XML 58 R39.htm IDEA: XBRL DOCUMENT v3.6.0.2
Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill roll-forward by business segment
The following table presents a roll-forward of Goodwill by segment:
(in millions of U.S. dollars)
North America Commercial P&C Insurance

 
North America Personal P&C Insurance

 
North America Agricultural Insurance

 
Overseas General Insurance

 
Global Reinsurance

 
Life Insurance

 
Chubb Consolidated

Balance at December 31, 2014
$
1,211

 
$

 
$
134

 
$
2,366

 
$
365

 
$
828

 
$
4,904

Purchase price allocation adjustment

 

 

 
(4
)
 

 

 
(4
)
Acquisition of Fireman's Fund

 
196

 

 

 

 

 
196

Foreign exchange revaluation and other
(8
)
 

 

 
(284
)
 

 
(8
)
 
(300
)
Balance at December 31, 2015
$
1,203

 
$
196

 
$
134


$
2,078

 
$
365

 
$
820

 
$
4,796

Acquisition of Chubb Corp
5,714

 
2,025

 

 
2,775

 

 

 
10,514

Foreign exchange revaluation and other
44

 
14

 

 
(36
)
 

 

 
22

Balance at December 31, 2016
$
6,961

 
$
2,235

 
$
134

 
$
4,817

 
$
365

 
$
820

 
$
15,332

Intangible assets acquired as part of Chubb Corp acquisition [Table Text Block]
The purchase price allocation to intangible assets recorded in connection with the Chubb Corp acquisition and their related useful lives are as follows:
(in millions of U.S. dollars)
Purchase price allocation

 
Estimated useful life
Definite life
 
 
 
Unearned premium reserves (UPR) intangible asset
$
1,550

 
1 year
Agency distribution relationships and renewal rights
3,150

 
24 years
Internally developed technology
95

 
3 years
Indefinite life
 
 
 
Trademarks
2,800

 
Indefinite
Licenses
50

 
Indefinite
Syndicate capacity
10

 
Indefinite
Total identified intangible assets
$
7,655

 
 
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block]
 
Associated with the Chubb Corp Acquisition
 
 
 
 
 
For the Years Ending December 31
(in millions of U.S. dollars)
Agency distribution relationships and renewal rights

 
Internally developed technology

 
Fair value adjustment to Unpaid losses and loss expense (1)

 
Total

 
Other intangible assets

 
Total Amortization of purchased intangibles

2017
$
295

 
$
32

 
$
(160
)
 
$
167

 
$
84

 
$
251

2018
323

 
32

 
(101
)
 
254

 
74

 
328

2019
280

 

 
(62
)
 
218

 
68

 
286

2020
239

 

 
(35
)
 
204

 
59

 
263

2021
217

 

 
(20
)
 
197

 
52

 
249

Total
$
1,354

 
$
64

 
$
(378
)
 
$
1,040

 
$
337

 
$
1,377

VOBA
The following table presents a roll-forward of VOBA:
(in millions of U.S. dollars)
2016

 
2015

 
2014

Balance, beginning of year
$
395

 
$
466

 
$
536

Amortization of VOBA (1)
(41
)
 
(42
)
 
(51
)
Foreign exchange revaluation
1

 
(29
)
 
(19
)
Balance, end of year
$
355

 
$
395

 
$
466

(1) 
Recognized in Policy acquisition costs in the Consolidated statements of operations.

The following table presents, as of December 31, 2016, the expected estimated pre-tax amortization expense related to VOBA for the next five years:
For the Year Ending December 31
VOBA

(in millions of U.S. dollars)
2017
$
35

2018
31

2019
27

2020
23

2021
20

Total
$
136