UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
☒ |
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
For the quarterly period ended November 2, 2019 |
|
or |
||
☐ |
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
For the transition period from to |
Commission File Number: |
0-21360 |
|
|
Shoe Carnival, Inc. |
|
(Exact name of registrant as specified in its charter) |
Indiana |
|
35-1736614 |
(State or other jurisdiction of incorporation or organization) |
|
(IRS Employer Identification Number) |
|
|
|
7500 East Columbia Street Evansville, IN |
|
47715 |
(Address of principal executive offices) |
|
(Zip code) |
(812) 867-6471 |
(Registrant’s telephone number, including area code) |
|
NOT APPLICABLE |
(Former name, former address and former fiscal year, if changed since last report) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Common Stock, par value $0.01 per share |
|
SCVL |
|
The Nasdaq Stock Market, LLC |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
☐ Large accelerated filer |
☒ Accelerated filer |
☐ Non-accelerated filer |
☐ Smaller reporting company |
☐ Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Number of Shares of Common Stock, par value $0.01 per share, outstanding at November 27, 2019 was 14,193,253.
INDEX TO FORM 10-Q
|
|
|
Page |
|
Part I |
|
|||
|
|
|
|
|
|
Item 1. |
|
||
|
|
3 |
||
|
|
4 |
||
|
|
5 |
||
|
|
7 |
||
|
|
8 |
||
|
|
|
|
|
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
17 |
|
|
|
|
|
|
|
Item 3. |
23 |
||
|
|
|
|
|
|
Item 4. |
23 |
||
|
|
|
||
Part II |
|
|||
|
|
|
|
|
|
Item 1A. |
24 |
||
|
|
|
|
|
|
Item 2. |
24 |
||
|
|
|
|
|
|
Item 6. |
24 |
||
|
|
|
||
|
25 |
2
SHOE CARNIVAL, INC.
PART I - FINANCIAL INFORMATION
SHOE CARNIVAL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
Unaudited
(In thousands, except share data) |
|
November 2, 2019 |
|
|
February 2, 2019 |
|
|
November 3, 2018 |
|
|||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
33,707 |
|
|
$ |
67,021 |
|
|
$ |
39,699 |
|
Accounts receivable |
|
|
2,470 |
|
|
|
1,219 |
|
|
|
2,322 |
|
Merchandise inventories |
|
|
298,002 |
|
|
|
257,539 |
|
|
|
300,510 |
|
Other |
|
|
10,868 |
|
|
|
11,534 |
|
|
|
11,762 |
|
Total Current Assets |
|
|
345,047 |
|
|
|
337,313 |
|
|
|
354,293 |
|
Property and equipment – net |
|
|
69,147 |
|
|
|
70,605 |
|
|
|
74,471 |
|
Deferred income taxes |
|
|
7,678 |
|
|
|
9,622 |
|
|
|
8,866 |
|
Other noncurrent assets |
|
|
3,692 |
|
|
|
459 |
|
|
|
389 |
|
Operating lease right-of-use assets |
|
|
222,148 |
|
|
0 |
|
|
|
0 |
|
|
Total Assets |
|
$ |
647,712 |
|
|
$ |
417,999 |
|
|
$ |
438,019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
66,089 |
|
|
$ |
48,715 |
|
|
$ |
56,270 |
|
Accrued and other liabilities |
|
|
22,052 |
|
|
|
22,069 |
|
|
|
28,094 |
|
Current portion of operating lease liabilities |
|
|
42,481 |
|
|
|
0 |
|
|
|
0 |
|
Total Current Liabilities |
|
|
130,622 |
|
|
|
70,784 |
|
|
|
84,364 |
|
Long-term portion of operating lease liabilities |
|
|
202,138 |
|
|
|
0 |
|
|
|
0 |
|
Deferred lease incentives |
|
|
0 |
|
|
|
22,171 |
|
|
|
23,478 |
|
Accrued rent |
|
|
0 |
|
|
|
8,436 |
|
|
|
8,808 |
|
Deferred compensation |
|
|
13,220 |
|
|
|
12,108 |
|
|
|
11,811 |
|
Other |
|
|
984 |
|
|
|
67 |
|
|
|
806 |
|
Total Liabilities |
|
|
346,964 |
|
|
|
113,566 |
|
|
|
129,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ Equity: |
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, $.01 par value, 50,000,000 shares authorized, 20,527,244 shares, 20,529,227 shares and 20,529,227 shares issued, respectively |
|
|
205 |
|
|
|
205 |
|
|
|
205 |
|
Additional paid-in capital |
|
|
78,859 |
|
|
|
75,631 |
|
|
|
73,103 |
|
Retained earnings |
|
|
393,497 |
|
|
|
360,443 |
|
|
|
360,335 |
|
Treasury stock, at cost, 6,338,584 shares, 5,154,243 shares and 4,958,854 shares, respectively |
|
|
(171,813 |
) |
|
|
(131,846 |
) |
|
|
(124,891 |
) |
Total Shareholders’ Equity |
|
|
300,748 |
|
|
|
304,433 |
|
|
|
308,752 |
|
Total Liabilities and Shareholders’ Equity |
|
$ |
647,712 |
|
|
$ |
417,999 |
|
|
$ |
438,019 |
|
See notes to Condensed Consolidated Financial Statements.
