XML 72 R58.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Results of Operations (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Net sales $ 1,705.9 $ 1,784.7 $ 4,876.9 $ 4,941.9
Costs and expenses 1,537.1 1,599.9 4,430.2 4,503.5
Operating earnings (loss) 168.8 184.8 446.7 438.4
Other expense, net 91.9 94.1 251.5 254.8
Net income (loss) 76.9 90.7 195.2 183.6
Comprehensive income (loss) 98.9 32.0 201.0 174.8
Parent Company
       
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Costs and expenses 42.6 12.1 108.1 93.1
Operating earnings (loss) (42.6) (12.1) (108.1) (93.1)
Other expense, net 82.2 76.2 209.7 196.8
Equity in the income of subsidiaries 201.7 179.0 513.0 473.5
Net income (loss) 76.9 90.7 195.2 183.6
Comprehensive income (loss) 98.9 32.0 201.0 174.8
Guarantor Subsidiaries
       
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Net sales 1,089.7 1,022.5 3,158.2 2,872.9
Costs and expenses 973.1 918.5 2,833.7 2,540.4
Operating earnings (loss) 116.6 104.0 324.5 332.5
Other expense, net (10.9) 8.6 5.9 24.8
Equity in the income of subsidiaries 65.9 79.5 175.6 158.6
Net income (loss) 193.4 174.9 494.2 466.3
Comprehensive income (loss) 220.8 103.2 508.9 456.7
Non-Guarantor Subsidiaries
       
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Net sales 819.3 799.0 2,259.1 2,186.5
Costs and expenses 724.5 706.1 2,028.8 1,987.5
Operating earnings (loss) 94.8 92.9 230.3 199.0
Other expense, net 20.6 9.3 35.9 33.2
Net income (loss) 74.2 83.6 194.4 165.8
Comprehensive income (loss) 103.7 15.8 200.6 157.8
Consolidation, Eliminations
       
Organization, Consolidation and Presentation of Financial Statements Disclosure [Line Items]        
Net sales (203.1) (36.8) (540.4) (117.5)
Costs and expenses (203.1) (36.8) (540.4) (117.5)
Equity in the income of subsidiaries (267.6) (258.5) (688.6) (632.1)
Net income (loss) (267.6) (258.5) (688.6) (632.1)
Comprehensive income (loss) $ (324.5) $ (119.0) $ (709.5) $ (614.5)