XML 142 R61.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Results of Operations (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Net sales $ 1,758.8 $ 1,675.6 $ 3,339.5 $ 3,171.0
Cost of sales 1,245.3 1,179.2 2,382.5 2,255.0
Gross profit 513.5 496.4 957.0 916.0
Selling, general and administrative expenses 332.9 320.1 719.5 638.1
Reorganization costs, net 1.4   1.4  
Operating earnings 179.2 176.3 236.1 277.9
Interest expense, net 46.2 45.0 95.8 89.7
Loss on early extinguishment of debt 8.8   25.9  
Income (loss) before taxes and equity earnings of subsidiaries 124.2 131.3 114.4 188.2
Income tax provision (benefit) 47.8 48.1 42.4 69.9
Net income 76.4 83.2 72.0 118.3
Other comprehensive income (loss), net of tax (22.8) (42.6) (35.9) (16.2)
Comprehensive income 53.6 40.6 36.1 102.1
Parent Company
       
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Selling, general and administrative expenses 20.7 18.8 78.4 60.7
Operating earnings (20.7) (18.8) (78.4) (60.7)
Interest expense, net 42.9 44.4 89.6 88.1
Loss on early extinguishment of debt 8.8   25.9  
Income (loss) before taxes and equity earnings of subsidiaries (72.4) (63.2) (193.9) (148.8)
Income tax provision (benefit) (27.2) 34.5 (72.6) 44.2
Equity earnings of subsidiaries 121.6 180.9 193.3 311.3
Net income 76.4 83.2 72.0 118.3
Other comprehensive income (loss), net of tax (22.8) (42.6) (35.9) (16.2)
Comprehensive income 53.6 40.6 36.1 102.1
Guarantor Subsidiaries
       
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Net sales 1,187.9 1,166.2 2,223.4 2,143.3
Cost of sales 897.6 874.4 1,682.9 1,617.0
Gross profit 290.3 291.8 540.5 526.3
Selling, general and administrative expenses 150.8 173.1 314.3 326.1
Reorganization costs, net 0.7   0.7  
Operating earnings 138.8 118.7 225.5 200.2
Interest expense, net 0.2 0.2 0.5 0.6
Income (loss) before taxes and equity earnings of subsidiaries 138.6 118.5 225.0 199.6
Income tax provision (benefit) 55.0 0.4 76.3 0.7
Equity earnings of subsidiaries 28.1 56.8 31.9 101.9
Net income 111.7 174.9 180.6 300.8
Other comprehensive income (loss), net of tax (23.1) (40.5) (36.6) (12.7)
Comprehensive income 88.6 134.4 144.0 288.1
Non-Guarantor Subsidiaries
       
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Net sales 760.2 695.3 1,456.5 1,365.0
Cost of sales 537.0 490.7 1,040.0 975.3
Gross profit 223.2 204.6 416.5 389.7
Selling, general and administrative expenses 161.4 128.2 326.8 251.3
Reorganization costs, net 0.7   0.7  
Operating earnings 61.1 76.4 89.0 138.4
Interest expense, net 3.1 0.4 5.7 1.0
Income (loss) before taxes and equity earnings of subsidiaries 58.0 76.0 83.3 137.4
Income tax provision (benefit) 20.0 13.2 38.7 25.0
Net income 38.0 62.8 44.6 112.4
Other comprehensive income (loss), net of tax (27.1) (51.7) (45.4) (23.3)
Comprehensive income 10.9 11.1 (0.8) 89.1
Eliminations
       
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Net sales (189.3) (185.9) (340.4) (337.3)
Cost of sales (189.3) (185.9) (340.4) (337.3)
Equity earnings of subsidiaries (149.7) (237.7) (225.2) (413.2)
Net income (149.7) (237.7) (225.2) (413.2)
Other comprehensive income (loss), net of tax 50.2 92.2 82.0 36.0
Comprehensive income $ (99.5) $ (145.5) $ (143.2) $ (377.2)