XML 53 R68.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Results of Operations (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]    
Net sales $ 1,731.8 $ 1,580.7
Cost of sales 1,217.4 1,137.2
Gross profit 514.4 443.5
Selling, general and administrative expenses 450.9 386.6
Restructuring Costs, net 0.3  
Operating earnings (loss) 63.2 56.9
Interest expense, net 54.0 49.6
Loss on early extinguishment of debt   17.1
Income (loss) before taxes and equity earnings of subsidiaries 9.2 (9.8)
Income tax provision (benefit) 5.5 (5.4)
Net income (loss) 3.7 (4.4)
Other comprehensive income (loss), net of tax (8.3) (13.1)
Comprehensive income (loss) (4.6) (17.5)
Parent Company
   
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]    
Selling, general and administrative expenses 53.8 57.7
Operating earnings (loss) (53.8) (57.7)
Interest expense, net 36.2 46.7
Loss on early extinguishment of debt   17.1
Income (loss) before taxes and equity earnings of subsidiaries (90.0) (121.5)
Income tax provision (benefit) (34.3) (45.4)
Equity earnings of subsidiaries 59.4 71.7
Net income (loss) 3.7 (4.4)
Other comprehensive income (loss), net of tax (8.3) (13.1)
Comprehensive income (loss) (4.6) (17.5)
Guarantor Subsidiaries
   
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]    
Net sales 1,183.1 1,035.5
Cost of sales 866.4 785.3
Gross profit 316.7 250.2
Selling, general and administrative expenses 248.9 163.5
Operating earnings (loss) 67.8 86.7
Interest expense, net 16.2 0.3
Income (loss) before taxes and equity earnings of subsidiaries 51.6 86.4
Income tax provision (benefit) 19.6 21.3
Equity earnings of subsidiaries 18.8 3.8
Net income (loss) 50.8 68.9
Other comprehensive income (loss), net of tax (6.0) (13.5)
Comprehensive income (loss) 44.8 55.4
Non-Guarantor Subsidiaries
   
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]    
Net sales 740.1 696.3
Cost of sales 542.4 503.0
Gross profit 197.7 193.3
Selling, general and administrative expenses 148.2 165.4
Restructuring Costs, net 0.3  
Operating earnings (loss) 49.2 27.9
Interest expense, net 1.6 2.6
Income (loss) before taxes and equity earnings of subsidiaries 47.6 25.3
Income tax provision (benefit) 20.2 18.7
Net income (loss) 27.4 6.6
Other comprehensive income (loss), net of tax (7.1) (18.3)
Comprehensive income (loss) 20.3 (11.7)
Eliminations
   
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]    
Net sales (191.4) (151.1)
Cost of sales (191.4) (151.1)
Equity earnings of subsidiaries (78.2) (75.5)
Net income (loss) (78.2) (75.5)
Other comprehensive income (loss), net of tax 13.1 31.8
Comprehensive income (loss) $ (65.1) $ (43.7)