XML 35 R30.htm IDEA: XBRL DOCUMENT v2.4.0.8
Information provided in connection with outstanding debt of subsidiaries (Tables)
9 Months Ended
Sep. 30, 2014
Information Provided In Connection With Outstanding Debt Of Subsidiaries [Abstract]  
Condensed Consolidating Balance Sheet
Condensed Consolidating Balance Sheet at September 30, 2014
(in millions of U.S. dollars)
ACE
Limited
(Parent
Guarantor)

 
ACE INA
Holdings Inc.
(Subsidiary
Issuer)

 
Other ACE
Limited
Subsidiaries

 
Consolidating
Adjustments and Eliminations

 
ACE Limited
Consolidated

Assets
 
 
 
 
 
 
 
 
 
Investments
$
31

 
$
25

 
$
63,198

 
$

 
$
63,254

Cash(1)
8

 
12

 
1,391

 
(605
)
 
806

Insurance and reinsurance balances receivable

 

 
6,149

 
(960
)
 
5,189

Reinsurance recoverable on losses and loss expenses

 

 
19,948

 
(9,003
)
 
10,945

Reinsurance recoverable on policy benefits

 

 
1,236

 
(1,008
)
 
228

Value of business acquired

 

 
491

 

 
491

Goodwill and other intangible assets

 

 
5,425

 

 
5,425

Investments in subsidiaries
30,065

 
19,054

 

 
(49,119
)
 

Due from subsidiaries and affiliates, net
768

 

 

 
(768
)
 

Other assets
4

 
272

 
14,669

 
(3,726
)
 
11,219

Total assets
$
30,876

 
$
19,363

 
$
112,507

 
$
(65,189
)
 
$
97,557

Liabilities
 
 
 
 
 
 
 
 
 
Unpaid losses and loss expenses
$

 
$

 
$
46,003

 
$
(8,556
)
 
$
37,447

Unearned premiums

 

 
9,828

 
(1,808
)
 
8,020

Future policy benefits

 

 
5,790

 
(1,008
)
 
4,782

Due to (from) subsidiaries and affiliates, net

 
556

 
212

 
(768
)
 

Affiliated notional cash pooling programs(1)
573

 
32

 

 
(605
)
 

Short-term debt

 
450

 
1,401

 

 
1,851

Long-term debt

 
4,045

 
12

 

 
4,057

Trust preferred securities

 
309

 

 

 
309

Other liabilities
286

 
1,432

 
12,681

 
(3,325
)
 
11,074

Total liabilities
859

 
6,824

 
75,927

 
(16,070
)
 
67,540

Total shareholders’ equity
30,017

 
12,539

 
36,580

 
(49,119
)
 
30,017

Total liabilities and shareholders’ equity
$
30,876

 
$
19,363

 
$
112,507

 
$
(65,189
)
 
$
97,557


(1) 
ACE maintains two notional multicurrency cash pools (Pools) with a third-party bank. Various ACE entities participate in one or the other of the Pools, pursuant to which credit and debit balances in individual ACE accounts are translated daily into a single currency and pooled on a notional basis. Individual ACE entities are permitted to overdraw on their individual accounts provided the overall Pool balances do not fall below zero. At September 30, 2014, the cash balance of one or more entities was negative; however, the overall Pool balances were positive.
 




Condensed Consolidating Balance Sheet at December 31, 2013

(in millions of U.S. dollars)
ACE
Limited
(Parent
Guarantor)

 
ACE INA
Holdings Inc.
(Subsidiary
Issuer)

 
Other ACE
Limited
Subsidiaries

 
Consolidating
Adjustments and Eliminations

 
ACE Limited
Consolidated

Assets
 
 
 
 
 
 
 
 
 
Investments
$
32

 
$
10

 
$
60,886

 
$

 
$
60,928

Cash(1)

 
16

 
748

 
(185
)
 
579

Insurance and reinsurance balances receivable

 

 
5,835

 
(809
)
 
5,026

Reinsurance recoverable on losses and loss expenses

 

 
20,057

 
(8,830
)
 
11,227

Reinsurance recoverable on policy benefits

 

 
1,215

 
(997
)
 
218

Value of business acquired

 

 
536

 

 
536

Goodwill and other intangible assets

 

 
5,404

 

 
5,404

Investments in subsidiaries
28,351

 
18,105

 

 
(46,456
)
 

Due from subsidiaries and affiliates, net
844

 

 

 
(844
)
 

Other assets
5

 
258

 
13,788

 
(3,459
)
 
10,592

Total assets
$
29,232

 
$
18,389

 
$
108,469

 
$
(61,580
)
 
$
94,510

Liabilities
 
 
 
 
 
 
 
 
 
Unpaid losses and loss expenses
$

 
$

 
$
45,714

 
$
(8,271
)
 
