XML 18 R57.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Results of Operations (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]    
Net sales $ 1,580.7 $ 1,495.4
Cost of sales 1,137.2 1,075.8
Gross profit 443.5 419.6
Selling, general and administrative expenses 386.6 318.0
Operating earnings (loss) 56.9 101.6
Interest expense, net 49.6 44.7
Loss on early extinguishment of debt 17.1  
Income (loss) before taxes and equity earnings of subsidiaries (9.8) 56.9
Income tax provision (5.4) 21.8
Net income (loss) (4.4) 35.1
Other comprehensive income (loss), net of tax (13.1) 26.4
Comprehensive income (loss) (17.5) 61.5
Parent Company
   
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]    
Selling, general and administrative expenses 57.7 41.9
Operating earnings (loss) (57.7) (41.9)
Interest expense, net 46.7 43.7
Loss on early extinguishment of debt 17.1  
Income (loss) before taxes and equity earnings of subsidiaries (121.5) (85.6)
Income tax provision (45.4) 9.7
Equity earnings of subsidiaries 71.7 130.4
Net income (loss) (4.4) 35.1
Other comprehensive income (loss), net of tax (13.1) 26.4
Comprehensive income (loss) (17.5) 61.5
Guarantor Subsidiaries
   
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]    
Net sales 1,035.5 977.1
Cost of sales 785.3 742.6
Gross profit 250.2 234.5
Selling, general and administrative expenses 163.5 153.0
Operating earnings (loss) 86.7 81.5
Interest expense, net 0.3 0.4
Income (loss) before taxes and equity earnings of subsidiaries 86.4 81.1
Income tax provision 21.3 0.3
Equity earnings of subsidiaries 3.8 45.1
Net income (loss) 68.9 125.9
Other comprehensive income (loss), net of tax (13.5) 27.8
Comprehensive income (loss) 55.4 153.7
Non-Guarantor Subsidiaries
   
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]    
Net sales 696.3 669.7
Cost of sales 503.0 484.6
Gross profit 193.3 185.1
Selling, general and administrative expenses 165.4 123.1
Operating earnings (loss) 27.9 62.0
Interest expense, net 2.6 0.6
Income (loss) before taxes and equity earnings of subsidiaries 25.3 61.4
Income tax provision 18.7 11.8
Net income (loss) 6.6 49.6
Other comprehensive income (loss), net of tax (18.3) 28.4
Comprehensive income (loss) (11.7) 78.0
Eliminations
   
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]    
Net sales (151.1) (151.4)
Cost of sales (151.1) (151.4)
Equity earnings of subsidiaries (75.5) (175.5)
Net income (loss) (75.5) (175.5)
Other comprehensive income (loss), net of tax 31.8 (56.2)
Comprehensive income (loss) $ (43.7) $ (231.7)