XML 56 R42.htm IDEA: XBRL DOCUMENT v3.3.1.900
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2015
Components of Net Periodic Pension and Postretirement Benefit Expense

The components of net periodic pension and postretirement benefit expense for 2015, 2014 and 2013 are as follows:

 

    Pension Benefits  
    2015     2014     2013  

(in millions)

  Domestic     Foreign     Total     Domestic     Foreign     Total     Domestic     Foreign     Total  

Service cost

  $ —        $ 2.3      $ 2.3      $ —        $ 2.1      $ 2.1      $ —        $ 2.2      $ 2.2   

Interest cost

    14.3        1.5        15.8        14.6        2.4        17.0        13.3        2.3        15.6   

Expected return on plan assets

    (20.1     (1.2     (21.3     (17.5     (1.4     (18.9     (16.9     (1.2     (18.1

Amortization:

                 

Prior service credit

    —          —          —          —          (0.9     (0.9     —          —          —     

Net actuarial loss

    5.7        1.1        6.8        4.9        0.3        5.2        7.4        0.4        7.8   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net periodic (income) expense

    (0.1     3.7        3.6        2.0        2.5        4.5        3.8        3.7        7.5   

Curtailments and settlements

    5.0        0.4        5.4        5.7        0.2        5.9        —          (0.1     (0.1
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total expense

  $ 4.9      $ 4.1      $ 9.0      $ 7.7      $ 2.7      $ 10.4      $ 3.8      $ 3.6      $ 7.4   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Assumptions

                 

Weighted average assumption used to calculate net periodic cost:

                 

Discount rate

    3.98     2.23     3.69     4.80     3.58     4.58     3.95     3.34     3.85

Expected return on plan assets

    7.40     3.80     7.05     7.50     4.20     7.11     7.75     3.98     7.32

Rate of compensation increase

    —          2.44     2.44     —          2.50     2.50     —          2.56     2.56

 

     Postretirement Benefits  

(in millions)

   2015     2014     2013  

Service cost

   $ —        $ —        $ —     

Interest cost

     0.3        0.3        0.3   

Amortization:

      

Prior service credit

     (0.1     (0.3     (0.3

Net actuarial gain

     (0.2     (0.2     (0.1
  

 

 

   

 

 

   

 

 

 

Net periodic cost (credit)

   $ —        $ (0.2   $ (0.1
  

 

 

   

 

 

   

 

 

 

Assumptions

      

Weighted average assumption used to calculate net periodic cost:

      

Discount rate

     3.84     4.70     3.90
Amount of Accumulated Other Comprehensive Income Expected To Be Recognized In Net Periodic Benefit Cost

The amount of AOCI expected to be recognized in net periodic benefit cost for the year ending December 31, 2016 is as follows:

 

     Pension Benefits         

(in millions)

   Domestic      Foreign      Total      Postretirement  

Net actuarial loss (gain)

   $ 6.7       $ 0.7       $ 7.4       $ (0.2
Reconciliation of Benefit Obligation Plan Assets and Funded Status of Pension and Postretirement Plans

The following table provides a reconciliation of the benefit obligation, plan assets and the funded status of the pension and postretirement plans as of December 31, 2015 and 2014:

 

    Pension Benefits     Postretirement
Benefits
 
    2015     2014     2015     2014  

(in millions)

  Domestic     Foreign     Total     Domestic     Foreign     Total              

Change in benefit obligation:

               

Benefit obligation at beginning of year

  $ 308.6      $ 74.1      $ 382.7      $ 314.4      $ 71.0      $ 385.4      $ 6.8      $ 6.4   

Acquisitions

    374.9        —          374.9        —          —          —          0.7        —     

Service cost

    —          2.3        2.3        —          2.1        2.1        —          —     

Interest cost

    14.3        1.5        15.8        14.6        2.4        17.0        0.3        0.3   

Curtailments and settlements

    (18.8     (1.7     (20.5     (25.2     (0.9     (26.1     —          —     

Amendments

    —          —            —          (1.1     (1.1     —          —     

Actuarial loss (gain)

