Tennessee | 001-36531 | 62-1493316 |
(State or Other Jurisdiction of Incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
1A Burton Hills Boulevard | ||
Nashville, Tennessee | 37215 | |
(Address of Principal Executive Offices) | (Zip Code) |
[ ] | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
[ ] | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
[ ] | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
[ ] | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
AMSURG CORP. | ||
By: | /s/ Claire M. Gulmi | |
Claire M. Gulmi | ||
Executive Vice President and Chief Financial Officer | ||
(Principal Financial and Duly Authorized Officer) |
Exhibit | ||
Number | Description | |
99 | Press release dated August 4, 2015 |
AMSG Reports Second-Quarter Results | ||
Page 1 | ||
August 4, 2015 |
Contact: | Claire M. Gulmi | |
Executive Vice President and | ||
Chief Financial Officer | ||
(615) 665-1283 |
• | Net revenues of $642.0 million, an increase of 131% from the second quarter of 2014; |
• | Net earnings from continuing operations attributable to AmSurg common shareholders of $31.4 million. Adjusted net earnings of $49.9 million increased 131% from the second quarter of 2014; |
• | Net earnings per diluted share from continuing operations attributable to AmSurg common shareholders of $0.65 and adjusted net earnings per diluted share of $0.97, up 45% on 59% higher diluted shares outstanding; and |
• | Adjusted EBITDA of $128.0 million, a 148% increase from the second quarter of 2014. |
AMSG Reports Second-Quarter Results | ||
Page 2 | ||
August 4, 2015 |
• | Revenues in a range of $2.50 billion to $2.52 billion, up from a range of $2.46 billion to $2.49 billion; |
• | Same-center revenue increase of 3% to 4% for Ambulatory Services, compared with the prior range of 2% to 3%; same-contract revenue growth of 8% to 10% in Physician Services, up from a range of 6% to 8%; |
• | Adjusted EBITDA of $474 million to $480 million, up from a range of $454 million to $460 million; |
• | Adjusted EPS in a range of $3.52 to $3.59, up from a range of $3.31 to $3.39; and |
• | For the third quarter of 2015, adjusted EPS in a range of $0.92 to $0.95. |
AMSG Reports Second-Quarter Results | ||
Page 3 | ||
August 4, 2015 |
AMSG Reports Second-Quarter Results | ||
Page 4 | ||
August 4, 2015 |
AMSG Reports Second-Quarter Results | ||
Page 5 | ||
August 4, 2015 |
AMSURG CORP. Unaudited Selected Consolidated Financial and Operating Data (In thousands, except earnings per share) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
Statement of Earnings Data: | 2015 | 2014 | 2015 | 2014 | |||||||||||
Revenues | $ | 707,733 | $ | 278,227 | $ | 1,345,930 | $ | 537,788 | |||||||
Provision for uncollectibles | (65,783 | ) | — | (133,535 | ) | — | |||||||||
Net revenue | 641,950 | 278,227 | 1,212,395 | 537,788 | |||||||||||
Operating expenses: | |||||||||||||||
Salaries and benefits | 320,396 | 84,053 | 622,575 | 166,202 | |||||||||||
Supply cost | 45,790 | 40,873 | 88,374 | 78,678 | |||||||||||
Other operating expenses | 105,002 | 55,812 | 195,572 | 109,981 | |||||||||||
Transaction costs | 1,982 | 3,579 | 3,453 | 3,579 | |||||||||||
Depreciation and amortization | 23,612 | 8,436 | 46,430 | 16,695 | |||||||||||
Total operating expenses | 496,782 | 192,753 | 956,404 | 375,135 | |||||||||||
Gain (loss) on deconsolidation | (3,035 | ) | 1,366 | (3,258 | ) | 3,411 | |||||||||