$
37,443

Unearned premiums

 

 
9,242

 
(1,703
)
 
7,539

Future policy benefits

 

 
5,612

 
(997
)
 
4,615

Due to (from) subsidiaries and affiliates, net

 
714

 
130

 
(844
)
 

Affiliated notional cash pooling programs(1)
185

 

 

 
(185
)
 

Short-term debt

 
500

 
1,401

 

 
1,901

Long-term debt

 
3,795

 
12

 

 
3,807

Trust preferred securities

 
309

 

 

 
309

Other liabilities
222

 
1,318

 
11,655

 
(3,124
)
 
10,071

Total liabilities
407

 
6,636

 
73,766

 
(15,124
)
 
65,685

Total shareholders’ equity
28,825

 
11,753

 
34,703

 
(46,456
)
 
28,825

Total liabilities and shareholders’ equity
$
29,232

 
$
18,389

 
$
108,469

 
$
(61,580
)
 
$
94,510

(1) 
ACE maintains two notional multicurrency cash pools (Pools) with a third-party bank. Various ACE entities participate in one or the other of the Pools, pursuant to which credit and debit balances in individual ACE accounts are translated daily into a single currency and pooled on a notional basis. Individual ACE entities are permitted to overdraw on their individual accounts provided the overall Pool balances do not fall below zero. At December 31, 2013, the cash balance of one or more entities was negative; however, the overall Pool balances were positive.
Condensed Consolidating Statement Of Operations and Comprehensive Income
Condensed Consolidating Statements of Operations and Comprehensive Income
For the Three Months Ended September 30, 2014
ACE
Limited
(Parent
Guarantor)

 
ACE INA
Holdings Inc.
(Subsidiary
Issuer)

 
Other ACE
Limited
Subsidiaries

 
Consolidating
Adjustments and Eliminations

 
ACE
Limited
Consolidated

(in millions of U.S. dollars)
 
 
 
 
Net premiums written
$

 
$

 
$
4,729

 
$

 
$
4,729

Net premiums earned

 

 
4,754

 

 
4,754

Net investment income
1

 

 
565

 

 
566

Equity in earnings of subsidiaries
745

 
258

 

 
(1,003
)
 

Net realized gains (losses) including OTTI

 
46

 
(166
)
 

 
(120
)
Losses and loss expenses

 

 
2,684

 

 
2,684

Policy benefits

 

 
125

 

 
125

Policy acquisition costs and administrative expenses
18

 
6

 
1,355

 

 
1,379

Interest (income) expense
(7
)
 
68

 
9

 

 
70

Other (income) expense
(54
)
 
2

 
33

 

 
(19
)
Income tax expense (benefit)
4

 
(11
)
 
183

 

 
176

Net income
$
785

 
$
239

 
$
764

 
$
(1,003
)
 
$
785

Comprehensive income
$
298

 
$
33

 
$
276

 
$
(309
)
 
$
298


Condensed Consolidating Statements of Operations and Comprehensive Income
For the Three Months Ended September 30, 2013
ACE
Limited
(Parent
Guarantor)

 
ACE INA
Holdings Inc.
(Subsidiary
Issuer)

 
Other ACE
Limited
Subsidiaries

 
Consolidating
Adjustments and Eliminations

 
ACE
Limited
Consolidated

(in millions of U.S. dollars)
 
 
 
 
Net premiums written
$

 
$

 
$
4,620

 
$

 
$
4,620

Net premiums earned

 

 
4,610

 

 
4,610

Net investment income
1

 

 
521

 

 
522

Equity in earnings of subsidiaries
863

 
322

 

 
(1,185
)
 

Net realized gains (losses) including OTTI

 
(2
)
 
42

 

 
40

Losses and loss expenses

 

 
2,655

 

 
2,655

Policy benefits

 

 
138

 

 
138

Policy acquisition costs and administrative expenses
13

 
4

 
1,224

 

 
1,241

Interest (income) expense
(8
)
 
69

 
11

 

 
72

Other (income) expense
(62
)
 
6

 
51

 

 
(5
)
Income tax expense (benefit)
5

 
(14
)
 
164

 

 
155

Net income
$
916

 
$
255

 
$
930

 
$
(1,185
)
 
$
916

Comprehensive income
$
1,030

 
$
339

 
$
1,043

 
$
(1,382
)
 
$
1,030





Condensed Consolidating Statements of Operations and Comprehensive Income
For the Nine Months Ended September 30, 2014
ACE
Limited
(Parent
Guarantor)

 
ACE INA
Holdings Inc.
(Subsidiary
Issuer)

 
Other ACE
Limited
Subsidiaries

 
Consolidating
Adjustments and Eliminations

 
ACE
Limited
Consolidated

(in millions of U.S. dollars)
 
