XML 68 R66.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Balance Sheets (Detail) - USD ($)
$ in Millions
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
Dec. 31, 2013
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents $ 729.9 $ 1,164.8 $ 665.3 $ 1,128.5
Accounts receivable 1,256.5 1,277.9    
Inventories 1,884.0 1,504.7    
Other current assets 386.7 370.6    
Total current assets 4,257.1 4,318.0    
Property, plant and equipment, net 810.4 849.9    
Goodwill 2,885.2 2,880.2    
Intangibles, net 2,579.0 2,598.5    
Other non-current assets 150.0 152.7    
Total assets 10,681.7 10,799.3    
Short-term debt and current portion of long-term debt 588.5 594.9    
Accounts payable 800.1 809.9    
Other current liabilities 597.3 672.4    
Total current liabilities 1,985.9 2,077.2    
Long-term debt 4,437.0 4,464.0    
Deferred taxes on income 1,228.7 1,222.1    
Other non-current liabilities 439.7 426.7    
Total stockholders' equity 2,590.4 2,609.3    
Total liabilities and stockholders' equity 10,681.7 10,799.3    
Eliminations        
Condensed Balance Sheet Statements, Captions [Line Items]        
Intercompany receivables (7,370.0) (13,947.5)    
Investment in subsidiaries (9,088.0) (9,140.4)    
Total assets (16,458.0) (23,087.9)    
Intercompany payables (7,370.0) (13,947.5)    
Total stockholders' equity (9,088.0) (9,140.4)    
Total liabilities and stockholders' equity (16,458.0) (23,087.9)    
Parent Company        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 377.0 728.8 279.1 630.8
Other current assets 33.3 38.3    
Total current assets 410.3 767.1    
Property, plant and equipment, net 53.2 47.0    
Intercompany receivables 2,875.0 4,641.2    
Investment in subsidiaries 7,171.8 7,111.3    
Other non-current assets 50.4 56.4    
Total assets 10,560.7 12,623.0    
Short-term debt and current portion of long-term debt 47.0 47.0    
Accounts payable 3.0 8.7    
Other current liabilities 61.4 63.6    
Total current liabilities 111.4 119.3    
Long-term debt 4,416.4 4,442.0    
Intercompany payables 3,148.1 5,197.4    
Deferred taxes on income 120.4 100.4    
Other non-current liabilities 174.0 154.6    
Total stockholders' equity 2,590.4 2,609.3    
Total liabilities and stockholders' equity 10,560.7 12,623.0    
Guarantor Subsidiaries        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 5.2 9.3 8.1 13.5
Accounts receivable 4.4 1.2    
Inventories 1,180.8 919.4    
Other current assets 238.7 161.7    
Total current assets 1,429.1 1,091.6    
Property, plant and equipment, net 466.1 456.5    
Goodwill 2,572.2 2,572.0    
Intangibles, net 2,345.4 2,350.7    
Intercompany receivables 2,385.0 4,758.6    
Investment in subsidiaries 1,916.2 2,029.1    
Other non-current assets 26.3 26.9    
Total assets 11,140.3 13,285.4    
Short-term debt and current portion of long-term debt 1.5 1.6    
Accounts payable 524.0 529.8    
Other current liabilities 304.0 337.4    
Total current liabilities 829.5 868.8    
Long-term debt 3.5 4.2    
Intercompany payables 1,877.0 4,044.0    
Deferred taxes on income 1,028.1 1,039.3    
Other non-current liabilities 149.2 160.5    
Total stockholders' equity 7,253.0 7,168.6    
Total liabilities and stockholders' equity 11,140.3 13,285.4    
Non-Guarantor Subsidiaries        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 347.7 426.7 $ 378.1 $ 484.2
Accounts receivable 1,252.1 1,276.7    
Inventories 703.2 585.3    
Other current assets 114.7 170.6    
Total current assets 2,417.7 2,459.3    
Property, plant and equipment, net 291.1 346.4    
Goodwill 313.0 308.2    
Intangibles, net 233.6 247.8    
Intercompany receivables 2,110.0 4,547.7    
Other non-current assets 73.3 69.4    
Total assets 5,438.7 7,978.8    
Short-term debt and current portion of long-term debt 540.0 546.3    
Accounts payable 273.1 271.4    
Other current liabilities 231.9 271.4    
Total current liabilities 1,045.0 1,089.1    
Long-term debt 17.1 17.8    
Intercompany payables 2,344.9 4,706.1    
Deferred taxes on income 80.2 82.4    
Other non-current liabilities 116.5 111.6    
Total stockholders' equity 1,835.0 1,971.8    
Total liabilities and stockholders' equity $ 5,438.7 $ 7,978.8