EX-99.1 2 c53819exv99w1.htm EX-99.1 exv99w1
Exhibit 99.1
UNITED STATES BANKRUPTCY COURT
CASE NO. 09-11977 (Jointly Administered)
Reporting Period: August 31, 2009
Federal Tax I.D. # 42-1283895
CORPORATE MONTHLY OPERATING REPORT
FOR FILING ENTITIES ONLY
I declare under penalties of perjury (28 U.S.C. Section 1746) that this report and the attached documents are true and correct to the best of my knowledge and belief.
         
  GENERAL GROWTH PROPERTIES, INC.
 
 
Date: September 30, 2009  by:   /s/ Edmund Hoyt    
    Edmund Hoyt   
    Chief Financial Officer   

 


 

         
GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
         
    PAGE
    NUMBER
Debtors Monthly Operating Report as of and for the Month Ended August 31, 2009
 
       
Index
 
       
Combined Condensed Statements of Income and Comprehensive Income for the Month Ended August 31, 2009 and Cumulative Post-Petition Period Ended August 31, 2009
    3  
 
       
Combined Condensed Balance Sheet
    4  
 
       
Notes to Unaudited Combined Condensed Financial Statements
    5  
Note 1: Chapter 11 Cases and Proceedings
    5  
Note 2: Basis of Presentation
    5  
Note 3: Summary of Significant Accounting Policies
    7  
Note 4: Cash and Cash Equivalents and Amounts Applicable to Debtor First-Lien Holders
    7  
Note 5: Certain Other Assets and Liabilities and Liabilities Subject to Compromise
    8  
Note 6: Rejected Contracts and Related Matters
    9  
Note 7: General and Administrative Expenses and Reorganization Items
    10  
 
       
Schedules:
       
Schedule I Schedule of Combined Condensed Statement of Income and Comprehensive Income for the Month Ended August 31, 2009
    11  
Schedule II Schedule of Combined Condensed Balance Sheet as of August 31, 2009
    12  
Schedule III Schedule of Payroll and Payroll Taxes
    13  
Schedule IV Schedule of Federal, State and Local Taxes
    13  
Schedule V Schedule of Total Disbursements by Debtor
    20  
Schedule VI Schedule of Debtors’ Operating Property Aged Tenant Accounts Receivable
    30  
Schedule VII Status of Mortgages Payable For Debtors
    31  
Schedule VIII Chapter 11 Retained Professionals Detail
    34  
Schedule IX Schedule of Non-Noticed and De Minimis Asset Sales
    35  
Schedule X Debtors Questionnaire
    36  

2


 

GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
COMBINED CONDENSED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(UNAUDITED)
                 
    Month Ended     Cumulative Post-Petition  
    August 31, 2009     Period Ended August 31, 2009  
    (In thousands, except for  
    per share amounts)  
Revenues:
               
Minimum rents
  $ 139,408     $ 625,526  
Tenant recoveries
    59,626       279,399  
Overage rents
    3,021       10,137  
Land sales
    639       2,549  
Other
    5,686       25,376  
 
           
Total revenues
    208,380       942,987  
 
           
Expenses:
               
Real estate taxes
    18,580       86,907  
Repairs and maintenance
    15,645       65,148  
Marketing
    1,976       9,021  
Ground and other rents
    965       5,105  
Other property operating costs
    28,725       124,457  
Land sales operations
    1,427       5,766  
Provision for doubtful accounts
    257       8,096  
Property management and other costs
    11,209       35,672  
General and administrative
    3,752       35,686  
Provisions for impairment
    76       79,929  
Depreciation and amortization
    51,684       234,118  
 
           
Total expenses
    134,296       689,905  
 
           
Operating income
    74,084       253,082  
 
               
Interest (expense) income, net
    (95,806 )     (436,374 )
 
           
Loss before income taxes, noncontrolling interests, equity in income of Real Estate Affiliates and reorganization items
    (21,722 )     (183,292 )
Provision for income taxes
    1,376       (1,218 )
Equity in income of Real Estate Affiliates
    7,064       32,836  
Reorganization items
    (9,318 )     (44,133 )
 
           
Net loss
    (22,600 )     (195,807 )
Allocation to noncontrolling interests
    (596 )     (888 )
 
           
Net loss attributable to common stockholders
  $ (23,196 )   $ (196,695 )
 
           
 
               
Basic and Diluted Loss Per Share:
  $ (0.07 )   $ (0.63 )
Dividends declared per share
           
 
               
Comprehensive Loss, Net:
               
Net loss attributable to common stockholders
  $ (23,196 )   $ (196,695 )
Other comprehensive income, net:
               
Unrealized gains, net of unrealized losses, on financial instruments
    2,800       8,257  
Accrued pension adjustment
    180       403  
Foreign currency translation
    6,170       33,649  
Unrealized losses on available-for-sale securities
          87  
 
           
Other comprehensive income, net
    9,150       42,396  
 
           
Comprehensive loss attributable to common stockholders
  $ (14,046 )   $ (154,299 )
 
           
The accompanying notes are an integral part of these combined condensed financial statements.

3


 

GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
COMBINED CONDENSED BALANCE SHEET
(UNAUDITED)
         
    August 31, 2009  
    (Dollars in thousands)  
Assets:
       
Investment in real estate:
       
Land
  $ 2,946,905  
Buildings and equipment
    19,495,558  
Less accumulated depreciation
    (3,970,212 )
Developments in progress
    868,408  
 
     
Net property and equipment
    19,340,659  
Investment in and loans to/from Unconsolidated Real Estate Affiliates
    385,916  
Investment property and property held for development and sale
    1,108,401  
Investment in controlled non-debtor entities
    3,681,002  
 
     
Net investment in real estate
    24,515,978  
Cash and cash equivalents
    577,038  
Accounts and notes receivable, net
    327,906  
Goodwill
    211,540  
Deferred expenses, net
    248,870  
Prepaid expenses and other assets
    566,597  
 
     
Total assets
  $ 26,447,929  
 
     
 
       
Liabilities and Equity:
       
Mortgages, notes and loans payable
  $ 400,000  
Investment in and loans to/from Unconsolidated Real Estate Affiliates
    31,966  
Deferred tax liabilities
    892,277  
Accounts payable and accrued expenses
    708,953  
 
     
Liabilities not subject to compromise
    2,033,196  
 
     
Liabilities subject to compromise
    22,291,377  
 
     
Total liabilities
    24,324,573  
 
     
 
       
Redeemable noncontrolling interests:
       
Preferred
    120,756  
Common
    37,262  
 
     
Total redeemable noncontrolling interests
    158,018  
 
     
 
       
Commitments and Contingencies
     
 
       
Preferred Stock: $100 par value; 5,000,000 shares authorized; none issued and outstanding
     
 
       
Equity:
       
Common stock: $.01 par value; 875,000,000 shares authorized, 313,813,107 shares issued as of August 31, 2009
    3,138  
Additional paid-in capital
    3,793,011  
Retained earnings (accumulated deficit)
    (1,745,279 )
Accumulated other comprehensive loss
    (22,426 )
Less common stock in treasury, at cost, 1,449,939 shares as of August 31, 2009
    (76,752 )
 
     
Total stockholder’s equity
    1,951,692  
Noncontrolling interests in consolidated real estate affiliates
    13,646  
 
     
Total equity
    1,965,338  
 
     
Total liabilities and equity
  $ 26,447,929  
 
     
The accompanying notes are an integral part of these combined condensed financial statements.

4


 

GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
NOTE 1 Chapter 11 Cases and Proceedings
As previously disclosed pursuant to the Monthly Operating Report filed on June 15, 2009, for the period ended April 30, 2009 (the “April MOR”), on April 16, 2009 (“the Commencement Date”), General Growth Properties, Inc. (the “Company”), GGP Limited Partnership (“GGPLP”) and certain of the Company’s domestic subsidiaries (collectively, the “April 16 Debtors”) each filed voluntary petitions for relief pursuant to Chapter 11 (“Chapter 11”) of Title 11 of the United States Code (the “Bankruptcy Code”). On April 23, 2009, an additional 28 of the Company’s domestic subsidiaries (the “April 22 Debtors”) also filed voluntary petitions for Chapter 11 relief. The 388 Debtors’ cases (collectively, the “Chapter 11 Cases”) are pending in the United States Bankruptcy Court for the Southern District of New York (the “Bankruptcy Court”) and are jointly administered. The April 16 Debtors and April 22 Debtors are collectively referred to in this report as the “Debtors”. As provided by the rules and regulations governing the Chapter 11 Cases, the Company, on behalf of the Debtors, has agreed to supply to the Bankruptcy Court a monthly report detailing the combined operations for the Debtors as of and for the previous month as well as cumulatively from the Commencement Date. Such reports for each month are collectively referred to as the “Monthly Operating Reports”.
The Debtors own and operate approximately 166 regional shopping centers. A list of the Debtors and the properties affected by these Chapter 11 Cases (each an “Operating Property” and, collectively, the “Operating Properties”) is included as Annex A to the April MOR and the Monthly Operating Report filed on June 30, 2009 for the period ended May 31, 2009 (the “May MOR”). As many of the parties affected by, or interested in, the Chapter 11 Cases identify a Debtor by the Operating Property that it owns and/or manages, rather than by such Debtor’s legal name, where appropriate, the Company has reported information either on a by Debtor or on an Operating Property basis. For information regarding the Chapter 11 Cases preceding the filing of this monthly operating report, please see Note 1 of each of the respective previously filed Monthly Operating Reports.
Since the Commencement Date, the Bankruptcy Court has granted various motions that allow the Company to continue to operate its business in the ordinary course without interruption during the Chapter 11 Cases covering, among other things, employee obligations, critical service providers, tax matters, insurance matters, tenant and contractor obligations, claim settlements, ordinary course property sales, cash management and cash collateral. The Debtors have retained, pursuant to Bankruptcy Court approval, legal and financial professionals to advise the Debtors on the bankruptcy proceedings and certain other professionals. From time to time, the Debtors may seek Bankruptcy Court approval for the retention of additional professionals. The Bankruptcy Court has also approved the Debtors request to enter into a post-petition financing arrangement (the “DIP Facility”), as further discussed in the May MOR. Recently, the Company filed statements of financial affairs and schedules of assets and liabilities for each Debtor entity. Finally, the Bankruptcy Court has ruled that until February 26, 2010, the Debtors have the exclusive right to file a plan of reorganization and, if they do so, they have until April 23, 2010 to obtain necessary acceptances of such plan.
NOTE 2 Basis of Presentation
The Monthly Operating Report is limited in scope, covers a limited time period, and has been prepared solely for the purpose of complying with the monthly reporting requirements for Chapter 11 debtors as required by the Office of the United States Trustee (the “U.S. Trustee”) and the Bankruptcy Court. As a result, only relevant financial information for the Debtors has been included in the information presented in the Monthly Operating Report. Accordingly, a significant number of legal entities owned and controlled by GGP, and the related assets, liabilities and operating results of such entities, have been excluded from this Monthly Operating Report as such entities are operating outside of the provisions of Chapter 11. The Debtors’ ownership interest in such excluded entities (the “Non-Debtors”) has been reflected as investment in controlled Non-Debtors at the Debtors’ ownership share (typically 100%). In addition, the applicable earnings/loss of such controlled Non-Debtor entities, along with the Debtors’ share of the applicable income/loss of Unconsolidated Real Estate Affiliates, has been included in the equity in income of Real Estate Affiliates. Further, in the Combined Condensed Statement of Income and Comprehensive Income,