 
 
 
Net premiums written
$

 
$

 
$
13,473

 
$

 
$
13,473

Net premiums earned

 

 
13,056

 

 
13,056

Net investment income
2

 
1

 
1,672

 

 
1,675

Equity in earnings of subsidiaries
2,192

 
669

 

 
(2,861
)
 

Net realized gains (losses) including OTTI

 
53

 
(350
)
 

 
(297
)
Losses and loss expenses

 

 
7,233

 

 
7,233

Policy benefits

 

 
383

 

 
383

Policy acquisition costs and administrative expenses
57

 
20

 
3,889

 

 
3,966

Interest (income) expense
(26
)
 
209

 
30

 

 
213

Other (income) expense
(146
)
 
22

 
63

 

 
(61
)
Income tax expense (benefit)
11

 
(66
)
 
457

 

 
402

Net income
$
2,298

 
$
538

 
$
2,323

 
$
(2,861
)
 
$
2,298

Comprehensive income
$
2,754

 
$
810

 
$
2,778

 
$
(3,588
)
 
$
2,754


Condensed Consolidating Statements of Operations and Comprehensive Income
For the Nine Months Ended September 30, 2013
ACE
Limited
(Parent
Guarantor)

 
ACE INA
Holdings Inc.
(Subsidiary
Issuer)

 
Other ACE
Limited
Subsidiaries

 
Consolidating
Adjustments and Eliminations

 
ACE
Limited
Consolidated

(in millions of U.S. dollars)
 
 
 
 
Net premiums written
$

 
$

 
$
12,809

 
$

 
$
12,809

Net premiums earned

 

 
12,250

 

 
12,250

Net investment income
2

 
2

 
1,583

 

 
1,587

Equity in earnings of subsidiaries
2,619

 
767

 

 
(3,386
)
 

Net realized gains (losses) including OTTI
12

 
(2
)
 
340

 

 
350

Losses and loss expenses

 

 
6,831

 

 
6,831

Policy benefits

 

 
379

 

 
379

Policy acquisition costs and administrative expenses
40

 
13

 
3,545

 

 
3,598

Interest (income) expense
(23
)
 
200

 
28

 

 
205

Other (income) expense
(157
)
 
21

 
158

 

 
22

Income tax expense (benefit)
13

 
(80
)
 
459

 

 
392

Net income
$
2,760

 
$
613

 
$
2,773

 
$
(3,386
)
 
$
2,760

Comprehensive income (loss)
$
1,247

 
$
(195
)
 
$
1,259

 
$
(1,064
)
 
$
1,247





Condensed Consolidating Statement of Cash Flows
Condensed Consolidating Statement of Cash Flows
For the Nine Months Ended September 30, 2014
ACE
Limited
(Parent
Guarantor)

 
ACE INA
Holdings Inc.
(Subsidiary
Issuer)

 
Other ACE
Limited
Subsidiaries

 
Consolidating
Adjustments and Eliminations

 
ACE
Limited
Consolidated

(in millions of U.S. dollars)
 
 
 
 
Net cash flows from operating activities
$
168

 
$
139

 
$
3,115

 
$
(200
)
 
$
3,222

Cash flows from investing activities
 
 
 
 
 
 
 
 
 
Purchases of fixed maturities available for sale

 

 
(11,870
)
 
3

 
(11,867
)
Purchases of fixed maturities held to maturity

 

 
(185
)
 

 
(185
)
Purchases of equity securities

 

 
(222
)
 

 
(222
)
Sales of fixed maturities available for
sale

 

 
6,309

 
(3
)
 
6,306

Sales of equity securities

 

 
322

 

 
322

Maturities and redemptions of fixed maturities available for sale

 

 
4,814

 

 
4,814

Maturities and redemptions of fixed maturities held to maturity

 

 
617

 

 
617

Net change in short-term investments
1

 
(16
)
 
(969
)
 

 
(984
)
Net derivative instruments settlements

 
53

 
(223
)
 

 
(170
)
Acquisition of subsidiaries (net of cash acquired of $4)

 

 
(172
)
 

 
(172
)
Capital contribution

 
(230
)
 

 
230

 

Other

 
(9
)
 
(138
)
 

 
(147
)
Net cash flows from (used for) investing activities
1

 
(202
)
 
(1,717
)
 
230

 
(1,688
)
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
Dividends paid on Common Shares
(646
)
 

 

 

 
(646
)
Common Shares repurchased

 

 
(1,007
)
 

 
(1,007
)
Proceeds from issuance of long-term debt

 
699

 

 

 
699

Repayment of long-term debt

 
(500
)
 
(1
)
 

 
(501
)
Proceeds from share-based compensation plans, including windfall tax benefits

 

 
94

 

 
94

Dividend to parent company

 