3
SHOE CARNIVAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
Unaudited
(In thousands, except per share data) |
|
Thirteen Weeks Ended November 2, 2019 |
|
|
Thirteen Weeks Ended November 3, 2018 |
|
|
Thirty-nine Weeks Ended November 2, 2019 |
|
|
Thirty-nine Weeks Ended November 3, 2018 |
|
||||
Net sales |
|
$ |
274,645 |
|
|
$ |
269,181 |
|
|
$ |
796,676 |
|
|
$ |
794,992 |
|
Cost of sales (including buying, distribution and occupancy costs) |
|
|
189,911 |
|
|
|
187,963 |
|
|
|
554,707 |
|
|
|
552,666 |
|
Gross profit |
|
|
84,734 |
|
|
|
81,218 |
|
|
|
241,969 |
|
|
|
242,326 |
|
Selling, general and administrative expenses |
|
|
66,584 |
|
|
|
65,202 |
|
|
|
192,537 |
|
|
|
194,063 |
|
Operating income |
|
|
18,150 |
|
|
|
16,016 |
|
|
|
49,432 |
|
|
|
48,263 |
|
Interest income |
|
|
(163 |
) |
|
|
(273 |
) |
|
|
(580 |
) |
|
|
(392 |
) |
Interest expense |
|
|
34 |
|
|
|
37 |
|
|
|
155 |
|
|
|
113 |
|
Income before income taxes |
|
|
18,279 |
|
|
|
16,252 |
|
|
|
49,857 |
|
|
|
48,542 |
|
Income tax expense |
|
|
4,553 |
|
|
|
4,206 |
|
|
|
10,426 |
|
|
|
11,766 |
|
Net income |
|
$ |
13,726 |
|
|
$ |
12,046 |
|
|
$ |
39,431 |
|
|
$ |
36,776 |
|
Net income per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.95 |
|
|
$ |
0.80 |
|
|
$ |
2.71 |
|
|
$ |
2.40 |
|
Diluted |
|
$ |
0.94 |
|
|
$ |
0.76 |
|
|
$ |
2.66 |
|
|
$ |
2.36 |
|
Weighted average shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
14,404 |
|
|
|
15,071 |
|
|
|
14,544 |
|
|
|
15,282 |
|
Diluted |
|
|
14,556 |
|
|
|
15,812 |
|
|
|
14,826 |
|
|
|
15,544 |
|
See notes to Condensed Consolidated Financial Statements.
