XML 64 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair value measurements (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
GMIB Annuitization Experience [Table Text Block]
% of total GMIB guaranteed value
Year of GMIB eligibility
 
Maximum annuitization rate(s) (per year)
 
Maximum annuitization rates based on
67%
First year
 
2% - 52%
 
Actual Experience
Subsequent years
 
1% - 100%
 
3%
First year
 
N/A
 
N/A (1)
Subsequent years
 
12%, 100%
 
Weighted average(2)
30%
First year
 
25%, 56%
 
Weighted average(2)
Subsequent years
 
12%, 36%
 
(1) Because all policies in this bracket are past the first year of eligibility, first year annuitization assumptions are no longer modeled.  
(2) Weighted average of two different annuitization rates
Financial Instruments Measured At Fair Value On A Recurring Basis
Financial instruments measured at fair value on a recurring basis, by valuation hierarchy 
December 31, 2017
Level 1

 
Level 2

 
Level 3

 
Total

(in millions of U.S. dollars)
 
 
 
Assets:
 
 
 
 
 
 
 
Fixed maturities available for sale
 
 
 
 
 
 
 
U.S. Treasury and agency
$
3,129

 
$
569

 
$

 
$
3,698

Foreign

 
20,937

 
93

 
21,030

Corporate securities

 
22,959

 
1,037

 
23,996

Mortgage-backed securities

 
15,212

 
78

 
15,290

States, municipalities, and political subdivisions

 
14,925

 

 
14,925

 
3,129

 
74,602

 
1,208

 
78,939

Equity securities
893

 

 
44

 
937

Short-term investments
2,309

 
1,252

 

 
3,561

Other investments (1)
466

 
305

 
263

 
1,034

Securities lending collateral

 
1,737

 

 
1,737

Investment derivative instruments
18

 

 

 
18

Other derivative instruments
1

 

 

 
1

Separate account assets
2,635

 
99

 

 
2,734

Total assets measured at fair value (1)
$
9,451

 
$
77,995

 
$
1,515

 
$
88,961

Liabilities:
 
 
 
 
 
 
 
Investment derivative instruments
$
30

 
$

 
$

 
$
30

Other derivative instruments
21

 

 
2

 
23

GLB (2)

 

 
204

 
204

Total liabilities measured at fair value
$
51

 
$

 
$
206

 
$
257

(1) 
Excluded from the table above are partially-owned investments, investment funds, and limited partnerships of $3,623 million and other investments of $15 million at December 31, 2017 measured using NAV as a practical expedient.
(2) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. Refer to Note 5 c) for additional information.


 
December 31, 2016
Level 1

 
Level 2

 
Level 3

 
Total

(in millions of U.S. dollars)
 
 
 
Assets:
 
 
 
 
 
 
 
Fixed maturities available for sale
 
 
 
 
 
 
 
U.S. Treasury and agency
$
2,175

 
$
695

 
$

 
$
2,870

Foreign

 
21,366

 
74

 
21,440

Corporate securities

 
23,468

 
681

 
24,149

Mortgage-backed securities

 
13,962

 
45

 
14,007

States, municipalities, and political subdivisions

 
17,649

 

 
17,649

 
2,175

 
77,140

 
800

 
80,115

Equity securities
773

 

 
41

 
814

Short-term investments
1,757

 
1,220

 
25

 
3,002

Other investments (1)
384

 
259

 
225

 
868

Securities lending collateral

 
1,092

 

 
1,092

Investment derivative instruments
31

 

 

 
31

Other derivative instruments
3

 

 

 
3

Separate account assets
1,784

 
95

 

 
1,879

Total assets measured at fair value (1)
$
6,907

 
$
79,806

 
$
1,091

 
$
87,804

Liabilities:
 
 
 
 
 
 
 
Investment derivative instruments
$
54

 
$

 
$

 
$
54

Other derivative instruments

 

 
13

 
13

GLB (2)

 

 
559

 
559

Total liabilities measured at fair value
$
54

 
$

 
$
572

 
$
626

(1) 
Excluded from the table above are partially-owned investments, investment funds, and limited partnerships of $3,626 million and other investments of $25 million at December 31, 2016 measured using NAV as a practical expedient.
(2) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. Refer to Note 5 c) for additional information.

