XML 27 R13.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Intangibles
12 Months Ended
Dec. 31, 2015
Goodwill and Intangibles

6. Goodwill and Intangibles

Goodwill activity for 2015 and 2014 is as follows:

 

 

                               December 31, 2015  

(in millions)

   Net Book
Value at
December 31,
2014
     Additions      Impairment
Charge
    Foreign
Exchange and
Other

Adjustments
    Gross
Carrying
Amount
     Accumulated
Impairment
Charges
    Net Book
Value
 

Goodwill

                 

Branded Consumables

   $ 1,385.1       $ 592.6       $ —        $ (5.2   $ 2,195.7       $ (223.2   $ 1,972.5   

Consumer Solutions

     757.7         —           —          (17.1     740.6         —          740.6   

Outdoor Solutions

     715.7         936.7         (119.2     (7.6     1,663.3         (137.7     1,525.6   

Process Solutions

     21.7         —           —          —          21.7         —          21.7   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
   $ 2,880.2       $ 1,529.3       $ (119.2   $ (29.9   $ 4,621.3       $ (360.9   $ 4,260.4   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
                               December 31, 2014  

(in millions)

   Net Book
Value at
December 31,
2013
     Additions      Impairment
Charge
    Foreign
Exchange and
Other

Adjustments
    Gross
Carrying
Amount
     Accumulated
Impairment
Charges
    Net Book
Value
 

Goodwill

                 

Branded Consumables

   $ 1,353.8       $ 23.0       $ —        $ 8.3      $ 1,608.3       $ (223.2   $ 1,385.1   

Consumer Solutions

     526.3         244.5         —          (13.1     757.7         —          757.7   

Outdoor Solutions

     718.5         —           —          (2.8     734.2         (18.5     715.7   

Process Solutions

     21.7         —           —          —          21.7         —          21.7   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 
   $ 2,620.3       $ 267.5       $ —        $ (7.6   $ 3,121.9       $ (241.7   $ 2,880.2   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

In the fourth quarter of 2015, the Company’s impairment test resulted in a non-cash charge of $119 to reflect impairment of goodwill in the Company’s Outdoor Solutions segment. The impairment charge was recorded within the winter sports business. The impairment was due to a decrease in the fair value of forecasted cash flows, reflecting the deterioration of revenues and margins in the business.

Intangibles activity for 2015 and 2014 is as follows:

 

(in millions)

  Gross
Carrying
Amount at
December 31,
2014
    Additions     Impairment
Charge
    Accumulated
Amortization
and Foreign
Exchange
    Net Book
Value at
December 31,
2015
    Amortization
Periods
(years)
 

Intangibles

           

Patents

  $ 9.3      $ —        $ —        $ (5.3   $ 4.0        12-30   

Manufacturing process and expertise

    65.2        34.0        —          (56.7     42.5        3-7   

Brand names

    23.3        2.5        —          (14.0     11.8        4-20   

Non-compete agreements

    —          18.4        —          (1.2     17.2        3-5   

Customer relationships and distributor channels

    549.6        1,203.3        —          (159.6     1,593.3        10-35   

Trademarks and tradenames

    2,131.7        357.0        (26.4     (36.5     2,425.8        indefinite   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   
  $ 2,779.1      $ 1,615.2      $ (26.4   $ (273.3   $ 4,094.6     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

(in millions)

  Gross
Carrying
Amount at
December 31,
2013
    Additions     Impairment
Charge
    Accumulated
Amortization
and Foreign
Exchange
    Net Book
Value at
December 31,
2014
    Amortization
Periods
(years)
 

Intangibles

           

Patents

  $ 9.3      $ —        $ —        $ (4.5   $ 4.8        12-30   

Manufacturing process and expertise

    56.2        9.0        —          (45.7     19.5        3-7   

Brand names

    23.3        —          —          (10.5     12.8        4-20   

Customer relationships and distributor channels

    347.4        202.2        —          (100.6     449.0        10-35   

Trademarks and tradenames

    2,080.9        76.2        (25.4     (19.3     2,112.4        indefinite   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   
  $ 2,517.1      $ 287.4      $ (25.4   $ (180.6   $ 2,598.5     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

In the fourth quarter of 2015 and 2014, the Company’s annual impairment test, in connection with certain fourth quarter triggering events, resulted in non-cash charges to reflect impairment of intangible assets related to certain of the Company’s tradenames. The impairment charges were allocated to the Company’s reporting segments as follows:

 

(in millions)

   2015      2014  

Impairment of intangibles

     

Branded Consumables

   $ —         $ 13.9   

Consumer Solutions

     —           0.7   

Outdoor Solutions

     26.4         9.9   

Process Solutions

     —           0.9   
  

 

 

    

 

 

 
   $ 26.4       $ 25.4   
  

 

 

    

 

 

 

Impairments – 2015

In the Outdoor Solutions segment, the impairment charge recorded relates to certain tradenames primarily associated with this segment’s winter sports business. The impairment was due to a decrease in the fair value of forecasted cash flows, primarily resulting from the continued deterioration of revenues and margins related to these tradenames.

During 2015, the Company recorded a $5.2 impairment charge related to the impairment of certain other assets. This impairment charge is classified in the consolidated financial statement of operations in impairment of goodwill, intangibles and other assets.

Impairments – 2014

In the Branded Consumables segment, the impairment charge recorded relates to certain tradenames primarily associated with this segment’s home care and safety and security businesses. The impairment was due to a decrease in the fair value of forecasted cash flows, primarily resulting from the deterioration of revenues and margins related to these tradenames. In the Outdoor Solutions segment, the impairment charge recorded relates primarily to certain tradenames within this segment’s team sports and winter sports business, primarily a result of the deterioration of revenues and margins related to these tradenames.

 

The estimated future amortization expense related to amortizable intangible assets at December 31, 2015 is as follows:

 

Years Ending December 31,

   Amount  
     (in millions)  

2016

   $ 130.0   

2017

     120.5   

2018

     112.6   

2019

     105.1   

2020

     96.7   

Thereafter

     1,103.9   

Amortization of intangibles for 2015, 2014 and 2013 was $61.8, $27.5 and $21.7, respectively. At December 31, 2015, approximately $7 billion of the goodwill and other intangible assets recorded by the Company is not deductible for income tax purposes.