5


 

GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
the operations for the Debtors are presented from each of their respective commencement dates forward. As a result, the unaudited financial statements contained in this Monthly Operating Report are not and will not be consistent with the Company’s financial statement filings submitted to the United States Securities and Exchange Commission (the “SEC”) for this or any previous or future period.
The accompanying combined financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) applicable to a going concern, which contemplates the realization of assets and the satisfaction of liabilities of the Debtors in the normal course of business. In particular, as each of the Debtors is currently operating as a debtor-in-possession under the provisions of Chapter 11, these combined condensed financial statements have been prepared in accordance with the specialized accounting guidance for entities in reorganization under the Bankruptcy Code. Accordingly, the Debtors’ combined financial statements do not reflect any adjustments related to the recoverability of assets and satisfaction of liabilities that might be necessary should they be unable to continue as a going concern. However, such specialized guidance provides that all pre-petition liabilities subject to compromise (“LSTC” — see Note 5) have been segregated from liabilities not subject to compromise in the combined balance sheet and have been classified as LSTC, at the estimated amount of allowed claims. Interest expense related to pre-petition LSTC has been reported only to the extent that it is (i) estimated to be paid during the pendency of the Chapter 11 Cases, (ii) permitted by the Bankruptcy Court, or (iii) expected to be an allowed claim and may be paid or settled for less than the amount reported. In addition, to the extent any interest expense is unpaid; such accrued amounts may be paid or settled, in full or partially, in the form of equity and/or cash or any combination thereof. Expenses, provisions for losses resulting from the reorganization and certain other items directly related to the Chapter 11 Cases are reported separately in our combined condensed statement of operations as reorganization items (Note 7). Therefore, the interest expense and amortization of deferred finance cost related to the DIP facility, which were previously reflected as reorganization items, have been presented as interest expense.
The unaudited financial statements for the Debtors contained in this Monthly Operating Report have been derived from the books and records of the Company. All significant intercompany balances and transactions between the Debtors have been eliminated. All intercompany balances with Non-Debtors are non-interest bearing (except to the extent such bearers are between taxable and non-taxable entities), unsecured, payable on demand and have been reflected as a component of equity. In addition, the financial information contained in such financial statements for the Debtors is preliminary and unaudited and does not purport to show the results of operations or statements of position of the Debtors in accordance with GAAP as, primarily, only normal recurring adjustments are made for the routine monthly closing of our books. Accordingly, certain reclassifications, eliminations, accruals, valuations, reserve adjustments and disclosure items have not been prepared for the purposes of this Monthly Operating Report. If this information had been subject to the procedures performed to prepare our quarterly and annual financial information in accordance with GAAP and the rules and regulations of the SEC, we believe that the financial information could be subject to changes and such changes could be material. Therefore, there can be no assurance that the financial information contained in this Monthly Operating Report for the Debtors is complete and readers are strongly cautioned not to place undue reliance upon this or any previously submitted Monthly Operating Report.
Readers of this Monthly Operating Report should refer to the Company’s audited Consolidated Financial Statements for the year ended December 31, 2008, which are included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2008 (the “Annual Report”) and the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2009 (the “2009 Interim Report”), as certain footnote disclosures that would substantially duplicate those contained in our Annual Report and such 2009 Interim Report have been omitted from this Monthly Operating Report. Capitalized terms used, but not defined, in this Monthly Operating Report have the same meaning as set forth in our Annual Report or in the 2009 Interim Report.

6


 

GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
NOTE 3 Summary of Significant Accounting Policies
See Note 2 “Summary of Significant Accounting Policies” in the Notes to Consolidated Financial Statements included in our Annual Report and Note 1 “Organization” in the Notes to Consolidated Financial Statements included in our 2009 Interim Report for a summary of the accounting policies that we consider to be significant.
NOTE 4 Cash and Cash Equivalents and Amounts Applicable to Debtor First-Lien Holders
In general, each of the Operating Properties collects cash receipts in a property-specific lockbox and such receipts are transferred daily to a centralized GGPLP cash management account from which cash disbursements are funded. Accordingly, none of the Debtors that directly or indirectly own specific Operating Properties disburse funds to outside parties; all such disbursements are made by GGPLP on behalf of such Debtors. Therefore, at any and all points in time, GGPLP maintains, for each Debtor, an individual net balance of all such cash transfers and disbursements made that pertain to such Debtor. This intercompany account between GGPLP and the respective Debtor is reconciled monthly. As described in Note 1, the Bankruptcy Court has approved the continuation of this centralized cash management system. Mortgage lenders to the Operating Properties were granted a lien on the centralized GGPLP cash management account. In addition, the Debtors agreed to maintain a cash reserve in such account equal to the net cash transferred from the Operating Properties subject to liens since the Commencement Date.
On August 31, 2009, the aggregate cumulative post-petition intercompany amounts due (to) from GGPLP were $298.5 million. In addition, as of September 22, 2009, the aggregate amount held in the combined GGPLP cash account upon which the first-lien holders have such lien rights was approximately $302.8 million.
All bank accounts, both property specific and centralized, are reconciled monthly. Highly-liquid investments with maturities at dates of purchase of three months or less are classified as cash equivalents. As part of the adequate protection being provided to lenders of the Operating Properties, the Debtors will continue to provide reporting information to those lenders as required by their individual loan agreements. The Debtors have agreed to provide such information to the Office of the United States Trustee on a confidential basis upon reasonable request.

7


 

GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
NOTE 5 Certain Other Assets and Liabilities and Liabilities Subject to Compromise
The following table summarizes the significant components of prepaid expenses and other assets of the Debtors:
         
    August 31, 2009  
    (In thousands)  
Below-market ground leases
  $ 183,585  
Prepaid expenses
    83,046  
Real estate tax stabilization agreement
    72,915  
Receivables — finance leases and bonds
    71,840  
Special Improvement District receivable
    48,596  
Security and escrow deposits
    44,099  
Above-market tenant leases
    26,768  
Deferred tax
    17,924  
Other
    17,824  
 
     
Total prepaid expenses and other assets
  $ 566,597  
 
     
The components of combined security and escrow deposits of the Debtors are summarized as follows:
         
    August 31, 2009  
    (In thousands)  
Utility and other security deposits
  $ 28,191  
Operating funds — restricted
    5,939  
Construction/major maintenance reserves
    4,236  
Collateralized letters of credit and other credit support
    1,907  
Real estate tax escrows
    455  
Other miscellaneous escrows
    3,371  
 
     
Total security and escrow deposits
  $ 44,099  
 
     

8


 

GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
The following table summarizes the significant components of accounts payable and accrued expenses of the Debtors. Substantially all amounts included in the unpaid or accrued balances listed below that are considered LTSC are past due at August 31, 2009, as payment of any of such obligations are limited or precluded by the operation of Chapter 11 (see Schedule X).
         
    August 31, 2009  
    (In thousands)  
Accounts payable and accrued expenses
  $ 291,230  
Accrued interest
    280,541  
Construction payable
    165,876  
FIN 48 liability
    133,025  
Accrued real estate taxes
    84,181  
Deferred gains/income
    78,777  
Hughes accrued participation
    70,465  
Accrued payroll and other employee liabilities
    62,556  
Below-market tenant leases
    60,737  
Unapplied cash receipts
    36,226  
Additional purchase price for The Palazzo
    26,614  
FIN 47 liability
    20,513  
Tenant and other deposits
    18,583  
Insurance reserve
    16,710  
Nouvelle at Natick deferred revenue
    13,971  
Above-market ground leases
    13,610  
Capital lease obligations
    8,039  
Derivative financial instruments
    1,993  
Accounts payable to affiliates
    (89,511 )
Other
    39,514  
 
     
Total accounts payable and accrued expenses
    1,333,650  
Less: amounts not subject to compromise
    (708,953 )
 
     
Total accounts payable and accrued expenses subject to compromise
  $ 624,697  
 
     
The following table summarizes the amounts of LSTC at August 31, 2009:
         
    (In thousands)  
Mortgages and secured notes
  $ 15,842,093  
Unsecured notes
    5,824,587  
Accounts payable and accrued expenses
    624,697  
 
     
Total liabilities subject to compromise
  $ 22,291,377  
 
     
NOTE 6 Rejected Contracts and Related Matters
In addition to our mortgage and other debt, current liabilities and liens, the Debtors are subject to certain executory contracts. The Debtors, subject to the approval of the Bankruptcy Court, may assume or reject these contracts. Although the Debtors are considering the rejection of certain such contracts (except for our operating property tenant leases), only one such contract, that of an unexpired lease of office space that was no longer occupied by the Debtors, has been rejected as of August 31, 2009. Claims may result if an executory contract is rejected; however, no such potential claims have been recorded or reflected at this time. As discussed in the Monthly Operating Report filed on August 10, 2009, for the period ended June 30, 2009, the Bankruptcy Court has granted the Debtors an extension of time, through and including November 12, 2009, to assume or reject any unexpired lease where a Debtor is a lessee.

9


 

GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
NOTE 7 General and Administrative Expenses and Reorganization Items
General and Administrative expenses consist of the centralized costs of managing the portfolio of assets owned by the Company, which includes the Debtors. Significant subcategories of such overhead costs are listed in the following schedule:
                 
            Cumulative Post-  
    Month Ended     Petition Period Ended  
General and Administrative Expenses   August 31, 2009     August 31, 2009  
    (In thousands)  
Insider compensation
  $ 1,411     $ 5,751  
Professional fees*
    1,357       26,215  
Public Company expense
    355       1,425  
Travel and entertainment
    17       76  
Fees, insurance and other
    612       2,219  
 
           
Total general and administrative
  $ 3,752     $ 35,686  
 
           
 
*   This amount includes routine operating professional fees only, including any fees incurred for “ordinary course professionals”. Professional fees related to the Chapter 11 Cases are reported separately as a reorganization item.
Reorganization items under the bankruptcy filings are expense and income items that were incurred or realized by the Debtors as a result of the Chapter 11 Cases and are presented separately in the unaudited condensed combined statement of operations of the Debtors. These items include professional fees and similar types of expenses incurred directly related to the bankruptcy filings, loss accruals or gains or losses resulting from activities of the reorganization process, and interest earned on cash accumulated by the Debtors. Reorganization items are as follows:
                 
            Cumulative Post-  
    Month Ended     Petition Period Ended  
Reorganization Items income (expense)   August 31, 2009     August 31, 2009  
    (In thousands)  
Gains on liabilities subject to compromise (1)
  $     $ (3,886 )
Interest income (2)
    (5 )     (19 )
U.S. Trustee fees (3)
    345       2,285  
Restructuring costs — Chapter 11 Retained Professionals (4)
    7,665       42,485  
Restructuring costs — other professional fees (5)
    1,313       3,268  
 
           
Total reorganization items
  $ 9,318     $ 44,133  
 
           
 
(1)   This amount primarily includes repudiation, rejection or termination of contracts or guarantee of obligations. At August 31, 2009, such gains reflect agreements reached with certain critical vendors (as defined in certain of the Chapter 11 pleadings), which have beenratified by the Bankruptcy Court and for which payments on an installment basis began in July 2009.
 