Equity in earnings of unconsolidated affiliates | 3,989 | 539 | 6,640 | 1,303 | |||||||||||
Operating income | 146,122 | 87,379 | 259,373 | 167,367 | |||||||||||
Interest expense, net | 30,182 | 6,892 | 60,429 | 13,852 | |||||||||||
Earnings from continuing operations before income taxes | 115,940 | 80,487 | 198,944 | 153,515 | |||||||||||
Income tax expense | 25,193 | 12,798 | 39,442 | 25,780 | |||||||||||
Net earnings from continuing operations | 90,747 | 67,689 | 159,502 | 127,735 | |||||||||||
Net earnings from discontinued operations | — | 483 | — | 551 | |||||||||||
Net earnings | 90,747 | 68,172 | 159,502 | 128,286 | |||||||||||
Less net earnings attributable to noncontrolling interests | 57,072 | 49,211 | 104,789 | 92,130 | |||||||||||
Net earnings attributable to AmSurg Corp. shareholders | 33,675 | 18,961 | 54,713 | 36,156 | |||||||||||
Preferred stock dividends | (2,264 | ) | — | (4,528 | ) | — | |||||||||
Net earnings attributable to AmSurg Corp. common shareholders | $ | 31,411 | $ | 18,961 | $ | 50,185 | $ | 36,156 | |||||||
Amounts attributable to AmSurg Corp. common shareholders: | |||||||||||||||
Earnings from continuing operations, net of income tax | $ | 31,411 | $ | 18,771 | $ | 50,185 | $ | 36,163 | |||||||
Earnings (loss) from discontinued operations, net of income tax | — | 190 | — | (7 | ) | ||||||||||
Net earnings attributable to AmSurg Corp. common shareholders | $ | 31,411 | $ | 18,961 | $ | 50,185 | $ | 36,156 | |||||||
Basic earnings per share attributable to AmSurg Corp. common shareholders: | |||||||||||||||
Net earnings from continuing operations | $ | 0.66 | $ | 0.59 | $ | 1.05 | $ | 1.14 | |||||||
Net earnings from discontinued operations | — | 0.01 | — | — | |||||||||||
Net earnings | $ | 0.66 | $ | 0.60 | $ | 1.05 | $ | 1.14 | |||||||
Diluted earnings per share attributable to AmSurg Corp. common shareholders: | |||||||||||||||
Net earnings from continuing operations | $ | 0.65 | $ | 0.58 | $ | 1.05 | $ | 1.12 | |||||||
Net earnings from discontinued operations | — | 0.01 | — | — | |||||||||||
Net earnings | $ | 0.65 | $ | 0.59 | $ | 1.05 | $ | 1.12 | |||||||
Weighted average number of shares and share equivalents outstanding: | |||||||||||||||
Basic | 47,678 | 31,825 | 47,625 | 31,770 | |||||||||||
Diluted | 48,099 | 32,233 | 48,002 | 32,177 |
AMSG Reports Second-Quarter Results | ||
Page 6 | ||
August 4, 2015 |
AMSURG CORP. Unaudited Selected Consolidated Financial and Operating Data, continued (In thousands, except earnings per share) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Reconciliation of net earnings to Adjusted net earnings (1): | |||||||||||||||
Net earnings attributable to AmSurg Corp. shareholders | $ | 33,675 | $ | 18,961 | $ | 54,713 | $ | 36,156 | |||||||
(Earnings) loss from discontinued operations | — | (312 | ) | — | 16 | ||||||||||
Amortization of purchased intangibles | 12,490 | — | 24,912 | — | |||||||||||
Share-based compensation | 3,883 | 2,506 | 7,592 | 4,964 | |||||||||||
Net change in fair value of contingent consideration | 6,410 | — | 6,410 | — | |||||||||||
(Gain) loss on deconsolidation | 3,035 | (1,366 | ) | 3,258 | (3,411 | ) | |||||||||
Transaction costs | 1,982 | 3,579 | 3,453 | 3,579 | |||||||||||
Total pre-tax adjustments | 27,800 | 4,407 | 45,625 | 5,148 | |||||||||||
Tax effect | 11,593 | 1,769 | 18,723 | 1,394 | |||||||||||
