XML 57 R44.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Information (Tables)
12 Months Ended
Dec. 31, 2014
Segment Information

Segment information as of and for the years ended December 31, 2014, 2013 and 2012 is as follows:

 

    2014  

(in millions)

  Branded
Consumables
    Consumer
Solutions
    Outdoor
Solutions
    Process
Solutions
    Intercompany
Eliminations
    Total
Operating
Segments
    Corporate/
Unallocated
    Consolidated  

Net sales

  $ 2,993.6      $ 2,211.6      $ 2,739.2      $ 427.5      $ (84.8   $ 8,287.1      $     $ 8,287.1   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Segment earnings (loss)

  520.6      358.0      302.3      52.0          1,232.9      (128.9   1,104.0   

Adjustments to reconcile to reported operating earnings (loss):

Fair market value adjustment to inventory

  (2.1   (21.3   —       —       —       (23.4   —       (23.4

Restructuring costs

  (3.6   (1.8   (2.3   —       —       (7.7   —       (7.7

Acquisition-related and other costs, net (a)

  (19.6   27.8      (41.1   —       —       (32.9   (9.1   (42.0

Venezuela foreign exchange-related charges

  —       —       —       —       —       —       (174.6   (174.6

Impairment of goodwill, intangibles and other assets

  (13.9   (0.7   (9.9   (0.9   —       (25.4   —       (25.4

Depreciation and amortization

  (86.1   (32.4   (55.6   (11.3   —       (185.4   (5.7   (191.1
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating earnings (loss)

$ 395.3    $ 329.6    $ 193.4    $ 39.8    $ —     $ 958.1    $ (318.3 $ 639.8   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other segment data:

Total assets

$ 4,223.1   $ 2,516.5   $ 2,829.4   $ 194.1   $ —     $ 9,763.1   $ 1,036.2    $ 10,799.3   

Capital expenditures

  92.3      28.6      57.3      17.6      —       195.8      6.3      202.1   
    2013  

(in millions)

  Branded
Consumables
    Consumer
Solutions
    Outdoor
Solutions
    Process
Solutions
    Intercompany
Eliminations
    Total
Operating
Segments
    Corporate/
Unallocated
    Consolidated  

Net sales

  $ 2,266.6      $ 2,040.0      $ 2,724.4     $ 403.6      $ (78.7   $ 7,355.9      $ —       $ 7,355.9   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Segment earnings (loss)

  411.1      307.2      298.4     51.7      —       1,068.4      (132.4   936.0   

Adjustments to reconcile to reported operating earnings (loss):

Fair market value adjustment to inventory

  (82.4   —       (7.4   —       —       (89.8   —       (89.8

Restructuring costs, net

  (7.0   (3.3   (11.7   —       —       (22.0   —       (22.0

Acquisition-related and other costs, net (b)

  (7.4   (1.4   (25.9   —       —       (34.7   17.1      (17.6

Venezuela foreign exchange-related charges

  —       —       —       —       —       —       (29.0   (29.0

Other (c)

  —       —       —       —       —       —       (38.8   (38.8

Depreciation and amortization

  (60.8   (32.5   (57.3   (11.3   —       (161.9   (4.0   (165.9
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating earnings (loss)

$ 253.5    $ 270.0    $ 196.1   $ 40.4    $ —     $ 760.0    $ (187.1 $ 572.9   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other segment data:

Total assets

$ 4,131.6    $ 2,055.6    $ 2,892.7   $ 183.0    $ —     $ 9,262.9    $ 833.2    $ 10,096.1   

Capital expenditures

  39.0      39.0      87.2     8.4      —       173.6      37.4      211.0   
    2012  

(in millions)

  Branded
Consumables
    Consumer
Solutions
    Outdoor
Solutions
    Process
Solutions
    Intercompany
Eliminations
    Total
Operating
Segments
    Corporate/
Unallocated
    Consolidated  

Net sales

  $ 1,753.1      $ 1,940.9      $ 2,692.9     $ 377.1      $ (67.9   $ 6,696.1      $ —       $ 6,696.1   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Segment earnings (loss)

  259.2      285.9      325.2     47.1      —       917.4      (103.6   813.8   

Adjustments to reconcile to reported
operating earnings (loss):

Fair market value adjustment to inventory

  —       (3.2   (2.8   —       —       (6.0   —       (6.0

Restructuring costs

  (0.4   (14.1   (12.6   —       —       (27.1   —       (27.1

Acquisition-related and other costs, net

  (3.8   (1.6   (3.9   —       —       (9.3   (8.2   (17.5

Other (d)

  —       —       —       —       —       —       (33.6   (33.6

Depreciation and amortization

  (46.0   (34.7   (55.2   (13.5   —       (149.4   (3.4   (152.8
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating earnings (loss)

$ 209.0    $ 232.3    $ 250.7   $ 33.6    $ —     $ 725.6    $ (148.8 $ 576.8   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other segment data:

Capital expenditures

$ 30.9    $ 53.6    $ 55.0    $ 9.9    $ —     $ 149.4    $ 5.1    $ 154.5   

 

(a) Consolidated amount includes a gain of $38.7 on the sale of an Asian manufacturing facility recorded in the Consumer Solutions segment.
(b) Consolidated amount includes a net gain on the sale of certain domestic assets recorded in the Corporate segment.
(c) Represents stock-based compensation related to a grant of common stock to certain executive officers (see Note 13).
(d) Represents cumulative stock-based compensation related to certain restricted share awards where compensation expense was not previously recognized as the achievement of the performance targets was not deemed probable (see Note 13).
Geographic Information

Geographic information as of and for the years ended December 31, 2014, 2013 and 2012 is as follows:

 

(in millions)

   Domestic      International      Total  

2014

        

Net sales

   $ 5,085.2       $ 3,201.9       $ 8,287.1   

Property, plant and equipment, net

     516.0         333.9         849.9   

2013

        

Net sales

   $ 4,482.7      $ 2,873.2       $ 7,355.9   

Property, plant and equipment, net

     464.7        387.9         852.6   

2012

        

Net sales

   $ 4,078.5      $ 2,617.6       $ 6,696.1