XML 82 R68.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Future policy benefits (Rollforward) (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Dec. 31, 2022
Liability for Future Policy Benefit, Activity [Line Items]        
Deferred profit liability $ 1,351 $ 952    
Net liability for future policy benefits, before reinsurance recoverable 14,375 10,782 $ 13,888  
Less: Reinsurance recoverable on future policy benefits [1] 272   280  
Segment Life [Member]        
Liability for Future Policy Benefit, Activity [Line Items]        
Balance – beginning of period 16,036 14,867    
Beginning balance at original discount rate     16,693 $ 15,529
Effect of changes in cash flow assumptions     185 (769)
Effect of actual variances from expected experience     (16) (104)
Adjusted beginning of period balance 16,862 14,656    
Issuances 1,059 394    
Interest accrual 174 171    
Net premiums collected (1) [2] (737) (459)    
Other (including foreign exchange) 73 (95)    
Ending balance at original discount rate 17,431 14,667    
Effect of changes in discount rate assumptions (684) (319)    
Balance – end of period 16,747 14,348    
Balance – beginning of period 27,462 23,324    
Beginning balance at original discount rate     28,303 24,456
Effect of changes in cash flow assumptions     194 (776)
Effect of actual variances from expected experience     (6) (98)
Adjusted beginning of period balance 28,491 23,582    
Issuances 1,059 394    
Interest accrual 260 242    
Benefits payments (550) (476)    
Other (including foreign exchange) 163 (67)    
Ending balance at original discount rate 29,423 23,675    
Effect of changes in discount rate assumptions (801) (623)    
Balance – end of period 28,622 23,052    
Net liability for future policy benefits 11,875 8,704    
Deferred profit liability 1,351 952    
Net liability for future policy benefits, before reinsurance recoverable 13,226 9,656    
Less: Reinsurance recoverable on future policy benefits 266 250    
Net liability for future policy benefits, after reinsurance recoverable $ 12,960 $ 9,406    
Weighted average duration (years) 19 years 3 months 18 days 17 years 8 months 12 days    
Other Segments        
Liability for Future Policy Benefit, Activity [Line Items]        
Net liability for future policy benefits, before reinsurance recoverable $ 1,149 $ 1,126    
Term Life Insurance | Segment Life [Member]        
Liability for Future Policy Benefit, Activity [Line Items]        
Balance – beginning of period 1,590 1,806    
Beginning balance at original discount rate     1,992 1,867
Effect of changes in cash flow assumptions     6 17
Effect of actual variances from expected experience     (1) (6)
Adjusted beginning of period balance 1,997 1,878    
Issuances 65 36    
Interest accrual 14 28    
Net premiums collected (1) [2] (57) (44)    
Other (including foreign exchange) (5) 35    
Ending balance at original discount rate 2,014 1,933    
Effect of changes in discount rate assumptions (407) (48)    
Balance – end of period 1,607 1,885    
Balance – beginning of period 2,254 2,321    
Beginning balance at original discount rate     2,749 2,447
Effect of changes in cash flow assumptions     8 20
Effect of actual variances from expected experience     3 (3)
Adjusted beginning of period balance 2,760 2,464    
Issuances 65 36    
Interest accrual 19 32    
Benefits payments (59) (46)    
Other (including foreign exchange) 30 72    
Ending balance at original discount rate 2,815 2,558    
Effect of changes in discount rate assumptions (516) (118)    
Balance – end of period 2,299 2,440    
Net liability for future policy benefits 692 555    
Deferred profit liability 254 223    
Net liability for future policy benefits, before reinsurance recoverable 946 778    
Less: Reinsurance recoverable on future policy benefits 107 105    
Net liability for future policy benefits, after reinsurance recoverable $ 839 $ 673    
Weighted average duration (years) 10 years 2 months 12 days 9 years 4 months 24 days    
Whole Life Insurance | Segment Life [Member]        
Liability for Future Policy Benefit, Activity [Line Items]        
Balance – beginning of period $ 3,950 $ 2,308    
Beginning balance at original discount rate     3,945 2,361
Effect of changes in cash flow assumptions     70 (1)
Effect of actual variances from expected experience     22 (8)
Adjusted beginning of period balance 4,037 2,352    
Issuances 295 69    
Interest accrual 27 18    
Net premiums collected (1) [2] (310) (82)    
Other (including foreign exchange) (4) 8    
Ending balance at original discount rate 4,045 2,365    