(2)   Interest income primarily reflects amounts earned on cash accumulated as a result of the Chapter 11 Cases.
 
(3)   Estimate of fees due for applicable reporting periods remain subject to confirmation and review by the U.S. Trustee.
 
(4)   See Schedule VIII which sets forth those professionals whose retention was approved by separate order of the Bankruptcy Court. Certain of the retained professionals have agreements that provide for success or completion fees that are payable upon the consummation of certain restructuring or sale transactions. These fees are not currently being accrued, but may be accrued in future months if the payment of such fees is determined to be probable.
 
(5)   These fees relate to costs incurred by the Debtors for services rendered by non-attorney, non-core Chapter 11 professionals.

10


 

GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE I
COMBINED CONDENSED STATEMENT OF INCOME AND COMPREHENSIVE INCOME
(UNAUDITED)
                         
    Month Ended August 31, 2009  
                    Combined  
    Debtors     Eliminations     Debtors  
    (In thousands, except for per share amounts)  
Revenues:
                       
Minimum rents
  $ 136,634     $ 2,774     $ 139,408  
Tenant recoveries
    59,626             59,626  
Overage rents
    3,021             3,021  
Land sales
    639             639  
Other
    5,759       (73 )     5,686  
 
                 
Total revenues
    205,679       2,701       208,380  
 
                 
Expenses:
                       
Real estate taxes
    18,580             18,580  
Repairs and maintenance
    15,645             15,645  
Marketing
    1,976             1,976  
Ground and other rents
    900       65       965  
Other property operating costs
    28,762       (37 )     28,725  
Land sales operations
    1,427             1,427  
Provision for doubtful accounts
    257             257  
Property management and other costs
    8,467       2,742       11,209  
General and administrative
    3,821       (69 )     3,752  
Provisions for impairment
    76             76  
Depreciation and amortization
    51,684             51,684  
 
                 
Total expenses
    131,595       2,701       134,296  
 
                 
Operating income
    74,084             74,084  
 
                       
Interest (expense) income, net
    (96,006 )     200       (95,806 )
 
                 
(Loss) income before income taxes, noncontrolling interests, equity in income of Real Estate Affiliates and reorganization items
    (21,922 )     200       (21,722 )
Provision for income taxes
    1,376             1,376  
Equity in income of Real Estate Affiliates
    6       7,058       7,064  
Reorganization items
    (9,318 )           (9,318 )
 
                 
Net (loss) income
    (29,858 )     7,258       (22,600 )
Allocation to noncontrolling interests
    (960 )     364       (596 )
 
                 
Net (loss) income attributable to common stockholders
  $ (30,818 )   $ 7,622     $ (23,196 )
 
                 
 
                       
Basic and Diluted Earnings Per Share:
  $ (0.10 )   $ 0.02     $ (0.07 )
 
                       
Comprehensive (Loss) Income, Net:
                       
Net (loss) income attributable to common stockholders
  $ (30,818 )   $ 7,622     $ (23,196 )
Other comprehensive income, net:
                       
Unrealized gains, net of unrealized losses, on financial instruments
    2,867       (67 )     2,800  
Accrued pension adjustment
    185       (5 )     180  
Foreign currency translation
    6,318       (148 )     6,170  
 
                 
Other comprehensive income (loss), net
    9,370       (220 )     9,150  
 
                 
Comprehensive (loss) income  attributable to common stockholders
  $ (21,448 )   $ 7,402     $ (14,046 )
 
                 
The accompanying notes are an integral part of these combined condensed financial statements.

11


 

GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE II
COMBINED CONDENSED BALANCE SHEET
(UNAUDITED)
                         
    Month Ended August 31, 2009  
                    Combined  
    Debtors     Eliminations     Debtors  
    (In thousands)  
Assets:
                       
Investment in real estate:
                       
Land
  $ 2,946,905     $     $ 2,946,905  
Buildings and equipment
    19,495,558             19,495,558  
Less accumulated depreciation
    (3,970,212 )           (3,970,212 )
Developments in progress
    868,667       (259 )     868,408  
 
                 
Net property and equipment
    19,340,918       (259 )     19,340,659  
Investment in and loans to/from Unconsolidated Real Estate Affiliates
    606,033       (220,117 )     385,916  
Investment property and property held for development and sale
    1,108,401             1,108,401  
Investment in controlled non-debtor entities
    16,442,592       (12,761,590 )     3,681,002  
 
                 
Net investment in real estate
    37,497,944       (12,981,966 )     24,515,978  
Cash and cash equivalents
    568,515       8,523       577,038  
Accounts and notes receivable, net
    327,906             327,906  
Goodwill
    211,540             211,540  
Deferred expenses, net
    248,870             248,870  
Prepaid expenses and other assets
    588,838       (22,241 )     566,597  
 
                 
Total assets
  $ 39,443,613     $ (12,995,684 )   $ 26,447,929  
 
                 
 
                       
Liabilities and Equity:
                       
Mortgages, notes and loans payable
  $ 400,000     $     $ 400,000  
Investment in and loans to/from Unconsolidated Real Estate Affiliates
    31,966             31,966  
Deferred tax liabilities
    892,277             892,277  
Accounts payable and accrued expenses
    748,849       (39,896 )     708,953  
 
                 
Total liabilities not subject to compromise
    2,073,092       (39,896 )     2,033,196  
Liabilities subject to compromise
    22,687,060       (395,683 )     22,291,377  
 
                 
Total liabilities
    24,760,152       (435,579 )     24,324,573  
 
                 
 
                       
Redeemable noncontrolling interests:
                       
Preferred
    120,756             120,756  
Common
    23,254       14,008       37,262  
 
                 
Total redeemable noncontrolling interests
    144,010       14,008       158,018  
 
                 
                         
Commitments and Contingencies
                 
 
                       
Preferred Stock: $100 par value; 5,000,000 shares authorized; none issued and outstanding
                 
 
                       
Equity:
                       
Common stock: $.01 par value; 875,000,000 shares authorized, 313,813,107 shares issued as of August 31, 2009
    3,138             3,138  
Additional paid-in capital
    9,576,780       (5,783,769 )     3,793,011  
Retained earnings (accumulated deficit)
    5,045,595       (6,790,874 )     (1,745,279 )
Accumulated other comprehensive loss
    (22,956 )     530       (22,426 )
Less common stock in treasury, at cost, 1,449,939 shares as of August 31, 2009
    (76,752 )           (76,752 )
 
                 
Total stockholder’s equity
    14,525,805       (12,574,113 )     1,951,692  
Noncontrolling interests in consolidated real estate affiliates
    13,646             13,646  
 
                 
Total equity
    14,539,451       (12,574,113 )     1,965,338  
 
                 
Total liabilities and equity
  $ 39,443,613     $ (12,995,684 )   $ 26,447,929  
 
                 
The accompanying notes are an integral part of these combined condensed financial statements.

12


 

GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE III
SCHEDULE OF PAYROLL AND PAYROLL TAXES
(UNAUDITED)
as of and for the month ended August 31, 2009
         
    Employee Payroll   Employer Payroll
Gross Wage Expense   Taxes Withheld (a)   Taxes Remitted (b)
(In thousands)
$16,613
  $3,631   $965
 
(a)   Employee Payroll Taxes are withheld each pay period and remitted by the Company, together with the Employer Payroll Taxes, to the appropriate tax authorities.
 
(b)   Gross Wages are generally paid by the Company on behalf of the Debtors every two weeks, and were last paid in this period, including withholding amounts, on August 28, 2009.
SCHEDULE IV
SCHEDULE OF FEDERAL, STATE AND LOCAL TAXES
(UNAUDITED)
                 
            Amounts Paid  
    Amount Accrued     Month Ended  
    August 31, 2009     August 31, 2009  
    (In thousands)  
Federal and state income taxes
  $ 3,380     $  
 
           
State and local taxes:
               
Property *
    84,181       28,643  
Sales and use
    1,433       473  
Franchise
    2,033        
Other
    59        
 
           
Total state and local taxes
    87,706       29,116  
 
           
Total taxes
  $ 91,086     $ 29,116  
 
           
 
*   Additional detail on the property taxes by Operating Property is listed below.

13


 

GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE IV — Continued
SCHEDULE OF PROPERTY TAXES
(UNAUDITED)
                 
    Property Tax  
            Amount Paid  
    Amount Accrued     Month Ended  
Operating Property   August 31, 2009     August 31, 2009  
    (In thousands)  
10 COLUMBIA CORPORATE CENTER
  $     $  
10000 COVINGTON CROSS
          20  
10000 WEST CHARLESTON
          45  
10190 COVINGTON CROSS
          51  
1120/40 TOWN CENTER DRIVE
          57  
1160/80 TOWN CENTER DRIVE
          56  
1201/41 TOWN CENTER DRIVE
          52  
1251/81 TOWN CENTER DRIVE
          10  
1551 HILLSHIRE DRIVE
          32  
1635 VILLAGE CENTER CIRCLE
          20  
1645 VILLAGE CENTER CIRCLE
          25  
20 COLUMBIA CORPORATE CENTER
           
30 COLUMBIA CORPORATE CENTER
           
40 COLUMBIA CORPORATE CENTER
          38  
4848 OUTPARCEL
    32        
50 COLUMBIA CORPORATE CENTER
           
60 COLUMBIA CORPORATE CENTER
           
9901/21 COVINGTON CROSS
          27  
9950/80 COVINGTON CROSS
          27  
ALA MOANA BUILDING
          258  
ALA MOANA CENTER
    3,038       5,352  
ALA MOANA PACIFIC CENTER
          334  
ALA MOANA PLAZA
          53  
ALA MOANA-KAPIOLANI PROPERTIES
          434  
ALA MOANA-KONA STREET
          12  
ALAMEDA PLAZA
    121        
ANIMAS VALLEY MALL
    156        
ARIZONA CENTER
    114        
ARIZONA CENTER ARIZONA CENTER ONE
    393        
ARIZONA CENTER ARIZONA CENTER TWO
    388        
ARIZONA CENTER CINEMA
    21        
ARIZONA CENTER GARDEN OFFICE
    29        
ARIZONA CENTER OFFICE
    55        
ARIZONA CENTER PARKING
    102        
AUGUSTA MALL
    461        
AUGUSTA MALL ANCHOR ACQ
    230        
AUSTIN BLUFFS PLAZA
    33        
BAILEY HILL
    3        
BASKIN ROBBINS
    4        
BAYSHORE MALL
    80       33  
BEACHWOOD PLACE
    2,387        
BELLIS FAIR
    102        
BIRCHWOOD MALL
          14  
BOISE TOWN SQUARE ANCHOR ACQ
    50        

14


 

GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE IV — Continued
SCHEDULE OF PROPERTY TAXES
(UNAUDITED)
                 
    Property Tax  
            Amount Paid  
    Amount Accrued     Month Ended  
Operating Property   August 31, 2009     August 31, 2009  
    (In thousands)  
BOISE TOWNE PLAZA
    140        
BOISE TOWNE SQUARE
    1,198        
BRASS MILL CENTER
           