    (16.3     (4.8     (21.1     24.2        12.6        36.8        (0.5     0.3   

Participant contributions

    —          —          —          —          —          —          0.2        0.2   

Benefits paid

    (22.7     (2.3     (25.0     (19.4     (3.1     (22.5     (0.5     (0.4

Foreign currency translation and other

    —          (6.8     (6.8     —          (8.9     (8.9     —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Benefit obligation at end of year (a)

    640.0        62.3        702.3        308.6        74.1        382.7        7.0        6.8   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Change in plan assets:

               

Fair value of plan assets at beginning of year

  $ 268.5      $ 35.0      $ 303.5      $ 270.0      $ 35.7      $ 305.7      $ —        $ —     

Acquisitions

    292.5        —          292.5        —          —          —          —          —     

Actual return (loss) on plan assets

    (14.2     0.5        (13.7     27.6        3.0        30.6        —          —     

Company contributions

    12.2        4.2        16.4        15.5        3.7        19.2        0.3        0.2   

Settlements

    (18.8     (1.7     (20.5     (25.2     (0.9     (26.1     —          —     

Participant contributions

    —          —          —          —          —          —          0.2        0.2   

Benefits paid

    (22.7     (2.3     (25.0     (19.4     (3.1     (22.5     (0.5     (0.4

Foreign currency translation and other

    —          (3.2     (3.2     —          (3.4     (3.4     —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Fair value of plan assets at end of year

    517.5        32.5        550.0        268.5        35.0        303.5        —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (liability) recognized in the consolidated balance sheet

  $ (122.5   $ (29.8   $ (152.3   $ (40.1   $ (39.1   $ (79.2   $ (7.0   $ (6.8
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Assumptions

               

Weighted average assumption used to calculate benefit obligation:

               

Discount rate

    4.44     2.56     4.27     3.90     2.23     3.58     4.30     3.90

Rate of compensation increase

    —          2.49     2.49     —          2.44     2.44     —          —     

Healthcare cost trend rate:

               

Current

    —          —          —          —          —          —          6.71     6.45

Ultimate

    —          —          —          —          —          —          4.50     4.50

 

(a) The accumulated benefit obligation for all defined benefit pension plans was $690 and $376 at December 31, 2015 and 2014, respectively.
Amounts Recognized in Consolidated Balance Sheets

Amounts recognized in the Company’s consolidated balance sheets at December 31, 2015 and 2014 consist of:

 

     Pension Benefits          Postretirement Benefits      

(in millions)

   2015      2014      2015        2014    

Other assets

   $ 6.4       $ 5.4       $ —         $ —     

Accrued benefit cost

     (158.7      (84.6      (7.0      (6.8
  

 

 

    

 

 

    

 

 

    

 

 

 

Net amount recognized

   $ (152.3    $ (79.2    $ (7.0    $ (6.8
  

 

 

    

 

 

    

 

 

    

 

 

 
Summary of Under-Funded or Non-Funded Pension Benefit Plans with Projected Benefit Obligation In Excess of Plan Assets

Summary of under-funded or non-funded pension benefit plans with projected benefit obligation in excess of plan assets at December 31, 2015 and 2014:

 

     Pension Benefits  

(in millions)

   2015      2014  

Projected benefit obligation

   $ 687.8       $ 369.0   

Fair value of plan assets

     529.1         284.5   
Summary of Pension Plans with Accumulated Benefit Obligations In Excess of Plan Assets

Summary of pension plans with accumulated benefit obligations in excess of plan assets at December 31, 2015 and 2014:

 

     Pension Benefits  

(in millions)

   2015      2014  

Accumulated benefit obligation

   $ 672.9       $ 359.5   

Fair value of plan assets

     522.0         281.2   
Activity for Level Three Pension Plan Assets

The activity for Level 3 pension plan assets for 2015 and 2014 is as follows:

 

     Level 3 Pension Plan Assets  

(in millions)

   Domestic
Plans
     Foreign
Plans
 

Balance, December 31, 2013

   $ 13.8       $ 17.3   

Actual return on plan assets:

