EXHIBIT 12.1

Jarden Corporation

Ratio of Earnings to Fixed Charges Calculation (A)

	For the Years Ended December 31,
	2004		2005		2006		2007		2008
	(in millions)
Earnings Before Fixed Charges:
Net income (loss)	$	42.4	$	60.7	$	106.0	$	28.1	$	(58.9	)
Add: Income tax provision		26.0		35.0		82.0		38.5		26.3
Less/add: Equity (income) loss of minority-owned companies		—		—		—		0.2		0.1
Add: Amortization of capitalized interest		—		—		—		0.1		0.2
Add: Fixed charges		32.2		98.1		130.8		173.9		206.3
Total earnings available for fixed charges	$	100.6	$	193.8	$	318.8	$	240.8	$	174.0
Fixed Charges:
Interest expense	$	27.6	$	84.2	$	112.6	$	149.7	$	178.7
Interest component of rental expense		4.6		13.8		17.7		24.0		27.6
Total fixed charges before capitalized interest		32.2		98.0		130.3		173.7		206.3
Capitalized interest		—		—		0.5		0.2		—
Total Fixed Charges	$	32.2	$	98.0	$	130.8	$	173.9	$	206.3
Ratio of Earnings to Fixed Charges		3.1		2.0		2.4		1.4		(B)

(A)  – This exhibit is provided as required by Item 503(d) of Regulation S-K solely because the Company has outstanding debt securities registered under the Securities Act of 1933, as amended. Neither the Company’s registered debt securities nor its senior credit facility contains a ratio of earnings-to-fixed-charges covenant.

(B)  – Due to the loss in 2008, additional net income of $32.3 is required to achieve a ratio of 1:1.