XML 50 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Tables)
12 Months Ended
Dec. 31, 2012
Segment Information

Segment information as of and for the years ended December 31, 2012, 2011 and 2010 is as follows:

 

    2012  

(in millions)

  Outdoor
Solutions
    Consumer
Solutions
    Branded
Consumables
    Process
Solutions
    Intercompany
Eliminations
    Total
Operating
Segments
    Corporate/
Unallocated
    Consolidated  

Net sales

  $ 2,692.9      $ 1,940.9      $ 1,753.1      $ 377.1      $ (67.9   $ 6,696.1      $ —        $ 6,696.1   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Segment earnings (loss)

    325.2        285.9        259.2        47.1        —          917.4        (103.6     813.8   

Adjustments to reconcile to reported operating earnings (loss):

               

Fair value adjustment to inventory

    (2.8     (3.2     —          —          —          (6.0     —          (6.0

Reorganization costs

    (12.6     (14.1     (0.4     —          —          (27.1     —          (27.1

Acquisition-related and other costs

    (3.9     (1.6     (3.8     —          —          (9.3     (8.2     (17.5

Other(a)

    —          —          —          —          —          —          (33.6     (33.6

Depreciation and amortization

    (55.2     (34.7     (46.0     (13.5     —          (149.4     (3.4     (152.8
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating earnings (loss)

  $ 250.7      $ 232.3      $ 209.0      $ 33.6      $ —        $ 725.6      $ (148.8   $ 576.8   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other segment data:

               

Total assets

  $ 2,930.1      $ 1,971.9      $ 1,934.1      $ 183.1      $ —        $ 7,019.2      $ 691.4      $ 7,710.6   

Capital expenditures

    55.0        53.6        30.9        9.9        —          149.4        5.1        154.5   

 

    2011  

(in millions)

  Outdoor
Solutions
    Consumer
Solutions
    Branded
Consumables
    Process
Solutions
    Intercompany
Eliminations
    Total
Operating
Segments
    Corporate/
Unallocated
    Consolidated  

Net sales

  $ 2,772.1      $ 1,880.3      $ 1,734.4      $ 351.2      $ (58.1   $ 6,679.9      $ —        $ 6,679.9   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Segment earnings (loss)

    344.6        274.7        237.9        37.7        —          894.9        (104.1     790.8   

Adjustments to reconcile to reported operating earnings (loss):

               

Fair value adjustment to inventory

    —          —          (6.9     —          —          (6.9     —          (6.9

Reorganization costs

    (13.5     (2.1     (6.4     (1.4       (23.4     —          (23.4

Acquisition-related and other costs(b)

    7.1        (4.8     (10.8     (2.0     —          (10.5     (10.9     (21.4

Impairment of goodwill, intangibles and other assets

    —          —          (52.5     —          —          (52.5     —          (52.5

Depreciation and amortization

    (61.8     (31.1 )     (55.9 )     (12.4 )     —          (161.2     (2.5     (163.7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating earnings (loss)

  $ 276.4      $ 236.7      $ 105.4      $ 21.9      $ —        $ 640.4      $ (117.5   $ 522.9   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other segment data:

               

Total assets

  $ 2,810.3      $ 1,855.9      $ 1,801.8      $ 186.9      $ —        $ 6,654.9      $ 461.8      $ 7,116.7   

Capital expenditures

    61.4        23.2        31.6        8.6        —          124.8        2.1        126.9   

 

    2010  

(in millions)

  Outdoor
Solutions
    Consumer
Solutions
    Branded
Consumables
    Process
Solutions
    Intercompany
Eliminations
    Total
Operating
Segments
    Corporate/
Unallocated
    Consolidated  

Net sales

  $ 2,518.7      $ 1,869.6      $ 1,345.3      $ 342.7      $ (53.6   $ 6,022.7      $ —        $ 6,022.7   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Segment earnings (loss)

    300.9        266.2        195.0        37.1        —          799.2        (89.1     710.1   

Adjustments to reconcile to reported operating earnings (loss):

               

Fair value adjustment to inventory

    (2.1     —          (25.3     —          —          (27.4     —          (27.4

Acquisition-related and other costs(c)

    (7.4     (4.0     (3.4     —          —          (14.8     (27.5     (42.3

Venezuela hyperinflationary and devaluation charges (see Note 1)

    —          —          —          —          —          —          (70.6     (70.6

Impairment of goodwill and intangibles

    (0.7     (0.7     (18.3     —          —          (19.7     —          (19.7

Depreciation and amortization

    (62.1     (28.1     (39.0     (12.1     —          (141.3     (1.5     (142.8
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating earnings (loss)

  $ 228.6      $ 233.4      $ 109.0      $ 25.0      $ —        $ 596.0      $ (188.7   $ 407.3   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other segment data:

               

Capital expenditures

  $ 48.0      $ 24.3      $ 30.7      $ 7.5      $  —        $ 110.5      $ 27.0      $ 137.5   

 

(a) Represents cumulative stock-based compensation related to certain restricted share awards where compensation expense was not previously recognized as the achievement of the performance targets was not deemed probable (see Note 13).
(b) Consolidated amount is net of gain on the sale of certain domestic assets recorded in the Outdoor Solutions segment.
(c) Comprised of $52.4 of acquisition-related and other charges, which primarily relate to acquisitions (see Note 3) and a $10.1 mark-to-market gain associated with the Company’s Euro-denominated debt and intercompany loans.
Geographic Information

Geographic information as of and for the years ended December 31, 2012, 2011 and 2010 is as follows:

 

(in millions)

   Domestic      International      Total  

2012

        

Net sales

   $ 4,078.5       $ 2,617.6       $ 6,696.1   

Long-lived assets

     344.3         334.3         678.6   

2011

        

Net sales

   $ 4,082.7       $ 2,597.2       $ 6,679.9   

Long-lived assets

     309.9         306.0         615.9   

2010

        

Net sales

   $ 3,830.4       $ 2,192.3       $ 6,022.7