 
(200
)
 
200

 

Advances (to) from affiliates
97

 
(166
)
 
69

 

 

Capital contribution

 

 
230

 
(230
)
 

Net proceeds from (payments to) affiliated notional cash pooling programs(1)
388

 
32

 

 
(420
)
 

Other

 
(6
)
 
127

 

 
121

Net cash flows (used for) from financing activities
(161
)
 
59

 
(688
)
 
(450
)
 
(1,240
)
Effect of foreign currency rate changes on cash and cash equivalents

 

 
(67
)
 

 
(67
)
Net increase (decrease) in cash
8

 
(4
)
 
643

 
(420
)
 
227

Cash – beginning of period(1)

 
16

 
748

 
(185
)
 
579

Cash – end of period(1)
$
8

 
$
12

 
$
1,391

 
$
(605
)
 
$
806

(1) 
ACE maintains two notional multicurrency cash pools (Pools) with a third-party bank. Various ACE entities participate in one or the other of the Pools, pursuant to which credit and debit balances in individual ACE accounts are translated daily into a single currency and pooled on a notional basis. Individual ACE entities are permitted to overdraw on their individual accounts provided the overall Pool balances do not fall below zero. At September 30, 2014 and December 31, 2013, the cash balance of one or more entities was negative; however, the overall Pool balances were positive.

Condensed Consolidating Statement of Cash Flows
For the Nine Months Ended September 30, 2013
ACE
Limited
(Parent
Guarantor)

 
ACE INA
Holdings Inc.
(Subsidiary
Issuer)

 
Other ACE
Limited
Subsidiaries

 
Consolidating
Adjustments and Eliminations

 
ACE
Limited
Consolidated

(in millions of U.S. dollars)
 
 
 
 
Net cash flows from operating activities
$
80

 
$
2

 
$
2,654

 
$

 
$
2,736

Cash flows from investing activities
 
 
 
 
 
 
 
 
 
Purchases of fixed maturities available for sale

 

 
(16,517
)
 
103

 
(16,414
)
Purchases of fixed maturities held to maturity

 

 
(374
)
 

 
(374
)
Purchases of equity securities

 

 
(217
)
 

 
(217
)
Sales of fixed maturities available for sale

 

 
8,115

 
(103
)
 
8,012

Sales of equity securities

 

 
99

 

 
99

Maturities and redemptions of fixed maturities available for sale

 

 
5,538

 

 
5,538

Maturities and redemptions of fixed maturities held to maturity

 

 
1,233

 

 
1,233

Net change in short-term investments

 
4

 
521

 

 
525

Net derivative instruments settlements

 
(1
)
 
(375
)
 

 
(376
)
Acquisition of subsidiaries (net of cash acquired of $38)

 

 
(977
)
 

 
(977
)
Capital contribution
(133
)
 
(1,010
)
 

 
1,143

 

Other

 
(5
)
 
(183
)
 

 
(188
)
Net cash flows used for investing activities
(133
)
 
(1,012
)
 
(3,137
)
 
1,143

 
(3,139
)
Cash flows from financing activities
 
 
 
 
 
 
 
 
 
Dividends paid on Common Shares
(343
)
 

 

 

 
(343
)
Common Shares repurchased

 

 
(233
)
 

 
(233
)
Proceeds from issuance of long-term debt

 
947

 

 

 
947

Net proceeds from issuance of short-term debt

 

 
1

 

 
1

Proceeds from share-based compensation plans, including windfall tax benefits
7

 

 
105

 

 
112

Advances (to) from affiliates
(575
)
 
575

 

 

 

Capital contribution

 

 
1,143

 
(1,143
)
 

Net proceeds from (payments to) affiliated notional cash pooling programs(1)
872

 
(349
)
 

 
(523
)
 

Other

 

 
68

 

 
68

Net cash flows from (used for) financing activities
(39
)
 
1,173

 
1,084

 
(1,666
)
 
552

Effect of foreign currency rate changes on cash and cash equivalents

 

 
4

 

 
4

Net (decrease) increase in cash
(92
)
 
163

 
605

 
(523
)
 
153

Cash – beginning of period(1)
103

 
2

 
859

 
(349
)
 
615

Cash – end of period(1)
$
11

 
$
165

 
$
1,464

 
$
(872
)
 
$
768


(1) 
ACE maintains two notional multicurrency cash pools (Pools) with a third-party bank. Various ACE entities participate in one or the other of the Pools, pursuant to which credit and debit balances in individual ACE accounts are translated daily into a single currency and pooled on a notional basis. Individual ACE entities are permitted to overdraw on their individual accounts provided the overall Pool balances do not fall below zero. At September 30, 2013 and December 31, 2012, the cash balance of one or more entities was negative; however, the overall Pool balances were positive.