BRASS MILL COMMONS
           
BURLINGTON TOWN CENTER
          142  
BURLINGTON TOWN CENTER OFFICE
          26  
CACHE VALLEY MALL
    191        
CACHE VALLEY MARKETPLACE
    76        
CANYON POINT
          67  
CAPITAL MALL
    205        
CENTURY PLAZA
    49        
CHAPEL HILLS MALL
    832        
CHICO MALL
    89        
CHULA VISTA CENTER
    130        
COLLIN CREEK
    1,185        
COLONY SQUARE MALL
    256        
COLUMBIA CENTER-C.A. BUILDING
           
COLUMBIA CENTER-EXHIBIT BLDG
           
COLUMBIA MALL
    374        
COLUMBIANA CENTER
    1,020        
CORONADO MALL
    489        
CORPORATE POINTE #2
          25  
CORPORATE POINTE #3
          36  
COTTONWOOD MALL
    189        
COTTONWOOD SQUARE
    28        
COUNTRY HILL PLAZA
    90        
CROSSING BUSINESS CENTER #6
          30  
CROSSING BUSINESS CENTER #7
          61  
CROSSROADS CENTER (MN)
    484        
DEERBROOK MALL
    965        
DEERBROOK MALL ANCHOR ACQ
    45        
DIVISION CROSSING
    38        
EAGLE RIDGE MALL
    359        
EASTRIDGE MALL (CA)
    684        
EASTRIDGE MALL (WY)
    175        
EDEN PRAIRIE CENTER
    698        
EDEN PRAIRIE CENTER ANCHOR ACQ
    36        
FALLBROOK CENTER
    249        
FANEUIL HALL MARKETPLACE
           
FASHION PLACE
    546        

15


 

GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE IV — Continued
SCHEDULE OF PROPERTY TAXES
(UNAUDITED)
                 
    Property Tax  
            Amount Paid  
    Amount Accrued     Month Ended  
Operating Property   August 31, 2009     August 31, 2009  
FASHION PLACE ANCHOR ACQ
    57        
FASHION SHOW
          798  
FOOTHILLS MALL
    618        
FORT UNION
    43        
FOUR SEASONS TOWN CENTRE MALL
          1,672  
FOX RIVER MALL
    960        
FREMONT VILLAGE
          35  
GATEWAY CROSSING SHOPPING CTR
    127        
GATEWAY MALL
    160        
GGPLP-SHARED
    1,450        
GGPLP-VICTORIA WARD
           
GLENBROOK SQUARE
    5,198       2,317  
GLENBROOK SQUARE ANCHOR ACQ
    150        
GRAND TETON MALL
    530        
GRAND TETON PLAZA
    120        
GRAND TRAVERSE MALL
           
GREENGATE MALL, INC.
           
GREENWOOD MALL
    322        
HALSEY CROSSING
    13        
HARBORPLACE
           
HRDLC-BENSON GROUND LESES
           
HULEN MALL
    1,338        
JORDAN CREEK TOWN CENTER
    5,076        
KNOLLWOOD MALL
    111        
LAKEMOOR
           
LAKESIDE MALL
    57       1,271  
LAKEVIEW SQUARE
          617  
LANDMARK MALL
    81        
LANSING MALL
    78        
LINCOLNSHIRE COMMONS
    279       195  
LOCKPORT MALL
    20        
LYNNHAVEN MALL
    438        
MALL AT SIERRA VISTA
    314        
MALL OF LOUISIANA
    610       9  
MALL OF LOUSIANA POWER CENTER
    97        
MALL OF THE BLUFFS
    2,425        
MALL ST. MATHEWS
    531        
MALL ST. VINCENT
    417        
MARKET PLACE SHOPPING CENTER
    1,115       819  
MAYFAIR BANK TOWER
    205        

16


 

GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE IV — Continued
SCHEDULE OF PROPERTY TAXES
(UNAUDITED)
                 
    Property Tax  
            Amount Paid  
    Amount Accrued     Month Ended  
Operating Property   August 31, 2009     August 31, 2009  
MAYFAIR MALL
    2,960        
MAYFAIR NORTH TOWER
    214        
MAYFAIR PROFESSIONAL
    82        
MAYFAIR-AURORA HEALTH CENTER
    195        
MONDAWMIN MALL
           
MORENO VALLEY MALL
    103        
NATICK-NOUVELLE AT NATICK
           
NEIGHBORHOOD STORES
           
NEWGATE MALL
    480        
NEWPARK MALL
    170       84  
NEWPARK MALL ANCHOR ACQ
    26        
NORTH PLAINS MALL
    39        
NORTH POINT MALL
    1,650        
NORTH STAR MALL
    2,473        
NORTH STAR MALL ANCHOR ACQ
    224        
NORTH TOWN MALL
    195        
NORTHGATE MALL
    432        
NORTHRIDGE FASHION CENTER
    396        
OAKWOOD CENTER
    307        
OAKWOOD MALL
    788        
OGLETHORPE MALL
    245        
OREM PLAZA CENTER STREET
    49        
OREM PLAZA STATE STREET
    23        
OVIEDO MARKETPLACE
    593        
OWINGS MALL
           
OXMOOR MALL
    499        
PARK CITY CENTER
          3,018  
PARK PLACE
    818        
PARK WEST
    704        
PEACHTREE MALL
    959        
PECANLAND MALL
    424        
PECANLAND MALL ANCHOR ACQ
    34        
PIEDMONT MALL
    42        
PIERRE BOSSIER MALL
    157        
PINE RIDGE MALL
    303        
PIONEER PLACE
    101        
PIONEER PLACE LP EXPANSION
    107        
PIONEER TOWER
    134        
PIONEER TOWER GARAGE
    17        
PLAZA 800
          30  

17


 

GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE IV — Continued
SCHEDULE OF PROPERTY TAXES
(UNAUDITED)
                 
    Property Tax  
            Amount Paid  
    Amount Accrued     Month Ended  
Operating Property   August 31, 2009     August 31, 2009  
    (In thousands)  
PLAZA 9400
    86        
PRINCE KUHIO PLAZA
          251  
PROVIDENCE PLACE
    33        
PROVO PLAZA
    25        
RED CLIFFS MALL
    198        
RED CLIFFS PLAZA
    40        
REDLANDS PROMENADE
    116        
REGENCY SQUARE MALL
    1,019        
RIDGEDALE CENTER
    590        
RIDGLEY BUILDING
           
RIO WEST MALL
    148        
RIVER FALLS
    1,237        
RIVER HILLS MALL
    1,837        
RIVER POINTE PLAZA
    71        
RIVERLANDS SHOPPING CENTER
    39        
RIVERSIDE PLAZA
    97        
RIVERTOWN CROSSINGS
    (6 )     2,298  
ROGUE VALLEY MALL
    132        
SAINT LOUIS GALLERIA
    2,537        
SALEM CENTER
    90        
SIKES SENTER
    805        
SILVER LAKE MALL
    159        
SOONER MALL
    260        
SOUTH STREET MARKETPLACE THEAT
    160        
SOUTHLAKE MALL
    699        
SOUTHLAND CENTER (MI)
    309        
SOUTHLAND MALL (CA)
    269        
SOUTHSHORE MALL
    22        
SOUTHWEST OFF CTR I
    113        
SOUTHWEST OFF CTR II
    50        
SOUTHWEST PLAZA
    1,519       7  
SPRING HILL MALL
    1,527       1,104  
ST LOUIS GALLERIA ANCH ACQ
    51        
STONESTOWN GALLERIA
    597        
STONESTOWN MEDICAL BUILDING
    36        
THE BOULEVARD MALL
          177  
THE BRIDGES AT MINT HILL
    13        
THE COMMONS AT FOOTHILLS MALL
    21        
THE CROSSROADS (MI)
           
THE GALLERY AT HARBORPLACE
           

18


 

GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE IV — Continued
SCHEDULE OF PROPERTY TAXES
(UNAUDITED)
                 
    Property Tax  
            Amount Paid  
    Amount Accrued     Month Ended  
Operating Property   August 31, 2009     August 31, 2009  
    (In thousands)  
THE GALLERY AT HARBORPLACE-GARAGE
    950        
THE GALLERY AT HARBORPLACE-OFFICE
           
THE GRAND CANAL SHOPPES
          464  
THE MAINE MALL
    21       922  
THE PINES
    175        
THE PLAZA AT FOOTHILLS MALL
    51        
THE SHOPPES AT THE PALAZZO
    25       250  
THE SHOPS AT FALLEN TIMBERS
    1,244        
THE SHOPS AT FOOTHILLS MALL
    82        
THE SHOPS AT SUMMERLIN CENTRE
    62       81  
THE VILLAGE AT REDLANDS
    34        
THE VILLAGE OF CROSS KEYS
           
THE WOODLANDS MALL
    1,178        
THE WOODLANDS MALL ANCHOR ACQ
           
THHC LAND (WOBU)
           
THREE RIVERS MALL
    34        
TOWN EAST MALL
    2,610        
TRCLP
           
TUCSON ANCHOR ACQ
    41        
TUCSON ENTERTAINMENT PAVILION
    25        
TUCSON MALL
    644        
TWINS FALLS CROSSINGS
    22        
TYSONS GALLERIA
    404        
UNIVERSITY CROSSING
    149        
VALLEY HILLS MALL
    324        
VALLEY PLAZA MALL
    113       91  
VICTORIA WARD SHARED OPERATION
    186       2,999  
VILLAGE AT JORDAN CREEK
    1,328        
VISALIA MALL
    76        
VISTA COMMONS
          51  
VISTA RIDGE MALL
    1,382        
WASHINGTON PARK MALL
    112        
WEST VALLEY MALL
    142        
WESTWOOD MALL
           
WHITE MARSH MALL
           
WHITE MOUNTAIN MALL
    72        
WILLOWBROOK MALL (NJ)
    150       1,746  
WOODBRIDGE CENTER
           
WOODLANDS VILLAGE
    81        
YELLOWSTONE SQUARE
    63        
 
           
 
  $ 84,181     $ 28,643  
 
           

19


 

GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE V
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
                 
            Disbursements  
            Month Ended  
Legal Entity   Case Number     August 31, 2009  
          (In thousands)  
South Street Seaport Limited Partnership
    09-11963     $ 1,370  
Seaport Marketplace, LLC
    09-11964        
Seaport Marketplace Theatre, LLC
    09-11965       4  
Lockport L.L.C.
    09-11966       21  
RASCAP Realty, Ltd.
    09-11967        
Bellis Fair Partners
    09-11968       877  
GGP-Mint Hill L.L.C.
    09-11969        
Pines Mall Partners
    09-11970       142  
GGP-Grandville L.L.C.
    09-11971       3,457  
GGP-Grandville II L.L.C.
    09-11972        
GGP-Redlands Mall, L.P.
    09-11973       121  
La Place Shopping, L.P.
    09-11974       13  
GGP-Tucson Land L.L.C.
    09-11975       2  
Tucson Anchor Acquisition, LLC
    09-11976       121  
General Growth Properties, Inc.
    09-11977       78  
GGP Limited Partnership
    09-11978       40,509  
Rouse LLC
    09-11979        
GGP American Properties Inc.
    09-11980        
Caledonian Holding Company, Inc.
    09-11981        
GGPLP L.L.C.
    09-11982       1  
Rouse Company LP, The
    09-11983       2,072  
TRC Co-Issuer, Inc.
    09-11984        
Oakwood Shopping Center Limited Partnership
    09-11985       408  
Alameda Mall Associates
    09-11986       497  
Bay Shore Mall Partners
    09-11987       498  
Chico Mall, L.P.
    09-11988       301  
Lansing Mall Limited Partnership
    09-11989       436  
GGP-Pecanland, L.P.
    09-11990       424  
GGP-Pecanland II, L.P.
    09-11991        
Southland Mall, L.P.
    09-11992       675  
South Shore Partners, L.P.
    09-11993       6  
Price Financing Partnership, L.P.
    09-11994        
Price GP L.L.C.
    09-11995        
HHP Government Services, Limited Partnership
    09-11996       1,061  
Ho Retail Properties I Limited Partnership
    09-11997       492  
New Orleans Riverwalk Associates
    09-11998       419  
New Orleans Riverwalk Limited Partnership
    09-11999        
White Marsh General Partnership
    09-12000       375  
White Marsh Mall Associates
    09-12001       375  
White Marsh Phase II Associates
    09-12002       375  

