XML 54 R68.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Balance Sheets (Detail) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2014
Dec. 31, 2013
Jun. 30, 2013
Dec. 31, 2012
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Cash and cash equivalents $ 665.3 $ 1,128.5 $ 788.3 $ 1,034.1
Accounts receivable 1,265.2 1,196.1    
Inventories 1,695.8 1,411.9    
Other current assets 381.2 347.0    
Total current assets 4,007.5 4,083.5    
Property, plant and equipment, net 848.9 852.6    
Goodwill 2,690.8 2,620.3    
Intangibles, net 2,412.4 2,393.0    
Other non-current assets 168.7 146.7    
Total assets 10,128.3 10,096.1    
Short-term debt and current portion of long-term debt 767.2 655.1    
Accounts payable 724.4 664.2    
Other current liabilities 581.1 720.1    
Total current liabilities 2,072.7 2,039.4    
Long-term debt 3,963.5 4,087.3    
Deferred taxes on income 1,164.7 1,065.3    
Other non-current liabilities 378.1 354.4    
Total stockholders' equity 2,549.3 2,549.7    
Total liabilities and stockholders' equity 10,128.3 10,096.1    
Parent Company
       
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Cash and cash equivalents 279.1 630.8 400.0 560.2
Other current assets 19.3 23.0    
Total current assets 298.4 653.8    
Property, plant and equipment, net 46.4 46.7    
Intercompany receivables 2,669.8 3,850.2    
Investment in subsidiaries 7,009.2 6,812.4    
Other non-current assets 65.1 68.7    
Total assets 10,088.9 11,431.8    
Short-term debt and current portion of long-term debt 203.7 144.2    
Accounts payable 3.1 11.4    
Other current liabilities 21.4 121.6    
Total current liabilities 228.2 277.2    
Long-term debt 3,946.6 4,065.9    
Intercompany payables 3,160.6 4,415.0    
Deferred taxes on income 98.5 19.0    
Other non-current liabilities 105.7 105.0    
Total stockholders' equity 2,549.3 2,549.7    
Total liabilities and stockholders' equity 10,088.9 11,431.8    
Guarantor Subsidiaries
       
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Cash and cash equivalents 8.1 13.5 3.3 5.0
Accounts receivable 4.8 1.4    
Inventories 983.7 839.7    
Other current assets 197.0 174.3    
Total current assets 1,193.6 1,028.9    
Property, plant and equipment, net 414.3 404.1    
Goodwill 2,378.5 2,365.5    
Intangibles, net 2,182.5 2,190.8    
Intercompany receivables 2,480.8 4,211.0    
Investment in subsidiaries 2,038.1 2,031.8    
Other non-current assets 17.5 18.1    
Total assets 10,705.3 12,250.2    
Short-term debt and current portion of long-term debt 1.1 1.4    
Accounts payable 455.0 390.0    
Other current liabilities 277.0 299.0    
Total current liabilities 733.1 690.4    
Long-term debt 4.0 4.3    
Intercompany payables 1,734.0 3,494.9    
Deferred taxes on income 984.2 974.4    
Other non-current liabilities 150.5 156.9    
Total stockholders' equity 7,099.5 6,929.3    
Total liabilities and stockholders' equity 10,705.3 12,250.2    
Non-Guarantor Subsidiaries
       
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Cash and cash equivalents 378.1 484.2 385.0 468.9
Accounts receivable 1,260.4 1,194.7    
Inventories 712.1 572.2    
Other current assets 164.9 149.7    
Total current assets 2,515.5 2,400.8    
Property, plant and equipment, net 388.2 401.8    
Goodwill 312.3 254.8    
Intangibles, net 229.9 202.2    
Intercompany receivables 2,009.8 3,838.6    
Other non-current assets 86.1 59.9    
Total assets 5,541.8 7,158.1    
Short-term debt and current portion of long-term debt 562.4 509.5    
Accounts payable 266.3 262.8    
Other current liabilities 282.7 299.5    
Total current liabilities 1,111.4 1,071.8    
Long-term debt 12.9 17.1    
Intercompany payables 2,265.8 3,989.9    
Deferred taxes on income 82.0 71.9    
Other non-current liabilities 121.9 92.5    
Total stockholders' equity 1,947.8 1,914.9    
Total liabilities and stockholders' equity 5,541.8 7,158.1    
Eliminations
       
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Intercompany receivables (7,160.4) (11,899.8)    
Investment in subsidiaries (9,047.3) (8,844.2)    
Total assets (16,207.7) (20,744.0)    
Intercompany payables (7,160.4) (11,899.8)    
Total stockholders' equity (9,047.3) (8,844.2)    
Total liabilities and stockholders' equity $ (16,207.7) $ (20,744.0)