Fair Value And Maximum Future Funding Commitments Related To Investments
The following table presents, by investment category, the expected liquidation period, fair value, and maximum future funding commitments of alternative investments: 
 
 
 
December 31
 
 
December 31
 
 
 
 
2017
 
 
2016
 
(in millions of U.S. dollars)
Expected
Liquidation
Period of Underlying Assets
 
Fair Value

 
Maximum
Future Funding
Commitments

 
Fair Value

 
Maximum
Future Funding
Commitments

Financial
5 to 9 Years
 
$
540

 
$
330

 
$
548

 
$
428

Real Assets
3 to 7 Years
 
651

 
114

 
536

 
230

Distressed
3 to 7 Years
 
289

 
141

 
485

 
179

Private Credit
3 to 7 Years
 
187

 
327

 
236

 
259

Traditional
3 to 15 Years
 
1,656

 
3,149

 
1,550

 
930

Vintage
1 to 2 Years
 
30

 

 
21

 
14

Investment funds
Not Applicable
 
270

 

 
251

 

 
 
 
$
3,623

 
$
4,061

 
$
3,627

 
$
2,040

Schedule Of Significant Unobservable Inputs Used In Level 3 Liability Valuations
The following table presents the significant unobservable inputs used in the Level 3 liability valuations. Excluded from the table below are inputs used to determine the fair value of Level 3 assets which are based on single broker quotes and contain no quantitative unobservable inputs developed by management.
(in millions of U.S. dollars, except for percentages)
Fair Value at
December 31, 2017

 
Valuation
Technique
 
Significant
Unobservable Inputs
 
Ranges
GLB(1)
$
204

 
Actuarial model
 
Lapse rate
 
3% – 33%
 
 
 
 
 
Annuitization rate
 
0% – 100%
(1) 
Discussion of the most significant inputs used in the fair value measurement of GLB and the sensitivity of those assumptions is included within Note 4 a) Guaranteed living benefits.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables present a reconciliation of the beginning and ending balances of financial instruments measured at fair value using significant unobservable inputs (Level 3): 
 
 
 
 
 
 
 
 
 
 
 
Assets

 
 
 
Liabilities

 
Available-for-Sale Debt Securities
 
 
Equity
securities

 
Short-term investments

 
Other
investments

 
Other derivative instruments

 
GLB(2)

Year Ended December 31, 2017
Foreign

 
Corporate
securities (1)

 
MBS

 
 
(in millions of U.S. dollars)
 
 
 
 
Balance, beginning of year
$
74

 
$
681

 
$
45

 
$
41

 
$
25

 
$
225

 
$
13

 
$
559

Transfers into Level 3

 
231

 
50

 

 

 

 

 
9

Transfers out of Level 3
(3
)
 
(93
)
 

 

 

 

 
(9
)
 

Change in Net Unrealized Gains (Losses) included in OCI
3

 
(12
)
 

 
(1
)
 

 
6

 

 

Net Realized Gains/Losses

 

 

 
2

 

 

 
(2
)
 
(364
)
Purchases
84

 
521

 
8

 
24

 
16

 
56

 

 

Sales
(59
)
 
(111
)
 
(1
)
 
(22
)
 

 

 

 

Settlements
(6
)
 
(180
)
 
(24
)
 

 
(41
)
 
(24
)
 

 

Balance, end of year
$
93

 
$
1,037

 
$
78

 
$
44

 
$

 
$
263

 
$
2

 
$
204

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$
(1
)
 
$
(2
)
 
$

 
$
(1
)
 
$

 
$

 
$
(2
)
 
$
(364
)
(1) 
Transfers into and Purchases in Level 3 primarily consist of privately-placed fixed income securities.
(2) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. Refer to Note 5 c) for additional information.
 
 
 
 
 
Liabilities

 
Available-for-Sale Debt Securities
 
 
Equity
securities

 
Short-term investments

 
Other
investments

 
 Other derivative instruments

 
GLB(1)

Year Ended December 31, 2016
Foreign

 
Corporate
securities

 
MBS

 
(in millions of U.S. dollars)
 
 
 
 
 
 
Balance, beginning of year
$
57

 
$
174

 
$
53

 
$
16

 
$

 
$
212


$
6

 
$
609

Transfers into Level 3
9

 
53

 

 

 

 



 

Transfers out of Level 3
(24
)
 
(10
)
 

 

 
(50
)
 

 

 

Change in Net Unrealized Gains (Losses) included in OCI
1

 
15

 
(1
)
 
2

 

 
(2
)
 

 

Net Realized Gains/Losses
(6
)
 
(13
)
 

 
1

 

 
1

 
5

 
(50
)
Purchases (2)
70

 
566

 
1

 
27

 
75

 
33

 
2

 

Sales
(17
)
 
(59
)
 
(8
)
 
(5
)
 

 

 

 

Settlements
(16
)
 
(45
)
 

 

 

 
(19
)
 

 

Balance, end of year
$
74

 
$
681

 
$
45

 
$
41

 
$
25

 
$
225

 
$
13

 
$
559

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$
(5
)
 
$
(11
)
 
$

 
$

 
$

 
$
1

 
$
5

 
$
(50
)
(1) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was $853 million at December 31, 2016 and $888 million at December 31, 2015, which includes a fair value derivative adjustment of $559 million and $609 million, respectively. 
(2) Includes acquired invested assets as a result of the Chubb Corp acquisition.
 
