Exhibit 99.2

JARDEN CORPORATION Reconciliation of GAAP to NON GAAP  

	Three months ended					Six months ended
(in millions)	June 30, 2010			June 30, 2009		June 30, 2010			June 30, 2009
Reconciliation of Non-GAAP measure:
Net income (loss)		38.4			44.9	$	(20.6	)	$	53.8
Income tax provision		37.1			26.0		27.2			32.6
Interest expense, net		43.9			38.8		84.1			75.0
Depreciation and amortization		35.6			31.3		66.5			61.7
Earnings before interest, taxes, depreciation and amortization (EBITDA)		155.0			141.0		157.2			223.1
Other adjustments:
Reorganization, acquisition-related integration costs, net		—			5.6		—			15.0
Transactions related items		(6.6	)		—		14.5			—
Venezuela hyperinflationary and devaluation charge		—			—		78.1			—
Impairment of goodwill and other intangibles		18.3			—		18.3			—
Fair value adjustment to inventory		25.3			—		25.3			—
As Adjusted EBITDA	$	192.0		$	146.6	$	293.4		$	238.1

Organic net sales growth is a non-GAAP measure of net sales growth excluding the impacts of foreign exchange and the Mapa Spontex acquisition from year over year comparisons. The Company believes this measure provides investors with a more complete understanding of the underlying sales trends by providing net sales on a consistent basis. Organic net sales growth is also one of the measures used by management to analyze operating performance. The following table provides a reconciliation of organic net sales growth for the three months ended June 30, 2010:

	Outdoor Solutions		Consumer Solutions		Branded Consumables		Process Solutions		Elimination		Consolidated
Reconciliation of Non-GAAP measure:
Net sales growth	9.1	%	2.4	%	89.5	%	43.7	%	10.0	%	21.9	%
Foreign exchange impacts	(0.6	)%	3.3	%	(0.9	)%	0.3	%	0.0	%	0.6	%
Less: Mapa Spontex acquisition	0.0	%	0.0	%	(86.2	)%	0.0	%	0.0	%	(13.8	)%
Organic net sales growth	8.5	%	5.7	%	2.4	%	44.0	%	10.0	%	8.7	%