20


 

GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE V — Continued
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
                 
            Disbursements  
            Month Ended  
Legal Entity   Case Number     August 31, 2009  
          (In thousands)  
Parke West, LLC
    09-12003       258  
GGP-Newpark L.L.C.
    09-12004       497  
Elk Grove Town Center, L.P.
    09-12005       46  
Baltimore Center Associates Limited Partnership
    09-12006       999  
Baltimore Center Garage Limited Partnership
    09-12007       115  
Century Plaza L.L.C.
    09-12008       119  
Harbor Place Associates Limited Partnership
    09-12009       325  
Price Development Company, Limited Partnership
    09-12010       129  
Rouse-Phoenix Theatre Limited Partnership
    09-12011       3  
Rouse-Arizona Retail Center Limited Partnership
    09-12012       550  
Rouse-Phoenix Master Limited Partnership
    09-12013        
Saint Louis Land L.L.C.
    09-12014        
Southland Center, LLC
    09-12015       1,030  
GGP-North Point Land L.L.C.
    09-12016        
Majestic Partners-Provo, LLC
    09-12017       1  
GGP-Mall of Louisiana, L.P.
    09-12018       1,284  
NewPark Anchor Acquisition, LLC
    09-12019        
Parkview Office Building Limited Partnership
    09-12020       101  
Parkside Limited Partnership
    09-12021       66  
Park Square Limited Partnership
    09-12022       102  
Rouse SI Shopping Center, LLC
    09-12023       3,059  
Augusta Mall, LLC
    09-12024       1,590  
Burlington Town Center LLC, The
    09-12025       462  
Fashion Show Mall LLC
    09-12026       5,663  
GGP Ala Moana L.L.C.
    09-12027       15,779  
GGP Jordan Creek L.L.C.
    09-12028       1,242  
GGP Village at Jordan Creek L.L.C.
    09-12029       25  
GGP-Four Seasons L.L.C.
    09-12030       2,486  
Lincolnshire Commons, LLC
    09-12031       362  
Phase II Mall Subsidiary, LLC
    09-12032       2,316  
St. Cloud Mall L.L.C.
    09-12033       521  
Valley Hills Mall L.L.C.
    09-12034       536  
GGP Holding, Inc.
    09-12035       25  
The Rouse Company BT, LLC
    09-12036        
Rouse Company Operating Partnership LP, The
    09-12037        
10000 West Charleston Boulevard, LLC
    09-12040       230  
10190 Covington Cross, LLC
    09-12041       62  
1120/1140 Town Center Drive, LLC
    09-12042       130  
1160/1180 Town Center Drive, LLC
    09-12043       79  
1201-1281 Town Center Drive, LLC
    09-12044       80  
1251 Center Crossing, LLC
    09-12045        

21


 

GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE V — Continued
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
             
        Disbursements  
        Month Ended  
Legal Entity   Case Number   August 31, 2009  
        (In thousands)  
1450 Center Crossing Drive, LLC
  09-12046     44  
1451 Center Crossing Drive, LLC
  09-12047     70  
1551 Hillshire Drive, LLC
  09-12048     33  
1635 Village Centre Circle, LLC
  09-12049     32  
1645 Village Center Circle, LLC
  09-12050     74  
9901-9921 Covington Cross, LLC
  09-12051     34  
9950-9980 Covington Cross, LLC
  09-12052     36  
Alameda Mall, L.L.C.
  09-12053      
Apache Mall, LLC
  09-12054     278  
Arizona Center Parking, LLC
  09-12055     57  
Augusta Mall Anchor Acquisition, LLC
  09-12056     10  
Augusta Mall Anchor Holding, LLC
  09-12057      
Augusta Mall Holding, LLC
  09-12058      
Austin Mall Limited Partnership
  09-12059      
Austin Mall, LLC
  09-12060      
Bakersfield Mall, Inc.
  09-12061      
Bakersfield Mall LLC
  09-12062     734  
Baltimore Center, LLC
  09-12063      
Bay City Mall Associates L.L.C.
  09-12064     254  
Bay Shore Mall II L.L.C.
  09-12065      
Bay Shore Mall, Inc.
  09-12066      
Beachwood Place Holding, LLC
  09-12067      
Beachwood Place Mall, LLC
  09-12068     1,578  
Benson Park Business Trust
  09-12069      
Birchwood Mall, LLC
  09-12070     239  
Boise Mall, LLC
  09-12071     255  
Boise Town Square Anchor Acquisition, LLC
  09-12072     1  
Boise Towne Plaza L.L.C.
  09-12073     50  
Boulevard Associates
  09-12074     962  
Boulevard Mall, Inc.
  09-12075      
Boulevard Mall I LLC
  09-12076      
Boulevard Mall II LLC
  09-12077      
BTS Properties L.L.C.
  09-12078      
Cache Valley, LLC
  09-12079     87  
Century Plaza, Inc.
  09-12080      
Champaign Market Place L.L.C.
  09-12081     1,623  
Chapel Hills Mall L.L.C.
  09-12082     756  
Chattanooga Mall, Inc.
  09-12083      
Chico Mall L.L.C.
  09-12084      
Chula Vista Center, LLC
  09-12085     228  

22


 

GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE V — Continued
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
             
        Disbursements  
        Month Ended  
Legal Entity   Case Number   August 31, 2009  
        (In thousands)  
Collin Creek Anchor Acquisition, LLC
  09-12086      
Collin Creek Mall, LLC
  09-12087     662  
Colony Square Mall L.L.C.
  09-12088     304  
Columbia Mall L.L.C.
  09-12089     746  
Coronado Center L.L.C.
  09-12090     1,115  
Coronado Center Holding L.L.C.
  09-12091      
Cottonwood Mall, LLC
  09-12092     18  
Country Hills Plaza, LLC
  09-12093     79  
Deerbrook Mall, LLC
  09-12094     547  
DK Burlington Town Center LLC
  09-12095      
Eagle Ridge Mall, Inc.
  09-12096      
Eagle Ridge Mall, L.P.
  09-12097     455  
Eastridge Shopping Center L.L.C.
  09-12098     1,342  
Eden Prairie Anchor Building L.L.C.
  09-12099      
Eden Prairie Mall, Inc.
  09-12100      
Eden Prairie Mall L.L.C.
  09-12101     680  
Elk Grove Town Center L.L.C.
  09-12102      
ER Land Acquisition L.L.C.
  09-12103      
Fallbrook Square Partners Limited Partnership
  09-12104     522  
Fallbrook Square Partners L.L.C.
  09-12105      
Fallen Timbers Shops, LLC
  09-12106     149  
Fallen Timbers Shops II, LLC
  09-12107      
Faneuil Hall Marketplace, LLC
  09-12108     1,276  
Fashion Place, LLC
  09-12109     1,216  
Fashion Place Anchor Acquisition, LLC
  09-12110     2  
Fifty Columbia Corporate Center, LLC
  09-12111      
Forty Columbia Corporate Center, LLC
  09-12112      
Fox River Shopping Center, LLC
  09-12113     1,236  
Franklin Park Mall, LLC
  09-12114      
Franklin Park Mall Company, LLC
  09-12115      
Gateway Crossing L.L.C.
  09-12116     68  
Gateway Overlook Business Trust
  09-12117     439  
Gateway Overlook II Business Trust
  09-12118      
GGP Acquisition, L.L.C.
  09-12119      
GGP Ala Moana Holdings L.L.C.
  09-12120      
GGP American Holdings Inc.
  09-12121      
GGP General II, Inc.
  09-12122      
GGP Holding II, Inc.
  09-12123      
GGP Holding Services, Inc.
  09-12124      
GGP Ivanhoe II, Inc.
  09-12125      

23


 

GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE V — Continued
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
             
        Disbursements  
        Month Ended  
Legal Entity   Case Number   August 31, 2009  
        (In thousands)  
GGP Ivanhoe IV Services, Inc.
  09-12126      
GGP Kapiolani Development L.L.C.
  09-12127     465  
GGP Knollwood Mall, LP
  09-12128     292  
GGP Natick Residence LLC
  09-12129     631  
GGP Savannah L.L.C.
  09-12130      
GGP/Homart, Inc.
  09-12131     396  
GGP/Homart Services, Inc.
  09-12132      
GGP-Bay City One, Inc.
  09-12133      
GGP-Brass Mill, Inc.
  09-12134     1,006  
GGP-Burlington L.L.C.
  09-12135      
GGP-Canal Shoppes L.L.C.
  09-12136      
GGP-Foothills L.L.C.
  09-12137     209  
GGP-Glenbrook L.L.C.
  09-12138     3,323  
GGP-Glenbrook Holding L.L.C.
  09-12139     1  
GGP-Grandville Land L.L.C.
  09-12140      
GGP-La Place, Inc.
  09-12141      
GGP-Lakeview Square, Inc.
  09-12142      
GGP-Lansing Mall, Inc.
  09-12143      
GGP-Maine Mall L.L.C.
  09-12144     2,370  
GGP-Maine Mall Holding L.L.C.
  09-12145      
GGP-Maine Mall Land L.L.C.
  09-12146      
GGP-Moreno Valley, Inc.
  09-12147     1,158  
GGP-Newgate Mall, LLC
  09-12148     335  
GGP-Newpark, Inc.
  09-12149      
GGP-North Point, Inc.
  09-12150     1,590  
GGP-Pecanland, Inc.
  09-12151      
GGP-Redlands Mall L.L.C.
  09-12152      
GGP-South Shore Partners, Inc.
  09-12153      
GGP-Steeplegate, Inc.
  09-12154     102  
GGP-Tucson Mall L.L.C.
  09-12155     1,012  
GGP-UC L.L.C.
  09-12156     76  
Grand Canal Shops II, LLC
  09-12157     3,246  
Grandville Mall II, Inc.
  09-12158      
Grandville Mall, Inc.
  09-12159      
Greengate Mall, Inc.
  09-12160      
Greenwood Mall Land, LLC
  09-12161      
Harborplace Borrower, LLC
  09-12162      
Hickory Ridge Village Center, Inc.
  09-12163      
HMF Properties, LLC
  09-12164      
Ho Retail Properties II Limited Partnership
  09-12165     146  

24


 

GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE V — Continued
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
             