     

Relating to assets held at year-end

     0.7         0.4   

Relating to assets sold during the period

     0.2         —     

Purchases, sales, settlements and other, net

     (3.4      (2.2
  

 

 

    

 

 

 

Balance, December 31, 2014

   $ 11.3       $ 15.5   

Acquisitions

     36.0         —     

Actual return (loss) on plan assets:

     

Relating to assets held at year-end

     (1.6      0.4   

Relating to assets sold during the period

     0.1         —     

Purchases, sales, settlements and other, net

     (6.9      (1.7
  

 

 

    

 

 

 

Balance, December 31, 2015

   $ 38.9       $ 14.2   
  

 

 

    

 

 

 
Expected Benefit Payments for Pension and Postretirement Plans

Information about the expected benefit payments for the Company’s pension and postretirement plans are as follows:

 

Years Ending December 31,

   Pension
Plans
     Postretirement
Plans
 
     (in millions)  

2016

   $ 45.3       $ 0.6   

2017

     45.2         0.6   

2018

     45.1         0.6   

2019

     45.5         0.6   

2020

     46.5         0.5   

Next 5 years

     225.5         2.3   
Pension Benefits, Domestic  
Composition of Pension Plan Assets

The composition of domestic pension plan assets at December 31, 2015 and 2014 is as follows:

 

    Fair Value Measurements of Plan Assets – Domestic Plans  

(in millions)

  December 31, 2015  

Asset Category

  Level 1        Level 2        Level 3        Total  

Equity securities and funds:

                

Domestic

  $ 115.1         $ 4.9         $ —           $ 120.0   

International

    59.3           29.0           —             88.3   

Fixed income securities and funds

    119.9           28.7           —             148.6   

Alternative investments

    20.7           95.9           37.8           154.4   

Cash and other

    5.1           —             1.1           6.2   
 

 

 

      

 

 

      

 

 

      

 

 

 

Total

  $ 320.1         $ 158.5         $ 38.9         $ 517.5   
 

 

 

      

 

 

      

 

 

      

 

 

 
    Fair Value Measurements of Plan Assets – Domestic Plans  

(in millions)

  December 31, 2014  

Asset Category

  Level 1        Level 2        Level 3        Total  

Equity securities and funds:

                

Domestic

  $ 29.0         $ 10.2         $ —           $ 39.2   

International

    —             40.4           —             40.4   

Fixed income securities and funds

    73.6           30.5           —             104.1   

Alternative investments

    24.5           48.8           10.2           83.5   

Cash and other

    0.2           —             1.1           1.3   
 

 

 

      

 

 

      

 

 

      

 

 

 

Total

  $ 127.3         $ 129.9         $ 11.3         $ 268.5   
 

 

 

      

 

 

      

 

 

      

 

 

 
Pension Benefits, Foreign  
Composition of Pension Plan Assets

The composition of foreign pension plan assets at December 31, 2015 and 2014 is as follows:

 

     Fair Value Measurements of Plan Assets – Foreign Plans  

(in millions)

   December 31, 2015  

Asset Category

   Level 1        Level 2        Level 3        Total  

Equity securities and funds

   $ 5.0         $ —           $ —           $ 5.0   

Fixed income securities and funds

     12.4           —             —             12.4   

Cash and other

     0.9           —             14.2           15.1   
  

 

 

      

 

 

      

 

 

      

 

 

 

Total

   $ 18.3         $ —           $ 14.2         $ 32.5   
  

 

 

      

 

 

      

 

 

      

 

 

 
     Fair Value Measurements of Plan Assets – Foreign Plans  

(in millions)

   December 31, 2014  

Asset Category

   Level 1        Level 2        Level 3        Total  

Equity securities and funds

   $ 5.8         $ —           $ —           $ 5.8   

Fixed income securities and funds

     12.7           —             —             12.7   

Cash and other

     1.0           —             15.5           16.5   
  

 

 

      

 

 

      

 

 

      

 

 

 

Total

   $ 19.5         $ —           $ 15.5         $ 35.0