Assets
 
 
Liabilities
 
 
Available-for-Sale Debt Securities
 
 
 
 
 
 
Other
derivative
instruments

 
GLB(1)

Year Ended December 31, 2015
Foreign

 
Corporate
securities

 
MBS

 
Equity
securities

 
Other
investments

(in millions of U.S. dollars)
 
 
 
 
 
Balance, beginning of year
$
22

 
$
187

 
$
15

 
$
2

 
$
204

 
$
4

 
$
406

Transfers into Level 3
34

 
16

 

 

 

 

 

Transfers out of Level 3

 

 

 

 

 

 

Change in Net Unrealized Gains (Losses) included in OCI
(2
)
 
(1
)
 

 
3

 
(6
)
 

 

Net Realized Gains/Losses
(1
)
 
(4
)
 

 
(2
)
 

 
2

 
203

Purchases
15

 
52

 
41

 
13

 
33

 

 

Sales
(3
)
 
(28
)
 
(2
)
 

 

 

 

Settlements
(8
)
 
(48
)
 
(1
)
 


 
(19
)
 

 


Balance, end of year
$
57

 
$
174

 
$
53

 
$
16

 
$
212

 
$
6

 
$
609

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$
(1
)
 
$
(2
)
 
$

 
$
(2
)
 
$

 
$
2

 
$
203

(1) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was $888 million at December 31, 2015 and $663 million at December 31, 2014, which includes a fair value derivative adjustment of $609 million and $406 million, respectively. 
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
 
 
 
 
 
 
 
 
 
 
 
Assets

 
 
 
Liabilities

 
Available-for-Sale Debt Securities
 
 
Equity
securities

 
Short-term investments

 
Other
investments

 
Other derivative instruments

 
GLB(2)

Year Ended December 31, 2017
Foreign

 
Corporate
securities (1)

 
MBS

 
 
(in millions of U.S. dollars)
 
 
 
 
Balance, beginning of year
$
74

 
$
681

 
$
45

 
$
41

 
$
25

 
$
225

 
$
13

 
$
559

Transfers into Level 3

 
231

 
50

 

 

 

 

 
9

Transfers out of Level 3
(3
)
 
(93
)
 

 

 

 

 
(9
)
 

Change in Net Unrealized Gains (Losses) included in OCI
3

 
(12
)
 

 
(1
)
 

 
6

 

 

Net Realized Gains/Losses

 

 

 
2

 

 

 
(2
)
 
(364
)
Purchases
84

 
521

 
8

 
24

 
16

 
56

 

 

Sales
(59
)
 
(111
)
 
(1
)
 
(22
)
 

 

 

 

Settlements
(6
)
 
(180
)
 
(24
)
 

 
(41
)
 
(24
)
 

 

Balance, end of year
$
93

 
$
1,037

 
$
78

 
$
44

 
$

 
$
263

 
$
2

 
$
204

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$
(1
)
 
$
(2
)
 
$

 
$
(1
)
 
$

 
$

 
$
(2
)
 
$
(364
)
(1) 
Transfers into and Purchases in Level 3 primarily consist of privately-placed fixed income securities.
(2) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. Refer to Note 5 c) for additional information.
 
 
 
 
 
Liabilities

 
Available-for-Sale Debt Securities
 
 
Equity
securities

 
Short-term investments

 
Other
investments

 
 Other derivative instruments

 
GLB(1)

Year Ended December 31, 2016
Foreign

 
Corporate
securities

 
MBS

 
(in millions of U.S. dollars)
 
 
 
 
 
 
Balance, beginning of year
$
57

 
$
174

 
$
53

 
$
16

 
$

 
$
212


$
6

 
$
609

Transfers into Level 3
9

 
53

 

 

 

 



 

Transfers out of Level 3
(24
)
 
(10
)
 

 

 
(50
)
 

 

 

Change in Net Unrealized Gains (Losses) included in OCI
1

 
15

 
(1
)
 
2

 

 
(2
)
 

 

Net Realized Gains/Losses
(6
)
 
(13
)
 

 
1

 

 
1

 
5

 
(50
)
Purchases (2)
70

 
566

 
1

 
27

 
75

 
33

 
2

 

Sales
(17
)
 
(59
)
 
(8
)
 
(5
)
 

 

 

 

Settlements
(16
)
 
(45
)
 

 

 

 
(19
)
 

 

Balance, end of year
$
74

 
$
681

 
$
45

 
$
41

 
$
25

 
$
225

 
$
13

 
$
559

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$
(5
)
 
$
(11
)
 
$

 
$

 
$

 
$
1

 
$
5

 
$
(50
)
(1) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was $853 million at December 31, 2016 and $888 million at December 31, 2015, which includes a fair value derivative adjustment of $559 million and $609 million, respectively. 
(2) Includes acquired invested assets as a result of the Chubb Corp acquisition.
 
