EX-99.2 3 dex992.htm RECONCILIATION OF NON-GAAP FINANCIAL MEASURES Reconciliation of non-GAAP financial measures

Exhibit 99.2

 

LOGO   

JARDEN CORPORATION

Reconciliation of GAAP to NON GAAP

For the three months ended March 31, 2009 and 2008

  
  

 

     Quarters ended
(in millions)    March 31, 2009    March 31, 2008

Reconciliation of Non-GAAP measure:

      

Net income

      8.9      4.7

Income tax provision

      6.6      6.4

Interest expense, net

      36.2      46.2

Depreciation and amortization

      30.4      29.1
             

Earnings before interest, taxes, depreciation and amortization (EBITDA)

      82.1      86.4

Other adjustments:

      

Reorganization, acquisition-related integration costs, net

      9.4      10.7
             

As Adjusted EBITDA (Segment Earnings)

    $ 91.5    $ 97.1
             

Adjusted net income

    $ 18.4    $ 16.5
             

Earnings per share:

      

Basic

    $ 0.24    $ 0.22

Diluted

    $ 0.24    $ 0.22

Weighted average shares outstanding:

      

Basic

      75.3      75.0

Diluted

      75.9      76.2