        Disbursements  
        Month Ended  
Legal Entity   Case Number   August 31, 2009  
        (In thousands)  
Hocker Oxmoor, LLC
  09-12166     482  
Hocker Oxmoor Partners, LLC
  09-12167      
Howard Hughes Canyon Pointe Q4, LLC
  09-12168     131  
Howard Hughes Corporation, The
  09-12169     3,696  
Howard Hughes Properties, Inc.
  09-12170     1,472  
Howard Hughes Properties, Limited Partnership
  09-12171     23  
Howard Hughes Properties IV, LLC
  09-12172     31  
Howard Hughes Properties V, LLC
  09-12173     43  
HRD Parking, Inc.
  09-12174     27  
HRD Remainder, Inc.
  09-12175      
Hulen Mall, LLC
  09-12176     784  
Hughes Corporation, The
  09-12177      
Kapiolani Condominium Development, LLC
  09-12178      
Kapiolani Retail, LLC
  09-12179      
Knollwood Mall, Inc.
  09-12180      
Lakeside Mall Holding, LLC
  09-12181      
Lakeside Mall Property LLC
  09-12182     2,590  
Lakeview Square Limited Partnership
  09-12183     1,011  
Land Trust No. 89433
  09-12184      
Land Trust No. 89434
  09-12185      
Land Trust No. FHB-TRES 200601
  09-12186      
Land Trust No. FHB-TRES 200602
  09-12187      
Landmark Mall L.L.C.
  09-12188     350  
Lynnhaven Holding L.L.C.
  09-12189      
Lynnhaven Mall L.L.C.
  09-12190     1,367  
Mall of Louisiana Holding, Inc.
  09-12191      
Mall of Louisiana Land, LP
  09-12192     2  
Mall of Louisiana Land Holding, LLC
  09-12193      
Mall of the Bluffs, LLC
  09-12194     140  
Mall St. Matthews Company, LLC
  09-12195      
Mall St. Vincent, Inc.
  09-12196      
Mall St. Vincent, L.P.
  09-12197     435  
Mayfair Mall, LLC
  09-12198     2,261  
MSAB Holdings, Inc.
  09-12199      
MSAB Holdings L.L.C.
  09-12200      
MSM Property L.L.C.
  09-12201     856  
Natick Retail, LLC
  09-12202     9  
Newgate Mall Land Acquisition, LLC
  09-12203      
NewPark Mall L.L.C.
  09-12204      
North Plains Mall, LLC
  09-12205     20  
North Star Anchor Acquisition, LLC
  09-12206     22  

25


 

GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE V — Continued
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
             
        Disbursements  
        Month Ended  
Legal Entity   Case Number   August 31, 2009  
        (In thousands)  
North Star Mall, LLC
  09-12207     1,318  
North Town Mall, LLC
  09-12208     253  
Northgate Mall L.L.C.
  09-12209     338  
NSMJV, LLC
  09-12210      
Oakwood Hills Mall, LLC
  09-12211     142  
Oglethorpe Mall L.L.C.
  09-12212     868  
Oklahoma Mall L.L.C.
  09-12213      
OM Borrower, LLC
  09-12214      
One Willow Company, LLC
  09-12215      
Orem Plaza Center Street, LLC
  09-12216      
Owings Mills Limited Partnership
  09-12217     211  
Park Mall, Inc.
  09-12218      
Park Mall L.L.C.
  09-12219     1,338  
PDC Community Centers L.L.C.
  09-12220     198  
PDC-Eastridge Mall L.L.C.
  09-12221     370  
PDC-Red Cliffs Mall L.L.C.
  09-12222     155  
Peachtree Mall L.L.C.
  09-12223     544  
Pecanland Anchor Acquisition, LLC
  09-12224      
Piedmont Mall, LLC
  09-12225     308  
Pierre Bossier Mall, LLC
  09-12226     188  
Pine Ridge Mall L.L.C.
  09-12227     190  
Pioneer Office Limited Partnership
  09-12228     152  
Pioneer Place Limited Partnership
  09-12229     270  
Price Development TRS, Inc.
  09-12230      
Price-ASG L.L.C.
  09-12231     366  
Prince Kuhio Plaza, Inc.
  09-12232      
Providence Place Holdings, LLC
  09-12233      
Redlands Land Acquisition Company L.L.C.
  09-12234      
Redlands Land Acquisition Company, L.P.
  09-12235      
Redlands Land Holding L.L.C.
  09-12236      
Ridgedale Center, LLC
  09-12237     1,104  
Rio West L.L.C.
  09-12238     139  
River Falls Mall, LLC
  09-12239     40  
River Hills Land, LLC
  09-12240      
River Hills Mall, LLC
  09-12241     665  
Rogue Valley Mall L.L.C.
  09-12242     281  
Rogue Valley Mall Holding L.L.C.
  09-12243      
The Rouse Company at Owings Mills, LLC
  09-12244      
Rouse Company of Florida, LLC, The
  09-12245     10  
The Rouse Company of Louisiana, LLC
  09-12246      
The Rouse Company of Michigan, LLC
  09-12247      

26


 

GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE V — Continued
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
             
        Disbursements  
        Month Ended  
Legal Entity   Case Number   August 31, 2009  
        (In thousands)  
The Rouse Company of Minnesota, LLC
  09-12248      
The Rouse Company of Ohio, LLC
  09-12249      
Rouse F.S., LLC
  09-12250      
Rouse Office Management of Arizona, LLC
  09-12251      
Rouse Providence LLC
  09-12252     4,324  
Rouse Ridgedale, LLC
  09-12253      
Rouse Ridgedale Holding, LLC
  09-12254      
Rouse Southland, LLC
  09-12255      
Rouse-Arizona Center, LLC
  09-12256      
Rouse-Fairwood Development Corporation
  09-12257      
Rouse-New Orleans, LLC
  09-12258      
Rouse-Oakwood Shopping Center, LLC
  09-12259      
Rouse-Orlando, LLC
  09-12260     425  
Rouse-Phoenix Cinema, LLC
  09-12261      
Rouse-Phoenix Corporate Center Limited Partnership
  09-12262     227  
Rouse-Phoenix Development Company, LLC
  09-12263      
Rouse-Portland, LLC
  09-12264      
RS Properties Inc.
  09-12265     854  
Saint Louis Galleria L.L.C.
  09-12266     1,517  
Saint Louis Galleria Anchor Acquisition, LLC
  09-12267     54  
Saint Louis Galleria Holding L.L.C.
  09-12268      
Sierra Vista Mall, LLC
  09-12269     55  
Sikes Senter, LLC
  09-12270     513  
Silver Lake Mall, LLC
  09-12271     29  
Sixty Columbia Corporate Center, LLC
  09-12272      
Sooner Fashion Mall L.L.C.
  09-12273     464  
Southlake Mall L.L.C.
  09-12274     880  
Southland Center Holding, LLC
  09-12275      
Southland Mall, Inc.
  09-12276      
Southwest Denver Land L.L.C.
  09-12277      
Southwest Plaza L.L.C.
  09-12278     252  
Spring Hill Mall L.L.C.
  09-12279     1,324  
St. Cloud Land L.L.C.
  09-12280      
St. Cloud Mall Holding L.L.C.
  09-12281      
Stonestown Shopping Center L.L.C.
  09-12282      
Stonestown Shopping Center, L.P.
  09-12283     1,601  
Summerlin Centre, LLC
  09-12284     218  
Summerlin Corporation
  09-12285      
Three Rivers Mall L.L.C.
  09-12286     127  
Three Willow Company, LLC
  09-12287      
Town East Mall, LLC
  09-12288     846  

27


 

GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE V — Continued
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
             
        Disbursements  
        Month Ended  
Legal Entity   Case Number   August 31, 2009  
        (In thousands)  
Tracy Mall, Inc.
  09-12289      
Tracy Mall Partners, L.P.
  09-12290     366  
Tracy Mall Partners I L.L.C.
  09-12291      
Tracy Mall Partners II, L.P.
  09-12292      
TRC Willow, LLC
  09-12293      
TV Investment, LLC
  09-12294      
Two Arizona Center, LLC
  09-12295     94  
Two Willow Company, LLC
  09-12296      
Tysons Galleria L.L.C.
  09-12297     1,638  
U.K.-American Properties, Inc.
  09-12298     1,123  
Valley Hills Mall, Inc.
  09-12299      
Valley Plaza Anchor Acquisition, LLC
  09-12300      
VCK Business Trust
  09-12301     349  
Victoria Ward Center L.L.C.
  09-12302     792  
Victoria Ward Entertainment Center L.L.C.
  09-12303     116  
Victoria Ward, Limited
  09-12304     4,245  
Victoria Ward Services, Inc.
  09-12305      
Village of Cross Keys, LLC, The
  09-12306     46  
Visalia Mall L.L.C.
  09-12307      
Vista Commons, LLC
  09-12308     67  
Visalia Mall, L.P.
  09-12309     281  
Vista Ridge Mall, LLC
  09-12310     920  
VW Condominium Development, LLC
  09-12311      
Ward Gateway-Industrial-Village, LLC
  09-12312     117  
Ward Plaza-Warehouse, LLC
  09-12313     203  
Weeping Willow RNA, LLC
  09-12314      
West Kendall Holdings, LLC
  09-12315     348  
Westwood Mall, LLC
  09-12316     117  
White Marsh Mall, LLC
  09-12317      
White Mountain Mall, LLC
  09-12318     42  
Willow SPE, LLC
  09-12319      
Willowbrook II, LLC
  09-12320      
Willowbrook Mall, LLC
  09-12321     2,533  
Woodbridge Center Property, LLC
  09-12322     1,179  
Woodlands Mall Associates, LLC, The
  09-12323     1,496  
10000 Covington Cross, LLC
  09-12324     39  
10 CCC Business Trust
  09-12457     35  
20 CCC Business Trust
  09-12458     64  
30 CCC Business Trust
  09-12459     60  
Capital Mall L.L.C.
  09-12462     264  
GGP-Columbiana Trust
  09-12464     193  

28


 

GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE V — Continued
SCHEDULE OF TOTAL DISBURSEMENTS BY DEBTOR
(UNAUDITED)
             
        Disbursements  
        Month Ended  
Legal Entity   Case Number   August 31, 2009  
        (In thousands)  
GGP-Gateway Mall L.L.C.
  09-12467     450  
Grand Traverse Mall Partners, LP
  09-12469     667  
Greenwood Mall L.L.C.
  09-12471     361  
Kalamazoo Mall L.L.C.
  09-12472     413  
Lancaster Trust
  09-12473     3,978  
Mondawmin Business Trust
  09-12474     390  
Running Brook Business Trust
  09-12475      
Town Center East Business Trust
  09-12476     35  
Burlington Town Center II LLC
  09-12477      
GGP-Mall of Louisiana, Inc.
  09-12478      
Stonestown Shopping Center Holding L.L.C.
  09-12479      
Capital Mall, Inc.
  09-12480      
GGP-Gateway Mall, Inc.
  09-12481      
GGP-Mall of Louisiana II, L.P.
  09-12482      
Grand Traverse Mall Holding, Inc.
  09-12483      
Greenwood Mall, Inc.
  09-12484      
Kalamazoo Mall, Inc.
  09-12485      
Parcit-IIP Lancaster Venture
  09-12486      
Parcity L.L.C.
  09-12487      
Parcity Trust
  09-12488      
Park City Holding, Inc.
  09-12489      
PC Lancaster L.L.C.
  09-12490      
PC Lancaster Trust
  09-12491      
 
           
 
         
 
      $ 191,982  
 
         

29


 

GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE VI
SCHEDULE OF DEBTORS’ OPERATING PROPERTY
AGED TENANT ACCOUNTS RECEIVABLE
(UNAUDITED)
         
    August 31, 2009  
    (In thousands)  
Current
  $ (25,307 )*
31 – 60 days
    390  
61 – 90 days
    8,101  
91 – 120 days
    5,072  
Over 120 days
    49,452  
 
     
Gross Amount
  $ 37,708  
 
     
 
*   In general, reflects tenant rents paid in advance.

