XML 82 R69.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Balance Sheets (Detail) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2014
Dec. 31, 2013
Mar. 31, 2013
Dec. 31, 2012
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Cash and cash equivalents $ 1,306.2 $ 1,128.5 $ 580.0 $ 1,034.1
Accounts receivable 1,251.0 1,196.1    
Inventories 1,585.4 1,411.9    
Other current assets 351.9 347.0    
Total current assets 4,494.5 4,083.5    
Property, plant and equipment, net 854.8 852.6    
Goodwill 2,632.4 2,620.3    
Intangibles, net 2,387.9 2,393.0    
Other non-current assets 158.6 146.7    
Total assets 10,528.2 10,096.1    
Short-term debt and current portion of long-term debt 660.4 655.1    
Accounts payable 685.9 664.2    
Other current liabilities 625.9 720.1    
Total current liabilities 1,972.2 2,039.4    
Long-term debt 4,521.9 4,087.3    
Deferred taxes on income 1,155.3 1,065.3    
Other non-current liabilities 354.8 354.4    
Total stockholders' equity 2,524.0 2,549.7    
Total liabilities and stockholders' equity 10,528.2 10,096.1    
Parent Company
       
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Cash and cash equivalents 850.7 630.8 151.6 560.2
Other current assets 20.3 23.0    
Total current assets 871.0 653.8    
Property, plant and equipment, net 47.5 46.7    
Intercompany receivables 2,465.6 3,850.2    
Investment in subsidiaries 6,880.9 6,812.4    
Other non-current assets 76.9 68.7    
Total assets 10,341.9 11,431.8    
Short-term debt and current portion of long-term debt 152.7 144.2    
Accounts payable 7.4 11.4    
Other current liabilities 89.7 121.6    
Total current liabilities 249.8 277.2    
Long-term debt 4,504.9 4,065.9    
Intercompany payables 2,859.4 4,415.0    
Deferred taxes on income 99.5 19.0    
Other non-current liabilities 104.3 105.0    
Total stockholders' equity 2,524.0 2,549.7    
Total liabilities and stockholders' equity 10,341.9 11,431.8    
Guarantor Subsidiaries
       
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Cash and cash equivalents 8.7 13.5 3.9 5.0
Accounts receivable 4.3 1.4    
Inventories 964.2 839.7    
Other current assets 180.9 174.3    
Total current assets 1,158.1 1,028.9    
Property, plant and equipment, net 408.7 404.1    
Goodwill 2,378.5 2,365.5    
Intangibles, net 2,186.6 2,190.8    
Intercompany receivables 2,088.7 4,211.0    
Investment in subsidiaries 1,976.9 2,031.8    
Other non-current assets 19.4 18.1    
Total assets 10,216.9 12,250.2    
Short-term debt and current portion of long-term debt 1.3 1.4    
Accounts payable 421.7 390.0    
Other current liabilities 259.1 299.0    
Total current liabilities 682.1 690.4    
Long-term debt 4.2 4.3    
Intercompany payables 1,409.1 3,494.9    
Deferred taxes on income 984.0 974.4    
Other non-current liabilities 156.7 156.9    
Total stockholders' equity 6,980.8 6,929.3    
Total liabilities and stockholders' equity 10,216.9 12,250.2    
Non-Guarantor Subsidiaries
       
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Cash and cash equivalents 446.8 484.2 424.5 468.9
Accounts receivable 1,246.7 1,194.7    
Inventories 621.2 572.2    
Other current assets 150.7 149.7    
Total current assets 2,465.4 2,400.8    
Property, plant and equipment, net 398.6 401.8    
Goodwill 253.9 254.8    
Intangibles, net 201.3 202.2    
Intercompany receivables 868.5 3,838.6    
Other non-current assets 62.3 59.9    
Total assets 4,250.0 7,158.1    
Short-term debt and current portion of long-term debt 506.4 509.5    
Accounts payable 256.8 262.8    
Other current liabilities 277.1 299.5    
Total current liabilities 1,040.3 1,071.8    
Long-term debt 12.8 17.1    
Intercompany payables 1,154.3 3,989.9    
Deferred taxes on income 71.8 71.9    
Other non-current liabilities 93.8 92.5    
Total stockholders' equity 1,877.0 1,914.9    
Total liabilities and stockholders' equity 4,250.0 7,158.1    
Eliminations
       
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Intercompany receivables (5,422.8) (11,899.8)    
Investment in subsidiaries (8,857.8) (8,844.2)    
Total assets (14,280.6) (20,744.0)    
Intercompany payables (5,422.8) (11,899.8)    
Total stockholders' equity (8,857.8) (8,844.2)    
Total liabilities and stockholders' equity $ (14,280.6) $ (20,744.0)