XML 126 R112.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Statements of Cash Flows (Detail) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash provided by (used in) operating activities: $ 684.7 $ 627.0 $ 668.5
Net change in short-term debt (34.0) 25.4 102.0
Proceeds from issuance of long-term debt 1,389.8 1,764.8 1,273.4
Payments on long-term debt (54.7) (1,248.0) (407.7)
Issuance (repurchase) of common stock, net 1,315.5 (285.3) 450.5
Excess tax benefits from stock-based compensation 25.9 38.0 11.6
Other (23.8) (29.4) (24.2)
Net cash provided by (used in) financing activities 2,618.7 265.5 1,405.6
Additions to property, plant and equipment (214.6) (202.1) (211.0)
Acquisition of business, net of cash acquired (2,937.1) (517.4) (1,820.1)
Other 34.6 8.0 73.7
Net cash provided by (used in) investing activities (3,117.1) (711.5) (1,957.4)
Effect of exchange rate changes on cash (52.7) (144.7) (22.3)
Net increase (decrease) in cash and cash equivalents 133.6 36.3 94.4
Cash and cash equivalents at beginning of period 1,164.8 1,128.5 1,034.1
Cash and cash equivalents at end of period 1,298.4 1,164.8 1,128.5
Parent Company      
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash provided by (used in) operating activities: (137.6) (145.5) (180.6)
(Payments on) proceeds from intercompany transactions 545.3 11.8 775.4
Proceeds from issuance of long-term debt 1,386.0 1,752.5 1,261.5
Payments on long-term debt (52.6) (1,245.7) (404.5)
Issuance (repurchase) of common stock, net 1,315.5 (285.3) 450.5
Excess tax benefits from stock-based compensation 25.9 38.0 11.6
Other (17.7) (21.4) (19.2)
Net cash provided by (used in) financing activities 3,202.4 249.9 2,075.3
Additions to property, plant and equipment (11.7) (6.2) (37.5)
Acquisition of business, net of cash acquired (2,904.0)   (1,807.4)
Other 1.7 (0.2) 20.8
Net cash provided by (used in) investing activities (2,914.0) (6.4) (1,824.1)
Net increase (decrease) in cash and cash equivalents 150.8 98.0 70.6
Cash and cash equivalents at beginning of period 728.8 630.8 560.2
Cash and cash equivalents at end of period 879.6 728.8 630.8
Guarantor Subsidiaries      
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash provided by (used in) operating activities: 1,080.3 555.1 675.2
Net change in short-term debt (0.9)   (0.1)
(Payments on) proceeds from intercompany transactions (932.5) (74.9) (567.5)
Proceeds from issuance of long-term debt   1.6  
Payments on long-term debt (0.8) (1.5) (1.8)
Other (0.4) (7.6) (4.4)
Net cash provided by (used in) financing activities (934.6) (82.4) (573.8)
Additions to property, plant and equipment (133.7) (129.0) (77.7)
Acquisition of business, net of cash acquired (7.0) (340.5)  
Intercompany investing activities, net (4.6)   (16.3)
Other (2.1) (7.4) 1.2
Net cash provided by (used in) investing activities (147.4) (476.9) (92.8)
Net increase (decrease) in cash and cash equivalents (1.7) (4.2) 8.6
Cash and cash equivalents at beginning of period 9.3 13.5 4.9
Cash and cash equivalents at end of period 7.6 9.3 13.5
Non-Guarantor Subsidiaries      
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash provided by (used in) operating activities: (248.8) 236.5 182.8
Net change in short-term debt (33.1) 25.4 102.1
(Payments on) proceeds from intercompany transactions 382.6 44.0 (200.5)
Proceeds from issuance of long-term debt 3.8 10.7 11.9
Payments on long-term debt (1.3) (0.8) (1.4)
Other (5.7) (0.4) (0.6)
Net cash provided by (used in) financing activities 346.3 78.9 (88.5)
Additions to property, plant and equipment (69.2) (66.9) (95.8)
Acquisition of business, net of cash acquired (26.1) (176.9) (12.7)
Other 35.0 15.6 51.7
Net cash provided by (used in) investing activities (60.3) (228.2) (56.8)
Effect of exchange rate changes on cash (52.7) (144.7) (22.3)
Net increase (decrease) in cash and cash equivalents (15.5) (57.5) 15.2
Cash and cash equivalents at beginning of period 426.7 484.2 469.0
Cash and cash equivalents at end of period 411.2 426.7 484.2
Eliminations      
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash provided by (used in) operating activities: (9.2) (19.1) (8.9)
(Payments on) proceeds from intercompany transactions 4.6 19.1 (7.4)
Net cash provided by (used in) financing activities 4.6 $ 19.1 (7.4)
Intercompany investing activities, net 4.6   16.3
Net cash provided by (used in) investing activities $ 4.6   $ 16.3