30


 

GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE VII
STATUS OF MORTGAGES PAYABLE FOR DEBTORS
(UNAUDITED)
                                 
                    Total Debt Balance     Interest Expense  
Property   Maturity Date     Rate (a)     August 31, 2009     Month ended August 31 (b)  
                    (Dollars in thousands)  
Fixed Rate Loans
                               
Secured Asset Loans:
                               
10000 West Charleston
    3/1/2011       7.88 %   $ 21,772     $ 143  
1160/80 Town Center
    7/15/2013       6.99 %     8,803       51  
Ala Moana A1
    9/1/2011       5.52 %     750,000       3,566  
Ala Moana A2
    9/1/2011       5.65 %     750,000       3,650  
Augusta Mall
    11/11/2011       5.49 %     175,000       827  
Baltimore Center Garage Ltd Partnership
    6/1/2018       6.05 %     16,092       81  
Bay City
    12/2/2013       5.30 %     24,120       110  
Bayshore
    9/1/2011       7.13 %     31,005       184  
Beachwood Place
    4/7/2011       5.60 %     240,164       1,158  
Bellis Fair
    2/15/2016       7.34 %     61,586       377  
Boise Towne Plaza
    7/9/2010       4.70 %     10,921       44  
Boise Towne Square
    2/10/2011       6.64 %     70,738       404  
Brass Mill
    4/11/2014       4.55 %     123,593       484  
Burlington
    7/1/2010       5.03 %     26,000       113  
Burlington 2 (*)
    7/1/2010       6.30 %     5,500       30  
Capital
    4/1/2011       7.28 %     20,291       127  
Chapel Hills
    10/11/2010       5.04 %     115,653       501  
Chico Mall
    2/11/2009       4.74 %     57,203       233  
Collin Creek Mall
    7/11/2011       6.78 %     66,997       391  
Columbia Mall (MO)
    2/1/2013       6.05 %     90,000       469  
Coronado
    6/7/2010       5.08 %     168,798       738  
Corporate Pointe 2 (10650 W. Charleston)
    9/11/2012       6.83 %     4,526       27  
Corporate Pointe 3 (10750 W. Charleston)
    9/11/2012       6.83 %     4,526       27  
Country Hills
    6/1/2016       6.04 %     13,526       70  
Crossroads Center (MN)
    7/30/2010       4.73 %     84,306       343  
Deerbrook
    3/2/2009       3.46 %     73,964       220  
Eagle Ridge
    10/12/2015       5.41 %     47,578       222  
Eastridge (CA)
    9/1/2011       5.79 %     170,000       847  
Eastridge (WY )
    12/5/2011       5.08 %     39,162       171  
Eden Prairie
    4/1/2011       4.67 %     79,828       321  
Fallbrook
    6/3/2013       6.14 %     85,000       449  
Faneuil Hall
    4/1/2013       5.57 %     94,122       451  
Fashion Place
    10/5/2010       5.30 %     144,483       660  
Four Seasons
    12/11/2013       5.60 %     100,429       484  
Fox River
    12/3/2012       5.96 %     195,000       1,001  
Gallery at Harborplace 1 (Baltimore Center Land, Garage & Office)
    12/1/2010       7.89 %     49,387       336  
Gallery at Harborplace 2 (Baltimore Center Land, Garage & Office)
    12/1/2010       7.03 %     3,200       19  
Gallery at Harborplace 3 (Baltimore Center Land, Garage & Office)
    12/1/2010       7.49 %     5,100       33  
Gallery at Harborplace 4 (Baltimore Center Land, Garage & Office)
    12/1/2010       7.93 %     2,200       15  
Gallery at Harborplace 5 (Baltimore Center Land, Garage & Office)
    12/1/2010       8.89 %     4,705       36  
Gateway
    4/1/2011       7.28 %     39,767       249  
Gateway Overlook
    3/1/2013       5.78 %     55,000       274  
Glenbrook
    7/1/2010       4.91 %     177,235       750  
Grand Canal Shoppes
    5/1/2009       4.78 %     393,754       1,621  
Grand Traverse
    10/1/2012       5.02 %     85,302       368  
Greenwood
    4/1/2011       7.28 %     44,647       280  
Harborplace
    10/5/2012       5.79 %     50,000       249  
Homart I (*)
    2/28/2013       5.95 %     245,115       1,256  
Hulen Mall
    12/7/2011       5.03 %     113,021       490  
Ivanhoe Capital (*)
    12/3/2012       5.74 %     93,713       463  
Jordan Creek
    3/2/2009       4.57 %     185,950       731  
JP Comm Jr. Gateway Crossing
    7/9/2010       4.70 %     15,234       62  
JP Comm Jr. Univ. Crossing
    7/9/2010       4.70 %     11,373       46  
JP Comm Sr. Austin Bluffs
    4/9/2009       4.40 %     2,288       9  
JP Comm Sr. Division Crossing
    4/9/2009       4.40 %     5,273       20  
JP Comm Sr. Fort Union
    4/9/2009       4.40 %     2,753       10  
JP Comm Sr. Halsey Crossing
    4/9/2009       4.40 %     2,581       10  
JP Comm Sr. Orem Plaza Center St
    4/9/2009       4.40 %     2,460       9  
JP Comm Sr. Orem Plaza State St
    4/9/2009       4.40 %     1,523       6  
JP Comm Sr. Riverpointe Plaza
    4/9/2009       4.40 %     3,811       14  
JP Comm Sr. Riverside Plaza
    4/9/2009       4.40 %     5,454       21  
JP Comm Sr. Woodlands Village
    4/9/2009       4.40 %     6,968       26  
Knollwood
    10/12/2015       5.35 %     39,942       184  
Lakeside Mall
    12/1/2009       4.28 %     180,302       665  
Lakeview Square
    3/1/2016       5.81 %     41,334       207  
Lansing I
    1/15/2010       9.35 %     24,144       192  
Lincolnshire Commons
    4/1/2013       5.98 %     28,000       144  

31


 

GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE VII — Continued
STATUS OF MORTGAGES PAYABLE FOR DEBTORS
(UNAUDITED)
                                 
                    Total Debt Balance     Interest Expense  
Property   Maturity Date     Rate (a)     August 31, 2009     Month ended August 31 (b)  
                    (Dollars in thousands)  
Lynnhaven
    7/6/2010       5.05 %     236,988       1,031  
Maine
    6/11/2010       4.84 %     216,295       901  
Mall of Louisiana Mezz (*)
    4/1/2011       6.40 %     62,343       344  
Mall of Louisiana Note A
    4/1/2011       5.46 %     118,469       557  
Mall of Louisiana Note B
    4/1/2011       5.92 %     54,362       277  
Mall St Matthews Ltd Partnership
    1/4/2010       4.81 %     144,565       598  
Mall St Vincent
    7/7/2014       6.30 %     49,000       266  
Market Place
    2/1/2013       6.05 %     106,000       552  
Moreno Valley
    9/11/2013       5.96 %     87,402       448  
Newgate
    10/1/2010       4.84 %     40,991       171  
Newpark
    2/1/2011       7.45 %     68,201       438  
North Point
    3/1/2011       5.48 %     215,691       1,018  
North Star
    1/4/2010       4.43 %     232,570       887  
Northgate
    9/1/2016       5.88 %     45,025       228  
Northridge Fashion
    7/1/2011       7.24 %     126,403       763  
Oglethorpe
    7/2/2012       4.89 %     141,375       595  
Oviedo
    5/7/2012       5.12 %     51,819       228  
Oxmoor
    6/3/2013       6.85 %     56,922       336  
Park City Note A
    10/1/2010       4.74 %     120,029       490  
Park City Note B
    10/1/2010       7.10 %     29,206       178  
Park Place
    1/11/2010       5.15 %     176,443       782  
Peachtree
    6/1/2010       5.08 %     89,590       392  
Pecanland
    3/1/2010       4.28 %     57,838       213  
Piedmont
    9/6/2016       5.98 %     33,911       175  
Pine Ridge
    12/5/2011       5.08 %     26,404       116  
Pioneer Place Limited Partners Land
    4/27/2010       10.00 %     338       3  
Prince Kuhio
    4/1/2009       3.45 %     37,826       112  
Providence Place 2
    3/11/2010       5.03 %     258,525       1,119  
Providence Place 3 (*)
    3/11/2010       5.12 %     59,529       262  
Providence Place 4 (*)
    3/11/2010       5.93 %     39,044       200  
Providence Place Pilot A1
    7/1/2016       7.75 %     23,754       162  
Providence Place Pilot A2
    6/30/2028       7.75 %     22,253       144  
Red Cliffs
    12/5/2011       5.08 %     25,095       110  
Regency Square
    7/1/2010       3.59 %     93,790       290  
Ridgedale
    4/1/2010       4.86 %     178,194       746  
River Hills
    6/3/2013       6.14 %     80,000       423  
RiverTown Junior Loan (*)
    7/1/2011       9.15 %     15,788       120  
RiverTown Senior Loan
    7/1/2011       7.29 %     102,111       620  
Rogue Valley
    12/31/2010       7.85 %     26,347       178  
Sikes Senter
    6/1/2012       5.20 %     61,381       275  
Sooner Fashion
    6/3/2013       6.14 %     60,000       317  
Southlake
    12/5/2017       6.44 %     100,000       554  
Southland
    3/2/2009       3.62 %     81,477       254  
Southland (RSE)
    3/5/2010       4.97 %     108,788       466  
St. Louis Galleria
    7/5/2010       4.86 %     237,412       993  
Staten Island 1
    10/1/2010       5.09 %     85,000       367  
Staten Island 2
    10/1/2010       8.15 %     70,616       489  
Staten Island 3
    10/1/2010       5.61 %     125,000       584  
Steeplegate
    7/31/2009       4.94 %     77,889       331  
Stonestown Note A
    9/1/2011       5.55 %     155,600       744  
Stonestown Note B
    9/1/2011       6.04 %     60,000       312  
Stonestown Mezz (*)
    9/1/2011       6.18 %     57,400       306  
The Boulevard
    7/1/2013       4.27 %     107,630       396  
The Crossroads (MI)
    6/1/2009       7.40 %     39,791       254  
The Woodlands Note A
    6/13/2011       5.91 %     185,000       942  
The Woodlands Note B
    6/13/2011       5.91 %     55,000       280  
Three Rivers
    12/5/2011       5.08 %     21,497       94  
Town East
    4/13/2009       3.46 %     105,182       314  
Tucson Mall
    10/11/2033       4.26 %     119,627       439  
Tysons Galleria
    9/12/2011       5.72 %     255,000       1,257  
Valley Hills
    3/5/2014       4.73 %     56,851       231  
Valley Plaza
    7/11/2012       3.90 %     95,268       320  
Victoria Ward (Village/Industrial/Gateway)
    10/1/2011       5.61 %     88,500       428  
Victoria Ward (Warehouse/Plaza)
    10/6/2011       5.52 %     68,500       326  
Village of Cross Keys
    7/31/2009       7.04 %     10,257       60  
Visalia
    1/11/2010       3.78 %     41,595       135  
Vista Ridge
    4/11/2011       6.87 %     80,351       460  
Ward Centre & Ward Entertainment
    1/4/2010       4.33 %     58,294       217  
Washington Park
    4/1/2014       5.35 %     12,099       56  
West Valley
    4/1/2010       3.43 %     56,436       167  
White Marsh
    9/1/2012       5.62 %     187,000       876  
Willowbrook Mall
    7/1/2011       6.82 %     158,587       932  
Woodbridge Corporation
    6/1/2009       4.24 %     207,934       760  