Total adjustments, net | 16,207 | 2,638 | 26,902 | 3,754 | |||||||||||
Adjusted net earnings | $ | 49,882 | $ | 21,599 | $ | 81,615 | $ | 39,910 | |||||||
Basic shares outstanding | 47,678 | 31,825 | 47,625 | 31,770 | |||||||||||
Effect of dilutive securities, options and non-vested shares | 3,550 | 408 | 3,518 | 407 | |||||||||||
Diluted shares outstanding, if converted | 51,228 | 32,233 | 51,143 | 32,177 | |||||||||||
Adjusted earnings per share | $ | 0.97 | $ | 0.67 | $ | 1.60 | $ | 1.24 | |||||||
Reconciliation of net earnings to Adjusted EBITDA (2): | |||||||||||||||
Net earnings attributable to AmSurg Corp. shareholders | $ | 33,675 | $ | 18,961 | $ | 54,713 | $ | 36,156 | |||||||
(Earnings) loss from discontinued operations | — | (190 | ) | — | 7 | ||||||||||
Interest expense, net | 30,182 | 6,892 | 60,429 | 13,852 | |||||||||||
Income tax expense | 25,193 | 12,798 | 39,442 | 25,780 | |||||||||||
Depreciation and amortization | 23,612 | 8,436 | 46,430 | 16,695 | |||||||||||
EBITDA | 112,662 | 46,897 | 201,014 | 92,490 | |||||||||||
Adjustments: | |||||||||||||||
Net change in fair value of contingent consideration | 6,410 | — | 6,410 | — | |||||||||||
Share-based compensation | 3,883 | 2,506 | 7,592 | 4,964 | |||||||||||
Transaction costs | 1,982 | 3,579 | 3,453 | 3,579 | |||||||||||
(Gain) loss on deconsolidation | 3,035 | (1,366 | ) | 3,258 | (3,411 | ) | |||||||||
Total adjustments | 15,310 | 4,719 | 20,713 | 5,132 | |||||||||||
Adjusted EBITDA | $ | 127,972 | $ | 51,616 | $ | 221,727 | $ | 97,622 | |||||||
Segment Information: | |||||||||||||||
Ambulatory Services Adjusted EBITDA | $ | 60,304 | $ | 51,616 | $ | 107,612 | $ | 97,622 | |||||||
Physician Services Adjusted EBITDA | 67,668 | — | 114,115 | — | |||||||||||
Adjusted EBITDA | $ | 127,972 | $ | 51,616 | $ | 221,727 | $ | 97,622 | |||||||
Net Revenue by Segment: | |||||||||||||||
Ambulatory Services | $ | 310,991 | $ | 278,227 | $ | 594,901 | $ | 537,788 | |||||||
Physician Services | 330,959 | — | 617,494 | — | |||||||||||
Total net revenue | $ | 641,950 | $ | 278,227 | $ | 1,212,395 | $ | 537,788 |
AMSG Reports Second-Quarter Results | ||
Page 7 | ||
August 4, 2015 |
AMSURG CORP. Unaudited Selected Consolidated Financial and Operating Data, continued (Dollars in thousands) | |||||||||||||||
Operating Data- Ambulatory Services: | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Procedures performed during the period at consolidated centers | 441,302 | 416,320 | 845,821 | 801,017 | |||||||||||
Centers in operation at end of period (consolidated) | 239 | 231 | 239 | 231 | |||||||||||
Centers in operation at end of period (unconsolidated) | 11 | 7 | 11 | 7 | |||||||||||
Average number of continuing centers in operation (consolidated) | 238 | 233 | 237 | 233 | |||||||||||
New centers added during the period | 2 | 1 | 4 | 2 | |||||||||||
Centers discontinued during the period | — | — | — | 1 | |||||||||||
Centers under development at end of period | 2 | 1 | 2 | 1 | |||||||||||
Centers under letter of intent at end of period | 6 | 6 | 6 | 6 | |||||||||||
Average revenue per consolidated center | $ | 1,308 | $ | 1,199 | $ | 2,515 | $ | 2,309 | |||||||
Same center revenues increase (decrease) | 5.1 | % | 0.9 | % | 4.4 | % | (0.7 | )% |
Operating Data- Physician Services: | |||||
Three Months Ended June 30, 2015 | Six Months Ended June 30, 2015 | ||||