Assets
 
 
Liabilities
 
 
Available-for-Sale Debt Securities
 
 
 
 
 
 
Other
derivative
instruments

 
GLB(1)

Year Ended December 31, 2015
Foreign

 
Corporate
securities

 
MBS

 
Equity
securities

 
Other
investments

(in millions of U.S. dollars)
 
 
 
 
 
Balance, beginning of year
$
22

 
$
187

 
$
15

 
$
2

 
$
204

 
$
4

 
$
406

Transfers into Level 3
34

 
16

 

 

 

 

 

Transfers out of Level 3

 

 

 

 

 

 

Change in Net Unrealized Gains (Losses) included in OCI
(2
)
 
(1
)
 

 
3

 
(6
)
 

 

Net Realized Gains/Losses
(1
)
 
(4
)
 

 
(2
)
 

 
2

 
203

Purchases
15

 
52

 
41

 
13

 
33

 

 

Sales
(3
)
 
(28
)
 
(2
)
 

 

 

 

Settlements
(8
)
 
(48
)
 
(1
)
 


 
(19
)
 

 


Balance, end of year
$
57

 
$
174

 
$
53

 
$
16

 
$
212

 
$
6

 
$
609

Net Realized Gains/Losses Attributable to Changes in Fair Value at the Balance Sheet Date
$
(1
)
 
$
(2
)
 
$

 
$
(2
)
 
$

 
$
2

 
$
203

(1) 
Our GLB reinsurance product meets the definition of a derivative instrument for accounting purposes and is accordingly carried at fair value. Excluded from the table above is the portion of the GLB derivative liability classified as Future policy benefits in the Consolidated balance sheets. The liability for GLB reinsurance was $888 million at December 31, 2015 and $663 million at December 31, 2014, which includes a fair value derivative adjustment of $609 million and $406 million, respectively. 
Carrying Values And Fair Values Of Financial Instruments Not Measured At Fair Value
December 31, 2017
Fair Value
 
 
Carrying Value

(in millions of U.S. dollars)
Level 1

 
Level 2

 
Level 3

 
Total

 
Assets:
 
 
 
 
 
 
 
 
 
Fixed maturities held to maturity
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency
$
857

 
$
58

 
$

 
$
915

 
$
908

Foreign

 
1,757

 

 
1,757

 
1,738

Corporate securities

 
3,184

 
35

 
3,219

 
3,159

Mortgage-backed securities

 
2,742

 

 
2,742

 
2,724

States, municipalities, and political subdivisions

 
5,841

 

 
5,841

 
5,806

Total assets
$
857

 
$
13,582

 
$
35

 
$
14,474

 
$
14,335

Liabilities:
 
 
 
 
 
 
 
 
 
Repurchase agreements
$

 
$
1,408

 
$

 
$
1,408

 
$
1,408

Short-term debt

 
1,013

 

 
1,013

 
1,013

Long-term debt

 
12,332

 

 
12,332

 
11,556

Trust preferred securities

 
468

 

 
468

 
308

Total liabilities
$

 
$
15,221

 
$

 
$
15,221

 
$
14,285



December 31, 2016
Fair Value
 
 
Carrying Value

(in millions of U.S. dollars)
Level 1

 
Level 2

 
Level 3

 
Total

 
Assets:
 
 
 
 
 
 
 
 
 
Fixed maturities held to maturity
 
 
 
 
 
 
 
 
 
U.S. Treasury and agency
$
555

 
$
106

 
$

 
$
661

 
$
655

Foreign

 
667

 

 
667

 
640

Corporate securities

 
2,782

 
13

 
2,795

 
2,771

Mortgage-backed securities

 
1,428

 

 
1,428

 
1,393

States, municipalities, and political subdivisions

 
5,119

 

 
5,119

 
5,185

Total assets
$
555

 
$
10,102

 
$
13

 
$
10,670

 
$
10,644

Liabilities:
 
 
 
 
 
 
 
 
 
Repurchase agreements
$

 
$
1,403

 
$

 
$
1,403

 
$
1,403

Short-term debt

 
503

 

 
503

 
500

Long-term debt

 
12,998

 

 
12,998

 
12,610

Trust preferred securities

 
456

 

 
456

 
308

Total liabilities
$

 
$
15,360

 
$

 
$
15,360

 
$
14,821