Effect of changes in discount rate assumptions 18 (8)    
Balance – end of period 4,063 2,357    
Balance – beginning of period 10,063 5,696    
Beginning balance at original discount rate     9,991 5,874
Effect of changes in cash flow assumptions     86 (1)
Effect of actual variances from expected experience     27 (7)
Adjusted beginning of period balance 10,104 5,866    
Issuances 295 69    
Interest accrual 74 52    
Benefits payments (87) (65)    
Other (including foreign exchange) (2) 28    
Ending balance at original discount rate 10,384 5,950    
Effect of changes in discount rate assumptions 184 (42)    
Balance – end of period 10,568 5,908    
Net liability for future policy benefits 6,505 3,551    
Deferred profit liability 904 581    
Net liability for future policy benefits, before reinsurance recoverable 7,409 4,132    
Less: Reinsurance recoverable on future policy benefits 45 33    
Net liability for future policy benefits, after reinsurance recoverable $ 7,364 $ 4,099    
Weighted average duration (years) 25 years 7 months 6 days 25 years 3 months 18 days    
Accident and Health Insurance Product Line [Member] | Segment Life [Member]        
Liability for Future Policy Benefit, Activity [Line Items]        
Balance – beginning of period $ 10,432 $ 10,711    
Beginning balance at original discount rate     10,692 11,258
Effect of changes in cash flow assumptions     109 (786)
Effect of actual variances from expected experience     (37) (89)
Adjusted beginning of period balance 10,764 10,383    
Issuances 697 288    
Interest accrual 133 125    
Net premiums collected (1) [2] (363) (327)    
Other (including foreign exchange) 82 (139)    
Ending balance at original discount rate 11,313 10,330    
Effect of changes in discount rate assumptions (295) (263)    
Balance – end of period 11,018 10,067    
Balance – beginning of period 14,650 15,038    
Beginning balance at original discount rate     15,071 15,855
Effect of changes in cash flow assumptions     100 (798)
Effect of actual variances from expected experience     (36) (87)
Adjusted beginning of period balance 15,135 14,970    
Issuances 697 288    
Interest accrual 164 156    
Benefits payments (398) (362)    
Other (including foreign exchange) 114 (153)    
Ending balance at original discount rate 15,712 14,899    
Effect of changes in discount rate assumptions (487) (463)    
Balance – end of period 15,225 14,436    
Net liability for future policy benefits 4,207 4,369    
Deferred profit liability 174 135    
Net liability for future policy benefits, before reinsurance recoverable 4,381 4,504    
Less: Reinsurance recoverable on future policy benefits 113 112    
Net liability for future policy benefits, after reinsurance recoverable $ 4,268 $ 4,392    
Weighted average duration (years) 10 years 1 month 6 days 10 years 8 months 12 days    
Insurance, Other | Segment Life [Member]        
Liability for Future Policy Benefit, Activity [Line Items]        
Balance – beginning of period $ 64 $ 42    
Beginning balance at original discount rate     64 43
Effect of changes in cash flow assumptions     0 1
Effect of actual variances from expected experience     0 (1)
Adjusted beginning of period balance 64 43    
Issuances 2 1    
Interest accrual 0 0    
Net premiums collected (1) [2] (7) (6)    
Other (including foreign exchange) 0 1    
Ending balance at original discount rate 59 39    
Effect of changes in discount rate assumptions 0 0    
Balance – end of period 59 39    
Balance – beginning of period 495 269    
Beginning balance at original discount rate     492 280
Effect of changes in cash flow assumptions     0 3
Effect of actual variances from expected experience     $ 0 $ (1)
Adjusted beginning of period balance 492 282    
Issuances 2 1    
Interest accrual 3 2    
Benefits payments (6) (3)    
Other (including foreign exchange) 21 (14)    
Ending balance at original discount rate 512 268    
Effect of changes in discount rate assumptions 18 0    
Balance – end of period 530 268    
Net liability for future policy benefits 471 229    
Deferred profit liability 19 13    
Net liability for future policy benefits, before reinsurance recoverable 490 242    
Less: Reinsurance recoverable on future policy benefits 1 0    
Net liability for future policy benefits, after reinsurance recoverable $ 489 $ 242    
Weighted average duration (years) 15 years 1 month 6 days 14 years 6 months    
[1] Net of valuation allowance for uncollectible reinsurance.
[2] Net premiums collected represent the portion of gross premiums collected from policyholders that is used to fund expected benefit.