XML 66 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2017
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill roll-forward by business segment
The following table presents a roll-forward of Goodwill by segment:
(in millions of U.S. dollars)
North America Commercial P&C Insurance

 
North America Personal P&C Insurance

 
North America Agricultural Insurance

 
Overseas General Insurance

 
Global Reinsurance

 
Life Insurance

 
Chubb Consolidated

Balance at December 31, 2015
$
1,203

 
$
196

 
$
134

 
$
2,078

 
$
365

 
$
820

 
$
4,796

Acquisition of Chubb Corp
5,714

 
2,025

 

 
2,775

 

 

 
10,514

Foreign exchange revaluation and other
44

 
14

 

 
(36
)
 

 

 
22

Balance at December 31, 2016
$
6,961

 
$
2,235

 
$
134


$
4,817

 
$
365

 
$
820

 
$
15,332

Foreign exchange revaluation and other
15

 
5

 

 
187

 

 
2

 
209

Balance at December 31, 2017
$
6,976

 
$
2,240

 
$
134

 
$
5,004

 
$
365

 
$
822

 
$
15,541

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]
 
Associated with the Chubb Corp Acquisition
 
 
 
 
 
For the Year Ending December 31
(in millions of U.S. dollars)
Agency distribution relationships and renewal rights

 
Internally developed technology

 
Fair value adjustment on Unpaid losses and loss expense (1)

 
Total

 
Other intangible assets

 
Total Amortization of purchased intangibles

2018
$
325

 
$
32

 
$
(102
)
 
$
255

 
$
83

 
$
338

2019
282

 

 
(63
)
 
219

 
75

 
294

2020
241

 

 
(36
)
 
205

 
67

 
272

2021
218

 

 
(20
)
 
198

 
61

 
259

2022
198

 

 
(14
)
 
184

 
57

 
241

Total
$
1,264

 
$
32

 
$
(235
)
 
$
1,061

 
$
343

 
$
1,404


(1) 
In connection with the Chubb Corp acquisition, we recorded an increase to Unpaid losses and loss expenses acquired to adjust the carrying value of Chubb Corp's historical unpaid losses and loss expenses to fair value as of the acquisition date. This fair value adjustment amortizes through Amortization of purchased intangibles on the Consolidated statements of operations over a range of 5 to 17 years. The balance of the fair value adjustment on Unpaid losses and loss expense at December 31, 2017 was $309 million. Refer to Note 1(h) for additional information.
VOBA
The following table presents a roll-forward of VOBA:
(in millions of U.S. dollars)
2017

 
2016

 
2015

Balance, beginning of year
$
355

 
$
395

 
$
466

Amortization of VOBA (1)
(35
)
 
(41
)
 
(42
)
Foreign exchange revaluation
6

 
1

 
(29
)
Balance, end of year
$
326

 
$
355

 
$
395

(1) 
Recognized in Policy acquisition costs in the Consolidated statements of operations.

The following table presents, as of December 31, 2017, the expected estimated pre-tax amortization expense related to VOBA for the next five years:
For the Year Ending December 31
VOBA

(in millions of U.S. dollars)
2018
$
32

2019
27

2020
25

2021
22

2022
20

Total
$
126