XML 148 R103.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Results of Operations (Detail) (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]      
Net sales $ 6,696.1 $ 6,679.9 $ 6,022.7
Costs and expenses 6,119.3 6,157.0 5,615.4
Operating earnings (loss) 576.8 522.9 407.3
Other expense, net 332.9 318.2 300.6
Net income (loss) 243.9 204.7 106.7
Comprehensive income (loss) 247.2 172.8 102.8
Parent Company
     
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]      
Costs and expenses 147.2 95.6 126.3
Operating earnings (loss) (147.2) (95.6) (126.3)
Other expense, net 37.1 61.4 57.0
Equity in the income of subsidiaries 428.2 361.7 290.0
Net income (loss) 243.9 204.7 106.7
Comprehensive income (loss) 247.2 172.8 102.8
Guarantor Subsidiaries
     
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]      
Net sales 4,448.1 4,057.3 3,689.1
Costs and expenses 3,990.4 3,651.8 3,273.3
Operating earnings (loss) 457.7 405.5 415.8
Other expense, net 206.3 229.1 169.2
Equity in the income of subsidiaries 163.1 179.7 37.8
Net income (loss) 414.5 356.1 284.4
Comprehensive income (loss) 426.9 314.5 284.1
Non-Guarantor Subsidiaries
     
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]      
Net sales 2,952.2 2,767.6 2,452.5
Costs and expenses 2,685.9 2,554.6 2,334.7
Operating earnings (loss) 266.3 213.0 117.8
Other expense, net 89.5 27.7 74.4
Net income (loss) 176.8 185.3 43.4
Comprehensive income (loss) 185.9 167.3 51.0
Eliminations
     
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]      
Net sales (704.2) (145.0) (118.9)
Costs and expenses (704.2) (145.0) (118.9)
Equity in the income of subsidiaries (591.3) (541.4) (327.8)
Net income (loss) (591.3) (541.4) (327.8)
Comprehensive income (loss) $ (612.8) $ (481.8) $ (335.1)