XML 78 R108.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Balance Sheets (Detail) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Cash and cash equivalents $ 1,128.5 $ 1,034.1 $ 808.3 $ 695.4
Accounts receivable 1,196.1 1,137.7    
Inventories 1,411.9 1,310.3    
Other current assets 347.0 328.3    
Total current assets 4,083.5 3,810.4    
Property, plant and equipment, net 852.6 678.6    
Goodwill 2,620.3 1,824.0 1,717.1  
Intangibles, net 2,393.0 1,256.7    
Other non-current assets 146.7 140.9    
Total assets 10,096.1 7,710.6    
Short-term debt and current portion of long-term debt 655.1 504.7    
Accounts payable 664.2 615.4    
Other current liabilities 720.1 608.6    
Total current liabilities 2,039.4 1,728.7    
Long-term debt 4,087.3 3,293.4    
Deferred taxes on income 1,065.3 566.8    
Other non-current liabilities 354.4 928.9    
Total stockholders' equity 2,549.7 1,759.6 1,912.0 1,820.5
Total liabilities and stockholders' equity 10,096.1 7,710.6    
Parent Company
       
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Cash and cash equivalents 630.8 560.2 335.4 287.1
Other current assets 23.0 16.5    
Total current assets 653.8 576.7    
Property, plant and equipment, net 46.7 34.1    
Intercompany receivables 3,850.2 2,961.3    
Investment in subsidiaries 6,812.4 5,895.6    
Other non-current assets 68.7 73.4    
Total assets 11,431.8 9,541.1    
Short-term debt and current portion of long-term debt 144.2 100.1    
Accounts payable 11.4 5.3    
Other current liabilities 121.6 83.7    
Total current liabilities 277.2 189.1    
Long-term debt 4,065.9 3,275.7    
Intercompany payables 4,415.0 4,251.9    
Deferred taxes on income 19.0      
Other non-current liabilities 105.0 64.8    
Total stockholders' equity 2,549.7 1,759.6    
Total liabilities and stockholders' equity 11,431.8 9,541.1    
Guarantor Subsidiaries
       
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Cash and cash equivalents 13.5 4.9 28.4 21.2
Accounts receivable 1.4 17.8    
Inventories 839.7 760.3    
Other current assets 174.3 143.5    
Total current assets 1,028.9 926.5    
Property, plant and equipment, net 404.1 296.8    
Goodwill 2,365.5 1,564.7    
Intangibles, net 2,190.8 1,055.5    
Intercompany receivables 4,211.0 3,939.6    
Investment in subsidiaries 2,031.8 1,844.2    
Other non-current assets 18.1 4.7    
Total assets 12,250.2 9,632.0    
Short-term debt and current portion of long-term debt 1.4 0.5    
Accounts payable 390.0 354.6    
Other current liabilities 299.0 259.0    
Total current liabilities 690.4 614.1    
Long-term debt 4.3 4.2    
Intercompany payables 3,494.9 2,336.5    
Deferred taxes on income 974.4      
Other non-current liabilities 156.9 697.8    
Total stockholders' equity 6,929.3 5,979.4    
Total liabilities and stockholders' equity 12,250.2 9,632.0    
Non-Guarantor Subsidiaries
       
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Cash and cash equivalents 484.2 469.0 444.5 387.1
Accounts receivable 1,194.7 1,119.9    
Inventories 572.2 550.0    
Other current assets 149.7 168.3    
Total current assets 2,400.8 2,307.2    
Property, plant and equipment, net 401.8 347.7    
Goodwill 254.8 259.3    
Intangibles, net 202.2 201.2    
Intercompany receivables 3,838.6 3,629.4    
Other non-current assets 59.9 62.8    
Total assets 7,158.1 6,807.6    
Short-term debt and current portion of long-term debt 509.5 404.1    
Accounts payable 262.8 255.5    
Other current liabilities 299.5 265.9    
Total current liabilities 1,071.8 925.5    
Long-term debt 17.1 13.5    
Intercompany payables 3,989.9 3,941.9    
Deferred taxes on income 71.9      
Other non-current liabilities 92.5 166.3    
Total stockholders' equity 1,914.9 1,760.4    
Total liabilities and stockholders' equity 7,158.1 6,807.6    
Eliminations
       
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Intercompany receivables (11,899.8) (10,530.3)    
Investment in subsidiaries (8,844.2) (7,739.8)    
Total assets (20,744.0) (18,270.1)    
Intercompany payables (11,899.8) (10,530.3)    
Total stockholders' equity (8,844.2) (7,739.8)    
Total liabilities and stockholders' equity $ (20,744.0) $ (18,270.1)