4
SHOE CARNIVAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
Unaudited
|
|
Thirteen Weeks Ended |
|
|||||||||||||||||||||||||
|
|
Common Stock |
|
|
Additional Paid-In |
|
|
Retained |
|
|
Treasury |
|
|
|
|
|
||||||||||||
(In thousands, except per share data) |
|
Issued |
|
|
Treasury |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Stock |
|
|
Total |
|
|||||||
Balance at August 3, 2019 |
|
|
20,528 |
|
|
|
(5,822 |
) |
|
$ |
205 |
|
|
$ |
77,374 |
|
|
$ |
381,012 |
|
|
$ |
(155,031 |
) |
|
$ |
303,560 |
|
Dividends declared ($0.085 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,241 |
) |
|
|
|
|
|
|
(1,241 |
) |
Employee stock purchase plan purchases |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
43 |
|
|
|
44 |
|
Restricted stock awards |
|
|
(1 |
) |
|
|
7 |
|
|
|
|
|
|
|
(178 |
) |
|
|
|
|
|
|
178 |
|
|
|
0 |
|
Shares surrendered by employees to pay taxes on restricted stock |
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(100 |
) |
|
|
(100 |
) |
Purchase of common stock for treasury |
|
|
|
|
|
|
(522 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,903 |
) |
|
|
(16,903 |
) |
Stock-based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,662 |
|
|
|
|
|
|
|
|
|
|
|
1,662 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,726 |
|
|
|
|
|
|
|
13,726 |
|
Balance at November 2, 2019 |
|
|
20,527 |
|
|
|
(6,339 |
) |
|
$ |
205 |
|
|
$ |
78,859 |
|
|
$ |
393,497 |
|
|
$ |
(171,813 |
) |
|
$ |
300,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at August 4, 2018 |
|
|
20,529 |
|
|
|
(4,440 |
) |
|
$ |
205 |
|
|
$ |
68,892 |
|
|
$ |
349,549 |
|
|
$ |
(104,882 |
) |
|
$ |
313,764 |
|
Dividends declared ($0.080 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,257 |
) |
|
|
|
|
|
|
(1,257 |
) |
Employee stock purchase plan purchases |
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
10 |
|
|
|
|
|
|
|
31 |
|
|
|
41 |
|
Shares surrendered by employees to pay taxes on restricted stock |
|
|
|
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(37 |
) |
|
|
(37 |
) |
Purchase of common stock for treasury |
|
|
|
|
|
|
(519 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(20,003 |
) |
|
|
(20,003 |
) |
Stock-based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,201 |
|
|
|
|
|
|
|
|
|
|
|
4,201 |
|
Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
|
|
|
|
(3 |
) |
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,046 |
|
|
|
|
|
|
|
12,046 |
|
Balance at November 3, 2018 |
|
|
20,529 |
|
|
|
(4,959 |
) |
|
$ |
205 |
|
|
$ |
73,103 |
|
|
$ |
360,335 |
|
|
$ |
(124,891 |
) |
|
$ |
308,752 |
|
See notes to Condensed Consolidated Financial Statements.
5
SHOE CARNIVAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
Unaudited
|
|
Thirty-nine Weeks Ended |
|
|||||||||||||||||||||||||
|
|
Common Stock |
|
|
Additional Paid-In |
|
|
Retained |
|
|
Treasury |
|
|
|
|
|
||||||||||||
(In thousands, except per share data) |
|
Issued |
|
|
Treasury |
|
|
Amount |
|
|
Capital |
|
|
Earnings |
|
|
Stock |
|
|
Total |
|
|||||||
Balance at February 2, 2019 |
|
|
20,529 |
|
|
|
(5,154 |
) |
|
$ |
205 |
|
|
$ |
75,631 |
|
|
$ |
360,443 |
|
|
$ |
(131,846 |
) |
|
$ |
304,433 |
|
Adoption of Accounting Standards Codification 842 (see Note 7) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,649 |
) |
|
|
|
|
|
|
(2,649 |
) |
Dividends declared ($0.250 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,728 |
) |
|
|
|
|
|
|
(3,728 |
) |
Employee stock purchase plan purchases |
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
2 |
|
|
|
|
|
|
|
146 |
|
|
|
148 |
|
Restricted stock awards |
|
|
(2 |
) |
|
|
67 |
|
|
|
|
|
|
|
(1,842 |
) |
|
|
|
|
|
|
1,842 |
|
|
|
0 |
|
Shares surrendered by employees to pay taxes on restricted stock |
