XML 77 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income $ 9,845,298us-gaap_NetIncomeLoss $ 7,372,756us-gaap_NetIncomeLoss $ 8,854,765us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 6,941,905us-gaap_DepreciationAmortizationAndAccretionNet 6,264,246us-gaap_DepreciationAmortizationAndAccretionNet 5,897,100us-gaap_DepreciationAmortizationAndAccretionNet
Deferred income taxes 989,473us-gaap_DeferredIncomeTaxesAndTaxCredits 750,363us-gaap_DeferredIncomeTaxesAndTaxCredits 62,948us-gaap_DeferredIncomeTaxesAndTaxCredits
Loss (gain) on disposal of fixed assets 138,056us-gaap_GainLossOnSaleOfPropertyPlantEquipment 52,293us-gaap_GainLossOnSaleOfPropertyPlantEquipment (50,949)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Gain on acquisition   (601,975)us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount  
Stock compensation expense 307,102us-gaap_ShareBasedCompensation 458,800us-gaap_ShareBasedCompensation 122,500us-gaap_ShareBasedCompensation
Change in assets and liabilities:      
Receivables (6,888,027)us-gaap_IncreaseDecreaseInReceivables (3,182,751)us-gaap_IncreaseDecreaseInReceivables 824,438us-gaap_IncreaseDecreaseInReceivables
Inventories (7,065,372)us-gaap_IncreaseDecreaseInInventories (9,813,065)us-gaap_IncreaseDecreaseInInventories (2,177,197)us-gaap_IncreaseDecreaseInInventories
Income tax receivable 242,228us-gaap_IncreaseDecreaseInIncomeTaxesReceivable (242,228)us-gaap_IncreaseDecreaseInIncomeTaxesReceivable  
Other current assets (24,035)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (319,340)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 1,598,879us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Other assets 109,208us-gaap_IncreaseDecreaseInOtherOperatingAssets 68,214us-gaap_IncreaseDecreaseInOtherOperatingAssets 146,766us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 4,004,111us-gaap_IncreaseDecreaseInAccountsPayable (4,779,055)us-gaap_IncreaseDecreaseInAccountsPayable 3,769,551us-gaap_IncreaseDecreaseInAccountsPayable
Accrued and other liabilities 4,380,101us-gaap_IncreaseDecreaseInAccruedLiabilities 1,518,524us-gaap_IncreaseDecreaseInAccruedLiabilities (1,055,248)us-gaap_IncreaseDecreaseInAccruedLiabilities
Net cash provided by (used in) operating activities 12,980,048us-gaap_NetCashProvidedByUsedInOperatingActivities (2,453,218)us-gaap_NetCashProvidedByUsedInOperatingActivities 17,993,553us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES:      
Purchase of fixed assets (7,442,086)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (7,717,102)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (6,145,390)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sales of fixed assets 63,012us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 47,625us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 118,398us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Acquisition of business assets   (2,229,000)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired  
Investment in trademarks and patents (9,446)us-gaap_PaymentsToAcquireIntangibleAssets (68,452)us-gaap_PaymentsToAcquireIntangibleAssets (55,613)us-gaap_PaymentsToAcquireIntangibleAssets
Net cash used in investing activities (7,388,520)us-gaap_NetCashProvidedByUsedInInvestingActivities (9,966,929)us-gaap_NetCashProvidedByUsedInInvestingActivities (6,082,605)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from revolving credit facility 75,190,968us-gaap_ProceedsFromLinesOfCredit 78,622,969us-gaap_ProceedsFromLinesOfCredit 63,140,815us-gaap_ProceedsFromLinesOfCredit
Repayments of revolving credit facility (77,308,793)us-gaap_RepaymentsOfLinesOfCredit (63,696,111)us-gaap_RepaymentsOfLinesOfCredit (74,679,475)us-gaap_RepaymentsOfLinesOfCredit
Debt financing costs (54,647)us-gaap_PaymentsOfFinancingCosts (58,738)us-gaap_PaymentsOfFinancingCosts  
Dividends paid on common stock (3,017,979)us-gaap_TaxBenefitFromStockOptionsExercised1 (2,254,935)us-gaap_TaxBenefitFromStockOptionsExercised1  
Net cash (used in) provided by financing activities (5,190,451)us-gaap_NetCashProvidedByUsedInFinancingActivities 12,613,185us-gaap_NetCashProvidedByUsedInFinancingActivities (11,538,660)us-gaap_NetCashProvidedByUsedInFinancingActivities
INCREASE IN CASH AND CASH EQUIVALENTS 401,077us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 193,038us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 372,288us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS:      
BEGINNING OF PERIOD 4,215,617us-gaap_CashAndCashEquivalentsAtCarryingValue 4,022,579us-gaap_CashAndCashEquivalentsAtCarryingValue 3,650,291us-gaap_CashAndCashEquivalentsAtCarryingValue
END OF PERIOD $ 4,616,694us-gaap_CashAndCashEquivalentsAtCarryingValue $ 4,215,617us-gaap_CashAndCashEquivalentsAtCarryingValue $ 4,022,579us-gaap_CashAndCashEquivalentsAtCarryingValue