XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Mar. 31, 2021
CURRENT ASSETS:      
Cash and cash equivalents $ 14,950 $ 5,909 $ 8,892
Trade receivables – net 123,387 126,807 84,050
Contract receivables 268 1,062 2,171
Other receivables 260 242 231
Inventories – net 289,230 232,464 125,133
Income tax receivable 2,338 4,294 0
Prepaid expenses 5,875 4,507 4,116
Total current assets 436,308 375,285 224,593
LEASED ASSETS 10,696 11,428 1,696
PROPERTY, PLANT & EQUIPMENT – net 60,958 59,989 51,150
GOODWILL 50,246 50,641 0
IDENTIFIED INTANGIBLES – net 125,528 126,315 170,930
OTHER ASSETS 938 917 715
TOTAL ASSETS 684,674 624,575 449,084
CURRENT LIABILITIES:      
Accounts payable 156,890 114,632 45,077
Contract liabilities 268 1,062 2,927
Current Portion of Long-Term Debt 3,250 3,250 3,250
Accrued expenses:      
Salaries and wages 3,715 3,668 3,005
Taxes - other 2,054 849 618
Accrued freight 1,735 1,798 1,479
Commissions 1,689 2,447 1,185
Accrued duty 18,873 5,469 6,953
Accrued interest 0 2,133 0
Income tax payable 0 0 2,357
Other 8,014 4,828 5,343
Total current liabilities 196,488 140,136 72,194
Long-term debt 264,486 266,794 183,019
LONG-TERM TAXES PAYABLE 169 169 169
LONG-TERM LEASE 8,200 8,809 1,178
DEFERRED INCOME TAXES 10,293 10,293 8,271
DEFERRED LIABILITIES 584 519 386
TOTAL LIABILITIES 480,220 426,720 265,217
SHAREHOLDERS' EQUITY:      
Common stock, no par value; 25,000,000 shares authorized; issued and outstanding September 30, 2021 - 7,295,435; December 31, 2020 - 7,247,631; September 30, 2020 - 7,276,379 68,454 68,061 66,856
Retained earnings 136,000 129,794 117,011
Total shareholders' equity 204,454 197,855 183,867
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 684,674 $ 624,575 $ 449,084