32


 

GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE VII — Continued
STATUS OF MORTGAGES PAYABLE FOR DEBTORS
(UNAUDITED)
                                 
                    Total Debt Balance     Interest Expense  
Property   Maturity Date     Rate (a)     August 31, 2009     Month ended August 31 (b)  
                    (Dollars in thousands)  
Unsecured Asset Loans:
                               
GGPLP/GGPLPLLC Exchangable Debt (*)
    4/15/2012       3.98 %     1,550,000       5,141  
Public Indenture — Company Debt (*)
    9/17/2012       7.20 %     400,000       2,400  
Public Indenture — Senior Bond (*)
    3/16/2009       3.63 %     395,000       1,193  
Public Indenture 100 (*)
    11/26/2013       5.38 %     100,000       448  
Public Indenture 350 (*)
    11/26/2013       5.38 %     350,000       1,568  
Public Indenture Senior Note (*)
    4/30/2009       8.00 %     200,000       1,333  
Rouse Senior Notes (*)
    5/1/2013       6.75 %     800,000       4,500  
 
                               
 
                           
Fixed Rate Debt
                    16,528,620       75,761  
 
                           
 
                               
Variable Rate Loans
                               
Secured Asset Loans:
                               
Bank Note — Animas Valley
    7/11/2013       2.53 %     35,054       76  
Bank Note — Birchwood Mall
    7/11/2013       2.53 %     44,308       97  
Bank Note — Cache Valley
    7/11/2013       2.53 %     28,043       61  
Bank Note — Colony Square
    7/11/2013       2.53 %     25,239       55  
Bank Note — Columbiana
    7/11/2013       2.53 %     105,441       230  
Bank Note — Fallen Timbers
    7/11/2013       2.53 %     42,401       92  
Bank Note — Foothills
    7/11/2013       2.53 %     50,758       111  
Bank Note — Grand Teton
    7/11/2013       2.53 %     48,795       106  
Bank Note — Mall at Sierra Vista
    7/11/2013       2.53 %     23,556       51  
Bank Note — Mall of the Bluffs
    7/11/2013       2.53 %     35,951       78  
Bank Note — Mayfair
    7/11/2013       2.53 %     274,932       599  
Bank Note — Mondawmin
    7/11/2013       2.53 %     84,689       185  
Bank Note — North Plains
    7/11/2013       2.53 %     10,656       23  
Bank Note — North Town Mall
    7/11/2013       2.53 %     114,976       251  
Bank Note — Oakwood
    7/11/2013       2.53 %     75,772       165  
Bank Note — Owings Mills
    7/11/2013       2.53 %     53,281       116  
Bank Note — Pierre Bossiere
    7/11/2013       2.53 %     40,382       88  
Bank Note — Pioneer Place
    7/11/2013       2.53 %     156,764       342  
Bank Note — Salem Center
    7/11/2013       2.53 %     41,728       91  
Bank Note — Silver Lake Mall
    7/11/2013       2.53 %     18,228       40  
Bank Note — Southwest Plaza
    7/11/2013       2.53 %     96,187       210  
Bank Note — Spring Hill
    7/11/2013       2.53 %     68,088       148  
Bank Note — Westwood Mall
    7/11/2013       2.53 %     24,117       53  
Bank Note — White Mountain
    7/11/2013       2.53 %     10,656       23  
Fashion Show
    3/15/2009       6.28 %     645,918       3,494  
Oakwood Center
    3/16/2009       1.78 %     95,000       152  
Palazzo
    3/15/2009       6.28 %     249,623       1,350  
 
                               
Unsecured Asset Loans:
                               
DIP (c)
    3/16/2011       13.50 %     400,000       4,650  
GGPLP/GGPLPLLC Revolver (*)
    2/24/2010       1.53 %     590,000       780  
GGPLP/GGPLPLLC Senior Term (*)
    2/24/2010       1.53 %     1,987,500       2,628  
TRUPS (*)(d)
    4/30/2036       1.94 %     206,200       345  
 
                               
 
                           
Variable Rate Debt
                    5,684,243       16,690  
 
                           
 
                               
 
                           
Total Filing Entity Debt
                  $ 22,212,863 (e)    92,451  
 
                           
 
(a)   Reflects the variable contract rate as of August 31, 2009.
 
(b)   All amounts for current period were paid as scheduled, except where noted (*).
 
(c)   Loan obtained in May 2009.
 
 
(d)   Junior subordinated notes of GGPLP purchased by GGP Capital Trust I, a Non-Debtor Delaware statutory trust and wholly-owned subsidiary of GGPLP, with proceeds from the sale of trust preferred securities.
 
(e)   Excludes liabilities to special improvement districts, discount on GGPLP/GGPLPLLC Exchangable Debt and purchase accounting mark-to-market adjustments.

33


 

GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE VIII
CHAPTER 11 RETAINED PROFESSIONALS DETAIL
(UNAUDITED)
                                 
    Period Expense     Cash Paid     Expense     Cash Paid  
    Month ended     Month ended     Cumulative Post-Petition     Cumulative Post-Petition  
Name   August 31, 2009     August 31, 2009     period Ended August 31, 2009     period Ended August 31, 2009  
    (In thousands)  
Akin Gump Strauss Hauer & Feld, LLP
  $ 1,047     $ 1,630     $ 7,268     $ 1,630  
AlixPartners, LLP
    1,159       1,502       5,443       1,502  
Assessment Technologies
    19             48        
Baker & Daniels LLP
                       
Bracewell Giuliani
    54             240        
Calvo & Clark LLP
                       
Cushman & Wakefield
    157             694       16  
Deloitte & Touche LLP
    352             2,214       79  
Deloitte Tax LLP
    44       2       216       65  
Epiq Solutions
                       
Ernst & Young LLP
    71             315       219  
FTI Consulting
    691             1,393        
Grant Thornton
    3             13       103  
Hewitt Associates
    104             459        
Jenner & Block
    627       248       935       248  
Kutzman Carson Consultants LLC
    533             3,154        
Kirkland & Ellis LLP
    3,316             9,051       1,951  
Miller Buckfire & Co LLC
    241       325       1,284       325  
PricewaterhouseCoopers
    5             21        
Silverstein & Pomerantz LLP
                       
Weil, Gotshal & Manges LLP
    364       3,883       13,500       3,883  
 
                       
Total
  $ 8,787     $ 7,590     $ 46,248     $ 10,021  
 
                       
 
                               
Professional Fees Summary (See Note 7)
                               
 
                               
Restructuring Costs
  $ 7,665     $ 7,340     $ 42,485     $ 9,307  
General & Administrative
    1,122       250       3,763       714  
 
                       
Total
  $ 8,787     $ 7,590     $ 46,248     $ 10,021  
 
                       

34


 

GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE IX
NON-NOTICED ASSET CONVEYENCES
AND AUTHORIZED DE MINIMUS SALES FOR
THE MONTH ENDED AUGUST 31, 2009
                     
Debtor   Property   Date and Transaction Description   Counterparty   Consideration  
                (In thousands)  
GGP Natick Residence LLC
  Condominium Unit - 3
  8/04/2009 Condominium Unit Sale   Joseph and Suzanna Law   $ 124  
 
  Village Way #5, Natick, MA                
 
                   
GGP Natick Residence LLC
  Condominium Unit - 38
  8/13/2009 Condominium Unit Sale   Michelle Cromwell     124  
 
  Silver Hill #1, Natick, MA                
 
                   
GGP Natick Residence LLC
  Condominium Unit - 11
  8/26/2009 Condominium Unit Sale   Robin Chamberlain     115  
 
  Village Rock Lane #22
               
 
  Natick, MA                
 
                   
GGP Natick Residence LLC
  Condominium Unit - 4
  8/28/2009 Condominium Unit Sale   Lindsay Tlumaki     115  
 
  Village Rock Lane #24
               
 
  Natick, MA                
 
                   
GGP Natick Residence LLC
  Condominium Unit - 26
  8/27/2009 Condominium Unit Sale   Mathew Goodwin     129  
 
  Walden Drive #3, Natick, MA                

35


 

GENERAL GROWTH PROPERTIES, INC.
Combined Debtors Monthly Operating Report
CASE NO. 09-11977 (Jointly Administered)
SCHEDULE X
DEBTORS QUESTIONNAIRE*
                         
            Yes   No
  1    
Have any assets been sold or transferred outside the normal course of business this reporting period?
            X  
  2    
Have any funds been disbursed from any account other than a debtor in possession account this reporting period?
            X  
  3    
Is the Debtor delinquent in the timely filing of any post-petition tax returns?
            X  
  4    
Are workers compensation, general liability or other necessary insurance coverages expired or cancelled, or has the debtor received notice of expiration or cancellation of such policies?
            X  
  5    
Is the Debtor delinquent in paying any insurance premium payment?
            X  
  6    
Have any payments been made on pre-petition liabilities this reporting period?
    X (1)        
  7    
Are any post petition receivables (accounts, notes or loans) due from related parties?
    X (2)        
  8    
Are any post petition payroll taxes past due?
            X  
  9    
Are any post petition State or Federal income taxes past due?
            X  
  10    
Are any post petition real estate taxes past due?
            X  
  11    
Are any other post petition taxes past due?
            X  
  12    
Have any pre-petition taxes been paid during this reporting period?
    X (3)        
  13    
Are any amounts owed to post petition creditors delinquent?
            X  
  14    
Are any wage payments past due?
            X  
  15    
Have any post petition loans been received by the Debtor from any party?
    X (4)        
  16    
Is the Debtor delinquent in paying any U.S. Trustee fees?
            X  
  17    
Is the Debtor delinquent with any court ordered payments to attorneys or other professionals?
            X  
  18    
Have the owners or shareholders received any compensation outside of the normal course of business?
            X  
 
*   Unless otherwise indicated, answer is for the combined group of Debtors (see Note 1).
 
(1)   An aggregate of $11.8 million has been paid by or on behalf of the Debtors with respect to pre-petition liabilities as approved by the Bankruptcy Court. Such disbursements have been for employee salaries, commissions and reimbursements, taxes to government entities and for other services rendered pre-petition.
 
(2)   The net change in the aggregate Debtors intercompany accounts with affiliated non-debtors for the period was an increase in the amounts due to Non-Debtors of $8.5 million.
 
(3)   Included in the amounts reported in (1) above are payments of taxes of $1.0 million.
 
(4)   As previously described in Note 6 of the May MOR, which description is incorporated into this response by reference, the DIP Term Loan of $400 million was funded on May 15, 2009.

36