XML 57 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
In Millions, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Assets:    
Cash and cash equivalents $ 680.6us-gaap_CashAndCashEquivalentsAtCarryingValue $ 1,164.8us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of allowances of $102.8 and $119.7 at March 31, 2015 and December 31, 2014, respectively 1,197.3us-gaap_AccountsReceivableNetCurrent 1,277.9us-gaap_AccountsReceivableNetCurrent
Inventories 1,720.9us-gaap_InventoryNet 1,504.7us-gaap_InventoryNet
Deferred taxes on income 202.9us-gaap_DeferredTaxAssetsNetCurrent 166.2us-gaap_DeferredTaxAssetsNetCurrent
Prepaid expenses and other current assets 179.7us-gaap_PrepaidExpenseAndOtherAssetsCurrent 204.4us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 3,981.4us-gaap_AssetsCurrent 4,318.0us-gaap_AssetsCurrent
Property, plant and equipment, net 798.1us-gaap_PropertyPlantAndEquipmentNet 849.9us-gaap_PropertyPlantAndEquipmentNet
Goodwill 2,873.3us-gaap_Goodwill 2,880.2us-gaap_Goodwill
Intangibles, net 2,580.1us-gaap_IntangibleAssetsNetExcludingGoodwill 2,598.5us-gaap_IntangibleAssetsNetExcludingGoodwill
Other assets 147.1us-gaap_OtherAssetsNoncurrent 152.7us-gaap_OtherAssetsNoncurrent
Total assets 10,380.0us-gaap_Assets 10,799.3us-gaap_Assets
Liabilities:    
Short-term debt and current portion of long-term debt 536.9us-gaap_DebtCurrent 594.9us-gaap_DebtCurrent
Accounts payable 721.2us-gaap_AccountsPayableCurrent 809.9us-gaap_AccountsPayableCurrent
Accrued salaries, wages and employee benefits 163.3us-gaap_EmployeeRelatedLiabilitiesCurrent 195.1us-gaap_EmployeeRelatedLiabilitiesCurrent
Other current liabilities 389.9us-gaap_OtherLiabilitiesCurrent 477.3us-gaap_OtherLiabilitiesCurrent
Total current liabilities 1,811.3us-gaap_LiabilitiesCurrent 2,077.2us-gaap_LiabilitiesCurrent
Long-term debt 4,429.6us-gaap_LongTermDebtNoncurrent 4,464.0us-gaap_LongTermDebtNoncurrent
Deferred taxes on income 1,231.2us-gaap_DeferredTaxLiabilitiesNoncurrent 1,222.1us-gaap_DeferredTaxLiabilitiesNoncurrent
Other non-current liabilities 418.7us-gaap_OtherLiabilitiesNoncurrent 426.7us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 7,890.8us-gaap_Liabilities 8,190.0us-gaap_Liabilities
Commitments and contingencies (see Note 10)      
Stockholders' equity:    
Preferred stock ($0.01 par value, 5.0 shares authorized, no shares issued at March 31, 2015 and December 31, 2014)      
Common stock ($0.01 par value, 300 shares authorized, 233.3 shares issued at March 31, 2015 and December 31, 2014) 2.3us-gaap_CommonStockValue 2.3us-gaap_CommonStockValue
Additional paid-in capital 2,558.7us-gaap_AdditionalPaidInCapital 2,515.5us-gaap_AdditionalPaidInCapital
Retained earnings 1,229.2us-gaap_RetainedEarningsAccumulatedDeficit 1,284.7us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive income (loss) (272.3)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (180.7)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Less: Treasury stock (40.8 and 41.3 shares, at cost, at March 31, 2015 and December 31, 2014, respectively) (1,028.7)us-gaap_TreasuryStockValue (1,012.5)us-gaap_TreasuryStockValue
Total stockholders' equity 2,489.2us-gaap_StockholdersEquity 2,609.3us-gaap_StockholdersEquity
Total liabilities and stockholders' equity $ 10,380.0us-gaap_LiabilitiesAndStockholdersEquity $ 10,799.3us-gaap_LiabilitiesAndStockholdersEquity