XML 45 R35.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table presents financial information for each reportable segment (in thousands):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2016
 
2015
 
2016
 
2015
Net Revenue:
 
 
 
 
 
 
 
Ambulatory Services
$
314,609

 
$
308,983

 
$
941,490

 
$
903,884

Physician Services
507,607

 
341,244

 
1,363,903

 
958,738

Total
$
822,216

 
$
650,227

 
$
2,305,393

 
$
1,862,622

 
 
 
 
 
 
 
 
Adjusted EBITDA:
 
 
 
 
 
 
 
Ambulatory Services
$
61,111

 
$
55,353

 
$
176,483

 
$
162,965

Physician Services
91,938

 
77,824

 
245,909

 
191,939

Total
$
153,049

 
$
133,177

 
$
422,392

 
$
354,904

 
 
 
 
 
 
 
 
Adjusted EBITDA:
$
153,049

 
$
133,177

 
$
422,392

 
$
354,904

Net earnings attributable to noncontrolling interests
55,626

 
55,618

 
166,517

 
160,407

Interest expense, net
(32,915
)
 
(30,242
)
 
(95,638
)
 
(90,671
)
Depreciation and amortization
(31,585
)
 
(24,106
)
 
(90,711
)
 
(70,536
)
Share-based compensation
(6,175
)
 
(3,727
)
 
(21,243
)
 
(11,319
)
Net change in fair value of contingent consideration

 
(1,928
)
 
2,598

 
(8,338
)
Transaction costs
(16,906
)
 
(2,107
)
 
(23,431
)
 
(5,560
)
Net gain on disposals and deconsolidations
4,144

 
9,112

 
6,739

 
5,854

Earnings before income taxes
$
125,238

 
$
135,797

 
$
367,223

 
$
334,741

 
 
 
 
 
 
 
 
Acquisition and Capital Expenditures:
 
 
 
 
 
 
 
Ambulatory Services
$
24,521

 
$
25,872

 
$
67,923

 
$
144,482

Physician Services
72,491

 
25,927

 
347,820

 
136,014

Total
$
97,012

 
$
51,799

 
$
415,743

 
$
280,496