XML 70 R58.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Balance Sheets (Detail) (USD $)
In Millions, unless otherwise specified
Mar. 31, 2013
Dec. 31, 2012
Mar. 31, 2012
Dec. 31, 2011
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Cash and cash equivalents $ 580.0 $ 1,034.1 $ 481.2 $ 808.3
Accounts receivable 1,236.8 1,137.7    
Inventories 1,442.4 1,310.3    
Other current assets 357.7 328.3    
Total current assets 3,616.9 3,810.4    
Property, plant and equipment, net 664.2 678.6    
Goodwill 1,821.9 1,824.0    
Intangibles, net 1,245.6 1,256.7    
Other non-current assets 136.1 140.9    
Total assets 7,484.7 7,710.6    
Short-term debt and current portion of long-term debt 520.2 504.7    
Accounts payable 632.7 615.4    
Other current liabilities 549.5 608.6    
Total current liabilities 1,702.4 1,728.7    
Long-term debt 3,346.2 3,293.4    
Other non-current liabilities 918.6 928.9    
Total stockholders' equity 1,517.5 1,759.6    
Total liabilities and stockholders' equity 7,484.7 7,710.6    
Parent Company
       
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Cash and cash equivalents 151.6 560.2 50.4 335.4
Other current assets 36.3 16.5    
Total current assets 187.9 576.7    
Property, plant and equipment, net 33.4 34.1    
Intercompany receivables 1,329.6 2,961.3    
Investment in subsidiaries 5,952.3 5,895.6    
Other non-current assets 70.2 73.4    
Total assets 7,573.4 9,541.1    
Short-term debt and current portion of long-term debt 111.1 100.1    
Accounts payable 2.9 5.3    
Other current liabilities 85.3 83.7    
Total current liabilities 199.3 189.1    
Long-term debt 3,327.2 3,275.7    
Intercompany payables 2,466.7 4,251.9    
Other non-current liabilities 62.7 64.8    
Total stockholders' equity 1,517.5 1,759.6    
Total liabilities and stockholders' equity 7,573.4 9,541.1    
Guarantor Subsidiaries
       
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Cash and cash equivalents 3.9 5.0 1.8 28.7
Accounts receivable 10.8 17.8    
Inventories 840.1 760.3    
Other current assets 149.6 143.4    
Total current assets 1,004.4 926.5    
Property, plant and equipment, net 285.4 296.8    
Goodwill 1,566.1 1,564.7    
Intangibles, net 1,051.3 1,055.5    
Intercompany receivables 1,846.7 3,939.6    
Investment in subsidiaries 1,848.0 1,844.2    
Other non-current assets 4.9 4.7    
Total assets 7,606.8 9,632.0    
Short-term debt and current portion of long-term debt 0.5 0.5    
Accounts payable 372.7 354.6    
Other current liabilities 222.8 259.0    
Total current liabilities 596.0 614.1    
Long-term debt 4.1 4.2    
Intercompany payables 234.7 2,336.5    
Other non-current liabilities 682.1 697.8    
Total stockholders' equity 6,089.9 5,979.4    
Total liabilities and stockholders' equity 7,606.8 9,632.0    
Non-Guarantor Subsidiaries
       
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Cash and cash equivalents 424.5 468.9 429.0 444.2
Accounts receivable 1,226.0 1,119.9    
Inventories 602.3 550.0    
Other current assets 171.8 168.4    
Total current assets 2,424.6 2,307.2    
Property, plant and equipment, net 345.4 347.7    
Goodwill 255.8 259.3    
Intangibles, net 194.3 201.2    
Intercompany receivables 668.6 3,629.4    
Other non-current assets 61.0 62.8    
Total assets 3,949.7 6,807.6    
Short-term debt and current portion of long-term debt 408.6 404.1    
Accounts payable 257.1 255.5    
Other current liabilities 241.4 265.9    
Total current liabilities 907.1 925.5    
Long-term debt 14.9 13.5    
Intercompany payables 1,143.5 3,941.9    
Other non-current liabilities 173.8 166.3    
Total stockholders' equity 1,710.4 1,760.4    
Total liabilities and stockholders' equity 3,949.7 6,807.6    
Eliminations
       
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Intercompany receivables (3,844.9) (10,530.3)    
Investment in subsidiaries (7,800.3) (7,739.8)    
Total assets (11,645.2) (18,270.1)    
Intercompany payables (3,844.9) (10,530.3)    
Total stockholders' equity (7,800.3) (7,739.8)    
Total liabilities and stockholders' equity $ (11,645.2) $ (18,270.1)