Contribution to Net Revenue Growth: | |||||
Same contract | 10.9 | % | 8.1 | % | |
New contract | 1.6 | 2.0 | |||
Acquired contract and other | 11.8 | 9.3 | |||
Total net revenue growth | 24.3 | % | 19.4 | % | |
Same contract revenue growth | 14.3 | % | 10.5 | % |
AMSG Reports Second-Quarter Results | ||
Page 8 | ||
August 4, 2015 |
AMSURG CORP. Unaudited Selected Consolidated Financial and Operating Data, continued (In thousands) | |||||||
June 30, | December 31, | ||||||
Balance Sheet Data: | 2015 | 2014 | |||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 126,289 | $ | 208,079 | |||
Restricted cash and marketable securities | 11,581 | 10,219 | |||||
Accounts receivable, net of allowance of $125,123 and $113,357, respectively | 259,872 | 233,053 | |||||
Supplies inventory | 20,985 | 19,974 | |||||
Prepaid and other current assets | 83,857 | 115,362 | |||||
Total current assets | 502,584 | 586,687 | |||||
Property and equipment, net | 188,755 | 180,448 | |||||
Investments in unconsolidated affiliates | 83,679 | 75,475 | |||||
Goodwill | 3,586,021 | 3,381,149 | |||||
Intangible assets, net | 1,282,377 | 1,273,879 | |||||
Other assets | 24,616 | 25,886 | |||||
Total assets | $ | 5,668,032 | $ | 5,523,524 | |||
Liabilities and Equity | |||||||
Current liabilities: | |||||||
Current portion of long-term debt | $ | 19,778 | $ | 18,826 | |||
Accounts payable | 28,514 | 29,585 | |||||
Accrued salaries and benefits | 141,719 | 140,044 | |||||
Accrued interest | 29,804 | 29,644 | |||||
Other accrued liabilities | 97,149 | 67,986 | |||||
Total current liabilities | 316,964 | 286,085 | |||||
Long-term debt | 2,229,683 | 2,232,186 | |||||
Deferred income taxes | 623,667 | 633,480 | |||||
Other long-term liabilities | 91,954 | 89,443 | |||||
Commitments and contingencies | |||||||
Noncontrolling interests – redeemable | 185,177 | 184,099 | |||||
Equity: | |||||||
Preferred stock, no par value, 5,000 shares authorized, 1,725 shares issued and outstanding | 166,632 | 166,632 | |||||
Common stock, no par value, 120,000 shares authorized, 48,443 and 48,113 shares issued and outstanding, respectively | 893,319 | 885,393 | |||||
Retained earnings | 677,707 | 627,522 | |||||
Total AmSurg Corp. equity | 1,737,658 | 1,679,547 | |||||
Noncontrolling interests – non-redeemable | 482,929 | 418,684 | |||||
Total equity | 2,220,587 | 2,098,231 | |||||
Total liabilities and equity | $ | 5,668,032 | $ | 5,523,524 |
AMSG Reports Second-Quarter Results | ||
Page 9 | ||
August 4, 2015 |
AMSURG CORP. Unaudited Selected Consolidated Financial and Operating Data, continued (In thousands) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
Statement of Cash Flow Data: | 2015 | 2014 | 2015 | 2014 | |||||||||||
Cash flows from operating activities: | |||||||||||||||
Net earnings | $ | 90,747 | $ | 68,172 | $ | 159,502 | $ | 128,286 | |||||||
Adjustments to reconcile net earnings to net cash flows provided by operating activities: | |||||||||||||||
Depreciation and amortization | 23,612 | 8,436 | 46,430 | 16,695 | |||||||||||
Amortization of deferred loan costs | 2,081 | 498 | 4,155 | 996 | |||||||||||
Provision for uncollectibles | 70,515 | 5,542 | 144,514 | 10,736 | |||||||||||
Net loss on sale of long-lived assets | — | 7 | — | 611 | |||||||||||
Loss (gain) on deconsolidation | 3,035 | (1,366 | ) | 3,258 | (3,411 | ) | |||||||||
