EX-99.2 3 dex992.htm RECONCILIATION OF NON-GAAP FINANCIAL MEASURES Reconciliation of non-GAAP financial measures

Exhibit 99.2

 

LOGO   

JARDEN CORPORATION

Reconciliation of GAAP to non-GAAP

For the quarters ended March 31, 2008 and 2007

  
  
  

 

     Three months ended  
(in millions)    March 31,
2008		    March 31,
2007		  

Reconciliation of non-GAAP measure:

     

Net income

      4.7      1.4  

Income tax provision

      6.4      (0.2 )

Interest expense, net

      46.2      25.0  

Loss on early extinguishment of debt

      —        14.8  

Depreciation and amortization

      29.1      18.2  
               

Earnings before interest, taxes, depreciation and amortization (EBITDA)

      86.4      59.2  

Other adjustments:

      

Reorganization and acquisition- related integration costs, net

      10.7      9.1  
               

Adjusted EBITDA

    $ 97.1    $ 68.3