XML 62 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions Acquisitions (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination [Table Text Block]
The purchase price allocation to intangible assets recorded in connection with the Chubb Corp acquisition and their related useful lives are as follows:
(in millions of U.S. dollars)
Purchase price Allocation at
January 14, 2016

Estimated useful life
Definite life
 
 
Unearned premium reserves (UPR) intangible asset
$
1,550

1 year
Agency distribution relationships and renewal rights
3,150

24 years
Internally developed technology
95

3 years
Indefinite life
 
 
Trademarks
2,800

Indefinite
Licenses
50

Indefinite
Syndicate capacity
10

Indefinite
Total identified intangible assets
$
7,655

 
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]
 
 
(in millions of U.S. dollars, except per share data)
 
Purchase consideration
 
Chubb Limited common shares
 
Chubb Corp common shares outstanding
228

Per share exchange ratio
0.6019

Common shares issued by Chubb Limited
137

Common share price of Chubb Limited at January 14, 2016
$
111.02

Fair value of common shares issued by Chubb Limited to common shareholders of Chubb Corp
$
15,204

Cash consideration
 
Chubb Corp common shares outstanding
228

Agreed cash price per share paid to common shareholders of Chubb Corp
$
62.93

Cash consideration paid by Chubb Limited to common shareholders of Chubb Corp
$
14,319

Stock-based awards
 
Fair value of equity awards issued (1)
$
323

Fair value of purchase consideration
$
29,846

Assets acquired and (liabilities) assumed
 
Cash
$
71

Investments
42,967

Accrued investment income
359

Insurance and reinsurance balances receivable
3,095

Reinsurance recoverable on losses and loss expenses
1,676

Indefinite lived intangible assets
2,860

Finite lived intangible assets
4,795

Prepaid reinsurance premiums
280

Other assets
853

Unpaid losses and loss expenses
(22,923
)
Unearned premiums
(7,011
)
Insurance and reinsurance balances payable
(603
)
Accounts payable, accrued expenses, and other liabilities
(2,030
)
Deferred tax liabilities
(1,292
)
Long-term debt
(3,765
)
Total identifiable net assets acquired
19,332

Goodwill
10,514

Purchase price
$
29,846

(1) The fair value of the replacement equity awards was $525 million, of which $323 million was attributed to service periods prior to the acquisition and was included in the purchase consideration. Refer to Note 12 for further information on these replacement equity awards.
Results of Operations From Date of Business Combination [Table Text Block]
The following table summarizes the results of the acquired Chubb Corp operations since the acquisition date that have been included within our Consolidated statement of operations:
(in millions of U.S. dollars)
January 14, 2016 to December 31, 2016

Total revenues
$
12,376

Net income
$
1,756

Business Acquisition, Pro Forma Information [Table Text Block]
 
Year Ended December 31
 
(in millions of U.S. dollars, except per share data)
2016

 
2015

Total revenues
$
31,937

 
$
32,622

Net income
$
4,183

 
$
4,478

Earnings per share
 
 
 
Basic earnings per share
$
8.95

 
$
9.61

Diluted earnings per share
$
8.88

 
$
9.52