Share-based compensation | 3,883 | 2,506 | 7,592 | 4,964 | |||||||||||
Excess tax benefit from share-based compensation | (216 | ) | (363 | ) | (3,533 | ) | (2,090 | ) | |||||||
Deferred income taxes | (635 | ) | 5,939 | 2,699 | 17,872 | ||||||||||
Equity in earnings of unconsolidated affiliates | (3,989 | ) | (539 | ) | (6,640 | ) | (1,303 | ) | |||||||
Net change in fair value of contingent consideration | 6,410 | — | 6,410 | — | |||||||||||
Increases (decreases) in cash and cash equivalents, net of acquisitions and dispositions: | |||||||||||||||
Accounts receivable | (82,842 | ) | (9,870 | ) | (157,056 | ) | (16,715 | ) | |||||||
Supplies inventory | (80 | ) | 238 | (110 | ) | (7 | ) | ||||||||
Prepaid and other current assets | 16,485 | 1,328 | 30,327 | (2,310 | ) | ||||||||||
Accounts payable | 1,830 | 1,181 | (696 | ) | (2,397 | ) | |||||||||
Accrued expenses and other liabilities | 20,534 | 1,375 | 12,648 | 769 | |||||||||||
Other, net | 1,198 | 678 | 1,895 | 885 | |||||||||||
Net cash flows provided by operating activities | 152,568 | 83,762 | 251,395 | 153,581 | |||||||||||
Cash flows from investing activities: | |||||||||||||||
Acquisitions and related expenses | (69,454 | ) | (19,399 | ) | (196,032 | ) | (24,437 | ) | |||||||
Acquisition of property and equipment | (17,882 | ) | (9,037 | ) | (32,665 | ) | (16,075 | ) | |||||||
Proceeds from sale of interests in surgery centers | — | 981 | — | 2,092 | |||||||||||
Purchases of marketable securities | (1,245 | ) | — | (1,245 | ) | — | |||||||||
Maturities of marketable securities | 2,988 | — | 2,988 | — | |||||||||||
Other | (1,767 | ) | (963 | ) | (1,987 | ) | (1,381 | ) | |||||||
Net cash flows used in investing activities | (87,360 | ) | (28,418 | ) | (228,941 | ) | (39,801 | ) | |||||||
Cash flows from financing activities: | |||||||||||||||
Proceeds from long-term borrowings | 5,568 | 42,301 | 7,795 | 74,246 | |||||||||||
Repayment on long-term borrowings | (5,075 | ) | (51,473 | ) | (10,288 | ) | (102,326 | ) | |||||||
Distributions to noncontrolling interests | (53,831 | ) | (48,816 | ) | (101,033 | ) | (92,010 | ) | |||||||
Cash dividends for preferred shares | (2,264 | ) | — | (4,528 | ) | — | |||||||||
Proceeds from issuance of common stock upon exercise of stock options | 334 | 1,158 | 2,080 | 1,646 | |||||||||||
Repurchase of common stock | — | — | (3,684 | ) | (2,857 | ) | |||||||||
Excess tax benefit from share-based compensation | 216 | 363 | 3,533 | 2,090 | |||||||||||
Other | (23 | ) | (1,082 | ) | 1,881 | (498 | ) | ||||||||
Net cash flows used in financing activities | (55,075 | ) | (57,549 | ) | (104,244 | ) | (119,709 | ) | |||||||
Net increase (decrease) in cash and cash equivalents | 10,133 | (2,205 | ) | (81,790 | ) | (5,929 | ) | ||||||||
Cash and cash equivalents, beginning of period | 116,156 | 47,116 | 208,079 | 50,840 | |||||||||||
Cash and cash equivalents, end of period | $ | 126,289 | $ | 44,911 | $ | 126,289 | $ | 44,911 |
AMSG Reports Second-Quarter Results | ||
Page 10 | ||
August 4, 2015 |
