments(2)
    ACE
Limited
Consolidated
 

Net premiums written

   $ —        $ 4,329      $ 3,070      $ —        $ 7,399  

Net premiums earned

     —          4,163        2,903        —          7,066  

Net investment income

     1       544        568        —          1,113  

Equity in earnings of subsidiaries

     805       —           —          (805     —     

Net realized gains (losses) including OTTI

     (2     4        (120 )       —          (118

Losses and loss expenses

     —          2,739        1,750        —          4,489  

Policy benefits

     —          99        100        —          199  

Policy acquisition costs and administrative expenses

     36       1,208        944        —          2,188  

Interest (income) expense

     (18     133        10        —          125  

Other (income) expense

     (62     36        25        —          (1

Income tax expense

     4       177        36        —          217  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Net income

   $ 844     $ 319      $ 486      $ (805   $ 844  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Comprehensive income

   $ 1,239     $ 592      $ 213      $ (805   $ 1,239  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

 

(1) 

Includes all other subsidiaries of ACE Limited and intercompany eliminations.

(2) 

Includes ACE Limited parent company eliminations.

 

Condensed Consolidating Statement of Cash Flows

For the Six Months Ended June 30, 2012

(in millions of U.S. dollars)

 

     ACE
Limited
(Parent
Guarantor)
    ACE INA
Holdings Inc.
(Subsidiary
Issuer)
    Other ACE
Limited
Subsidiaries
and
Eliminations(1)
    Consolidating
Adjustments(2)
    ACE
Limited
Consolidated
 

Net cash flows from operating activities

   $ 49     $ 540     $ 794      $ —        $ 1,383  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities

          

Purchases of fixed maturities available for sale

     —          (5,614     (6,073     —          (11,687

Purchases of fixed maturities held to maturity

     —          (134     (2 )       —          (136

Purchases of equity securities

     —          (57     (36 )       —          (93

Sales of fixed maturities available for

sale

     —          3,750       4,282        —          8,032  

Sales of equity securities

     —          28       5        —          33  

Maturities and redemptions of fixed maturities available for sale

     —          1,158       1,122        —          2,280  

Maturities and redemptions of fixed maturities held to maturity

     —          527       212        —          739  

Net derivative instruments settlements

     (1     (6     (126 )       —          (133

Advances from (to) affiliates

     131       —          —          (131     —     

Acquisition of subsidiaries

     —          (30     —          —          (30

Capital contribution to subsidiary

     —          —          (90 )       90        —     

Other

     —          (140     (115 )       —          (255
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash flows from (used for) investing activities

     130       (518     (821 )       (41 )       (1,250
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities

          

Dividends paid on Common Shares

     (318     —          —          —          (318

Common Shares repurchased

     —          —          (11 )       —          (11

Net proceeds from issuance of short-term debt

     —          —          151        —          151  

Proceeds from share-based compensation plans

     3       —          52        —          55  

Advances (to) from affiliates

     —          23       (154 )       131        —     

Capital contribution from subsidiary

     —          90       —          (90 )       —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash flows (used for) from financing activities

     (315     113       38        41        (123
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effect of foreign currency rate changes on cash and cash equivalents

     —          (9     2        —          (7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash

     (136     126       13        —          3  

Cash – beginning of period

     106       382       126        —          614  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash – end of period(3)

   $(30)        $ 508     $ 139      $ —        $ 617  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

Includes all other subsidiaries of ACE Limited and intercompany eliminations.

(2) 

Includes ACE Limited parent company eliminations.

(3) 

ACE maintains two notional multi-currency cash pools (Pools) with a third-party bank. Various ACE entities participate in one or the other of the Pools, pursuant to which credit and debit balances in individual ACE accounts are translated daily into a single currency and pooled on a notional basis. Individual ACE entities are permitted to overdraw on their individual accounts provided the overall Pool balances do not fall below zero. At June 30, 2012 one or more entities was negative; however, the overall Pool balances were positive.

 

Condensed Consolidating Statement of Cash Flows

For the Six Months Ended June 30, 2011

(in millions of U.S. dollars)

 

    ACE
Limited
(Parent
Guarantor)
    ACE INA
Holdings Inc.
(Subsidiary
Issuer)
    Other ACE
Limited
Subsidiaries
and
Eliminations(1)
    Consolidating
Adjustments(2)
    ACE
Limited
Consolidated
 

Net cash flows from operating activities

  $ 623     $ 677     $ 1,443      $ (680   $ 2,063  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities

         

Purchases of fixed maturities available for sale

    —          (6,330     (7,353     —          (13,683

Purchases of fixed maturities held to maturity

    —          (233     (1 )       —          (234

Purchases of equity securities

    —          (138     (32 )       —          (170

Sales of fixed maturities available for sale

    8       5,022       4,955        —          9,985  

Sales of equity securities

    —          332       15        —          347  

Maturities and redemptions of fixed maturities available for sale

    —          847       911        —          1,758  

Maturities and redemptions of fixed maturities held to maturity

    —          475       181        —          656  

Net derivative instruments settlements

    (1     (7     (38 )       —          (46

Capital contribution to subsidiary

    (385     —          —          385        —     

Advances from (to) affiliates

    (291 )     —          —          291        —     

Acquisition of subsidiaries (net of cash acquired of $95)

    —          (343     (37 )       —          (380

Other

    —          (449     317        —          (132
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash flows used for investing activities

    (669     (824     (1,082     676        (1,899
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities

         

Dividends paid on Common Shares

    (223     —          —          —          (223

Common Shares repurchased

    —          —          (68 )       —          (68

Net proceeds from (repayments) issuance of short-term debt

    (300     —          400        —          100  

Proceeds from share-based compensation plans

    76       —          —          —          76  

Advances from (to) affiliates

    —          226       65        (291     —     

Dividends to parent company

    —          —          (680 )       680        —     

Capital contribution from parent

    —          —          385        (385     —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash flows (used for) from financing activities

    (447     226       102        4        (115
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Effect of foreign currency rate changes on cash and cash equivalents

    —          12       —          —          12  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (decrease) increase in cash

    (493     91       463        —          61  

Cash – beginning of period(3)

    308       573       (109 )       —          772  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash – end of period(3)

  $(185)        $ 664     $ 354      $ —        $ 833  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

Includes all other subsidiaries of ACE Limited and intercompany eliminations.

(2) 

Includes ACE Limited parent company eliminations.

(3) 

ACE maintains two notional multi-currency cash pools (Pools) with a third-party bank. Various ACE entities participate in one or the other of the Pools, pursuant to which credit and debit balances in individual ACE accounts are translated daily into a single currency and pooled on a notional basis. Individual ACE entities are permitted to overdraw on their individual accounts provided the overall Pool balances do not fall below zero. At June 30, 2011 and December 31, 2010, the cash balance of one or more entities was negative; however, the overall Pool balances were positive.