XML 105 R62.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Balance Sheets (Detail) (USD $)
In Millions, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2012
Dec. 31, 2011
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Cash and cash equivalents $ 788.3 $ 1,034.1 $ 590.2 $ 808.3
Accounts receivable 1,180.3 1,137.7    
Inventories 1,523.4 1,310.3    
Other current assets 356.5 328.3    
Total current assets 3,848.5 3,810.4    
Property, plant and equipment, net 677.2 678.6    
Goodwill 1,820.1 1,824.0    
Intangibles, net 1,240.2 1,256.7    
Other non-current assets 151.1 140.9    
Total assets 7,737.1 7,710.6    
Short-term debt and current portion of long-term debt 525.4 504.7    
Accounts payable 677.8 615.4    
Other current liabilities 568.1 608.6    
Total current liabilities 1,771.3 1,728.7    
Long-term debt 3,401.9 3,293.4    
Other non-current liabilities 951.4 928.9    
Total stockholders' equity 1,612.5 1,759.6    
Total liabilities and stockholders' equity 7,737.1 7,710.6    
Parent Company
       
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Cash and cash equivalents 400.0 560.2 147.4 335.4
Other current assets 37.3 16.5    
Total current assets 437.3 576.7    
Property, plant and equipment, net 35.8 34.1    
Intercompany receivables 1,386.1 2,961.3    
Investment in subsidiaries 6,048.5 5,895.6    
Other non-current assets 78.4 73.4    
Total assets 7,986.1 9,541.1    
Short-term debt and current portion of long-term debt 119.6 100.1    
Accounts payable 2.4 5.3    
Other current liabilities 100.0 83.7    
Total current liabilities 222.0 189.1    
Long-term debt 3,382.3 3,275.7    
Intercompany payables 2,690.2 4,251.9    
Other non-current liabilities 79.1 64.8    
Total stockholders' equity 1,612.5 1,759.6    
Total liabilities and stockholders' equity 7,986.1 9,541.1    
Guarantor Subsidiaries
       
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Cash and cash equivalents 3.3 5.0 2.9 28.4
Accounts receivable 6.9 17.8    
Inventories 887.1 760.3    
Other current assets 154.9 143.4    
Total current assets 1,052.2 926.5    
Property, plant and equipment, net 283.7 296.8    
Goodwill 1,566.8 1,564.7    
Intangibles, net 1,047.8 1,055.5    
Intercompany receivables 2,156.5 3,939.6    
Investment in subsidiaries 1,878.6 1,844.2    
Other non-current assets 6.1 4.7    
Total assets 7,991.7 9,632.0    
Short-term debt and current portion of long-term debt 0.5 0.5    
Accounts payable 408.6 354.6    
Other current liabilities 206.9 259.0    
Total current liabilities 616.0 614.1    
Long-term debt 4.0 4.2    
Intercompany payables 476.8 2,336.5    
Other non-current liabilities 700.0 697.8    
Total stockholders' equity 6,194.9 5,979.4    
Total liabilities and stockholders' equity 7,991.7 9,632.0    
Non-Guarantor Subsidiaries
       
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Cash and cash equivalents 385.0 468.9 439.9 444.5
Accounts receivable 1,173.4 1,119.9    
Inventories 636.3 550.0    
Other current assets 164.3 168.4    
Total current assets 2,359.0 2,307.2    
Property, plant and equipment, net 357.7 347.7    
Goodwill 253.3 259.3    
Intangibles, net 192.4 201.2    
Intercompany receivables 1,686.2 3,629.4    
Other non-current assets 66.6 62.8    
Total assets 4,915.2 6,807.6    
Short-term debt and current portion of long-term debt 405.3 404.1    
Accounts payable 266.8 255.5    
Other current liabilities 261.2 265.9    
Total current liabilities 933.3 925.5    
Long-term debt 15.6 13.5    
Intercompany payables 2,061.8 3,941.9    
Other non-current liabilities 172.3 166.3    
Total stockholders' equity 1,732.2 1,760.4    
Total liabilities and stockholders' equity 4,915.2 6,807.6    
Eliminations
       
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Intercompany receivables (5,228.8) (10,530.3)    
Investment in subsidiaries (7,927.1) (7,739.8)    
Total assets (13,155.9) (18,270.1)    
Intercompany payables (5,228.8) (10,530.3)    
Total stockholders' equity (7,927.1) (7,739.8)    
Total liabilities and stockholders' equity $ (13,155.9) $ (18,270.1)