XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
Total
Common Stock Class A
Common Stock Class B
Additional Paid-In Capital
Accumulated Deficit
Accumulated other comprehensive Income (loss)
Balance, shares at Dec. 31, 2021   118,177,885 4,447      
Balance, amount at Dec. 31, 2021 $ (131,198) $ 118,178 $ 4 $ 2,117,599 $ (2,485,432) $ 118,453
Net loss for the three months ended March 31, 2022 (578,948) 0 0 0 (578,948) 0
Foreign currency adjustment (49,977) $ 0 $ 0 0 0 (49,977)
Balance, shares at Mar. 31, 2022   118,177,885 4,447      
Balance, amount at Mar. 31, 2022 (760,123) $ 118,178 $ 4 2,117,599 (3,064,380) 68,476
Balance, shares at Dec. 31, 2021   118,177,885 4,447      
Balance, amount at Dec. 31, 2021 (131,198) $ 118,178 $ 4 2,117,599 (2,485,432) 118,453
Net loss for the three months ended March 31, 2022 (1,308,603)          
Foreign currency adjustment (37,559)          
Balance, shares at Sep. 30, 2022   119,916,343 4,447      
Balance, amount at Sep. 30, 2022 (658,141) $ 119,816 $ 4 2,935,190 (3,794,035) 80,884
Balance, shares at Mar. 31, 2022   118,177,885 4,447      
Balance, amount at Mar. 31, 2022 (760,123) $ 118,178 $ 4 2,117,599 (3,064,380) 68,476
Net loss for the three months ended March 31, 2022 (491,559) 0 0 0 (491,559) 0
Foreign currency adjustment 50 $ 0 $ 0 0 0 50
Balance, shares at Jun. 30, 2022   118,177,885 4,447      
Balance, amount at Jun. 30, 2022 (1,251,632) $ 118,178 $ 4 2,117,599 (3,555,939) 68,526
Net loss for the three months ended March 31, 2022 (238,096) 0 0 0 (238,096) 0
Foreign currency adjustment 12,368 $ 0 0 0 0 12,368
Conversion of World Precision Debt, shares   1,638,458        
Conversion of World Precision Debt, amount 819,229 $ 1,638 $ 0 817,591 0 0
Balance, shares at Sep. 30, 2022   119,916,343 4,447      
Balance, amount at Sep. 30, 2022 (658,141) $ 119,816 $ 4 2,935,190 (3,794,035) 80,884
Balance, shares at Dec. 31, 2022   119,816,343 4,447      
Balance, amount at Dec. 31, 2022 (565,373) $ 119,816 $ 4 2,935,190 (3,690,426) 70,043
Net loss for the three months ended March 31, 2022 (316,667) 0 0 0 (316,667) 0
Foreign currency adjustment 43,285 $ 0 $ 0 0 0 43,285
Balance, shares at Mar. 31, 2023   119,816,343 4,447      
Balance, amount at Mar. 31, 2023 (838,755) $ 119,816 $ 4 2,935,190 (4,007,093) 113,328
Balance, shares at Dec. 31, 2022   119,816,343 4,447      
Balance, amount at Dec. 31, 2022 (565,373) $ 119,816 $ 4 2,935,190 (3,690,426) 70,043
Net loss for the three months ended March 31, 2022 (677,701)          
Foreign currency adjustment 142,217          
Balance, shares at Sep. 30, 2023   119,816,343 4,447      
Balance, amount at Sep. 30, 2023 (1,100,857) $ 119,816 $ 4 2,935,190 (4,368,127) 212,260
Balance, shares at Mar. 31, 2023   119,816,343 4,447      
Balance, amount at Mar. 31, 2023 (838,755) $ 119,816 $ 4 2,935,190 (4,007,093) 113,328
Net loss for the three months ended March 31, 2022 (367,327) 0 0 0 (367,327) 0
Foreign currency adjustment 55,463 $ 0 $ 0 0 0 55,463
Balance, shares at Jun. 30, 2023   119,816,343 4,447      
Balance, amount at Jun. 30, 2023 (1,150,619) $ 119,816 $ 4 2,935,190 (4,374,420) 168,791
Net loss for the three months ended March 31, 2022 6,293 0 0 0 6,293 0
Foreign currency adjustment 43,469 $ 0 $ 0 0 0 43,469
Balance, shares at Sep. 30, 2023   119,816,343 4,447      
Balance, amount at Sep. 30, 2023 $ (1,100,857) $ 119,816 $ 4 $ 2,935,190 $ (4,368,127) $ 212,260