XML 59 R65.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Balance Sheets (Detail) (USD $)
In Millions, unless otherwise specified
Sep. 30, 2013
Dec. 31, 2012
Sep. 30, 2012
Dec. 31, 2011
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Cash and cash equivalents $ 1,560.3 $ 1,034.1 $ 886.7 $ 808.3
Accounts receivable 1,240.5 1,137.7    
Inventories 1,599.9 1,310.3    
Other current assets 326.9 328.3    
Total current assets 4,727.6 3,810.4    
Property, plant and equipment, net 669.7 678.6    
Goodwill 1,822.5 1,824.0    
Intangibles, net 1,246.1 1,256.7    
Other non-current assets 156.6 140.9    
Total assets 8,622.5 7,710.6    
Short-term debt and current portion of long-term debt 524.3 504.7    
Accounts payable 664.5 615.4    
Other current liabilities 620.5 608.6    
Total current liabilities 1,809.3 1,728.7    
Long-term debt 3,379.8 3,293.4    
Other non-current liabilities 960.0 928.9    
Total stockholders' equity 2,473.4 1,759.6    
Total liabilities and stockholders' equity 8,622.5 7,710.6    
Parent Company
       
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Cash and cash equivalents 1,162.4 560.2 486.9 335.4
Other current assets 32.6 16.5    
Total current assets 1,195.0 576.7    
Property, plant and equipment, net 14.4 34.1    
Intercompany receivables 1,960.4 2,961.3    
Investment in subsidiaries 6,218.8 5,895.6    
Other non-current assets 82.0 73.4    
Total assets 9,470.6 9,541.1    
Short-term debt and current portion of long-term debt 128.1 100.1    
Accounts payable 2.0 5.3    
Other current liabilities 133.2 83.7    
Total current liabilities 263.3 189.1    
Long-term debt 3,357.1 3,275.7    
Intercompany payables 3,291.7 4,251.9    
Other non-current liabilities 85.1 64.8    
Total stockholders' equity 2,473.4 1,759.6    
Total liabilities and stockholders' equity 9,470.6 9,541.1    
Guarantor Subsidiaries
       
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Cash and cash equivalents 1.8 5.0 2.2 28.4
Accounts receivable 18.0 17.8    
Inventories 940.9 760.3    
Other current assets 137.5 143.4    
Total current assets 1,098.2 926.5    
Property, plant and equipment, net 282.8 296.8    
Goodwill 1,566.7 1,564.7    
Intangibles, net 1,044.4 1,055.5    
Intercompany receivables 3,074.9 3,939.6    
Investment in subsidiaries 2,026.2 1,844.2    
Other non-current assets 5.9 4.7    
Total assets 9,099.1 9,632.0    
Short-term debt and current portion of long-term debt 0.5 0.5    
Accounts payable 389.2 354.6    
Other current liabilities 216.5 259.0    
Total current liabilities 606.2 614.1    
Long-term debt 3.8 4.2    
Intercompany payables 1,464.4 2,336.5    
Other non-current liabilities 689.9 697.8    
Total stockholders' equity 6,334.8 5,979.4    
Total liabilities and stockholders' equity 9,099.1 9,632.0    
Non-Guarantor Subsidiaries
       
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Cash and cash equivalents 396.1 468.9 397.6 444.5
Accounts receivable 1,222.5 1,119.9    
Inventories 659.0 550.0    
Other current assets 156.8 168.4    
Total current assets 2,434.4 2,307.2    
Property, plant and equipment, net 372.5 347.7    
Goodwill 255.8 259.3    
Intangibles, net 201.7 201.2    
Intercompany receivables 2,649.1 3,629.4    
Other non-current assets 68.7 62.8    
Total assets 5,982.2 6,807.6    
Short-term debt and current portion of long-term debt 395.7 404.1    
Accounts payable 273.3 255.5    
Other current liabilities 270.8 265.9    
Total current liabilities 939.8 925.5    
Long-term debt 18.9 13.5    
Intercompany payables 2,928.3 3,941.9    
Other non-current liabilities 185.0 166.3    
Total stockholders' equity 1,910.2 1,760.4    
Total liabilities and stockholders' equity 5,982.2 6,807.6    
Eliminations
       
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Intercompany receivables (7,684.4) (10,530.3)    
Investment in subsidiaries (8,245.0) (7,739.8)    
Total assets (15,929.4) (18,270.1)    
Intercompany payables (7,684.4) (10,530.3)    
Total stockholders' equity (8,245.0) (7,739.8)    
Total liabilities and stockholders' equity $ (15,929.4) $ (18,270.1)