(1) | We believe the calculation of adjusted net earnings per diluted share attributable to AmSurg Corp. common shareholders provides a better measure of our ongoing performance and provides better comparability to prior periods because it excludes the gains or loss from deconsolidations, which are non-cash in nature, transaction costs, including associated debt extinguishment costs and deferred financing write-off, and acquisition-related amortization expense (the majority of which relate to the Sheridan Transaction and which are of a nature and significance not generally associated with our historical individual center acquisition activity), changes in contingent purchase price consideration and share-based compensation expense. Adjusted net earnings from continuing operations per diluted share attributable to AmSurg Corp. common shareholders should not be considered as a measure of financial performance under accounting principles generally accepted in the United States, and the items excluded from it is a significant component in understanding and assessing financial performance. Because adjusted net earnings from continuing operations per diluted share attributable to AmSurg Corp. common shareholders is not a measurement determined in accordance with accounting principles generally accepted in the United States and is thus susceptible to varying calculations, it may not be comparable as presented to other similarly titled measures of other companies. For purposes of calculating adjusted earnings per share, we utilize the if-converted method to determine the number of diluted shares outstanding. In periods where utilizing the if-converted method is anti-dilutive, the mandatory convertible preferred stock will not be included in the calculation of diluted shares outstanding. |
(2) | We define Adjusted EBITDA of AmSurg as earnings before interest expense, net , income taxes, depreciation, amortization, share-based compensation, transaction costs, changes in contingent purchase price consideration, gain or loss on deconsolidations and discontinued operations. Adjusted EBITDA should not be considered a measure of financial performance under generally accepted accounting principles. Items excluded from Adjusted EBITDA are significant components in understanding and assessing financial performance. Adjusted EBITDA is an analytical indicator used by management and the health care industry to evaluate company performance, allocate resources and measure leverage and debt service capacity. Adjusted EBITDA should not be considered in isolation or as an alternative to net income, cash flows from operations, investing or financing activities, or other financial statement data presented in the consolidated financial statements as indicators of financial performance or liquidity. Because Adjusted EBITDA is not a measurement determined in accordance with generally accepted accounting principles and is thus susceptible to varying calculations, Adjusted EBITDA as presented may not be comparable to other similarly titled measures of other companies. Net earnings from continuing operations attributable to AmSurg Corp. common shareholders is the financial measure calculated and presented in accordance with generally accepted accounting principles that is most comparable to Adjusted EBITDA as defined. |
=CJC=J:*QKL_ACKW]A^,;=9&Q;7O\ H\N3@9)^4_@<#Z$USVO:1-H.
MN7FF3-N:WDVAL8W+U#8[9!!_&LY25(9200<@@X(->E.,:M-KHSSHMTYI]C[!
MI:Y[P9KH\0^%;*_)S,4$ &7)&?S!JM7M'B7PA]L^$VDS1(/MNG6BS$8Y*LH9U_K^%>+U
MWT:RJIOLSAK4G3:3ZGL/P9\3?Z_P[(OA[K_AUV>2U:YM!DBXMP67 [D#E>
M/48]S7*_=/N*^P:Q=1\):!JQ+7ND6DKMU?RPK'\1@_K7I4\Q:5IJYY]3 )N\
M&>!:-\1?$NB1K%#?F>%>D=R/, ]@3R![ UT2?&W70HWZ=I['U %<_