|
|
|
|
|
|
(324 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,040 |
) |
|
|
(11,040 |
) |
Purchase of common stock for treasury |
|
|
|
|
|
|
(933 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(30,915 |
) |
|
|
(30,915 |
) |
Stock-based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,068 |
|
|
|
|
|
|
|
|
|
|
|
5,068 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,431 |
|
|
|
|
|
|
|
39,431 |
|
Balance at November 2, 2019 |
|
|
20,527 |
|
|
|
(6,339 |
) |
|
$ |
205 |
|
|
$ |
78,859 |
|
|
$ |
393,497 |
|
|
$ |
(171,813 |
) |
|
$ |
300,748 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at February 3, 2018 |
|
|
20,529 |
|
|
|
(3,582 |
) |
|
$ |
205 |
|
|
$ |
65,458 |
|
|
$ |
326,738 |
|
|
$ |
(85,099 |
) |
|
$ |
307,302 |
|
Adoption of Accounting Standards Codification 606 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
620 |
|
|
|
|
|
|
|
620 |
|
Dividends declared ($0.235 per share) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,799 |
) |
|
|
|
|
|
|
(3,799 |
) |
Employee stock purchase plan purchases |
|
|
|
|
|
|
6 |
|
|
|
|
|
|
|
5 |
|
|
|
|
|
|
|
143 |
|
|
|
148 |
|
Restricted stock awards |
|
|
|
|
|
|
(41 |
) |
|
|
|
|
|
|
577 |
|
|
|
|
|
|
|
(577 |
) |
|
|
0 |
|
Shares surrendered by employees to pay taxes on restricted stock |
|
|
|
|
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(312 |
) |
|
|
(312 |
) |
Purchase of common stock for treasury |
|
|
|
|
|
|
(1,330 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(39,046 |
) |
|
|
(39,046 |
) |
Stock-based compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,063 |
|
|
|
|
|
|
|
|
|
|
|
7,063 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,776 |
|
|
|
|
|
|
|
36,776 |
|
Balance at November 3, 2018 |
|
|
20,529 |
|
|
|
(4,959 |
) |
|
$ |
205 |
|
|
$ |
73,103 |
|
|
$ |
360,335 |
|
|
$ |
(124,891 |
) |
|
$ |
308,752 |
|
See notes to Condensed Consolidated Financial Statements.
6
SHOE CARNIVAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Unaudited
(In thousands) |
|
Thirty-nine Weeks Ended November 2, 2019 |
|
|
Thirty-nine Weeks Ended November 3, 2018 |
|
||
Cash Flows From Operating Activities |
|
|
|
|
|
|
|
|
Net income |
|
$ |
39,431 |
|
|
$ |
36,776 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
12,652 |
|
|
|
16,551 |
|
Stock-based compensation |
|
|
5,207 |
|
|
|
7,604 |
|
Loss/(gain) on retirement and impairment of assets |
|
|
767 |
|
|
|
(1,412 |
) |
Deferred income taxes |
|
|
1,944 |
|
|
|
(684 |
) |
Non-cash operating lease expense |
|
|
30,932 |
|
|
|
0 |
|
Lease incentives |
|
|
0 |
|
|
|
298 |
|
Other |
|
|
1,111 |
|
|
|
(6,882 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(1,251 |
) |
|
|
4,218 |
|
Merchandise inventories |
|
|
(40,463 |
) |
|
|
(40,010 |
) |
Operating lease liabilities |
|
|
(34,306 |
) |
|
|
0 |
|
Accounts payable and accrued liabilities |
|
|
17,173 |
|
|
|
23,330 |
|
Other |
|
|
(5,165 |
) |
|
|
(2,009 |
) |
Net cash provided by operating activities |
|
|
28,032 |
|
|
|
37,780 |
|
Cash Flows From Investing Activities |
|
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(15,081 |
) |
|
|
(5,021 |
) |
Other |
|
|
8 |
|
|
|
1,489 |
|
Net cash used in investing activities |
|
|
(15,073 |
) |
|
|
(3,532 |
) |
Cash Flows From Financing Activities |
|
|
|
|
|
|
|
|
Borrowings under line of credit |
|
|
20,000 |
|
|
|
0 |
|
Payments on line of credit |
|
|
(20,000 |
) |
|
|
0 |
|
Proceeds from issuance of stock |
|
|
148 |
|
|
|
148 |
|
Dividends paid |
|
|
(4,466 |
) |
|
|
(3,593 |
) |
Purchase of common stock for treasury |
|
|
(30,915 |
) |
|
|
(39,046 |
) |
Shares surrendered by employees to pay taxes on restricted stock |
|
|
(11,040 |
) |
|
|
(312 |
) |
Net cash used in financing activities |
|
|
(46,273 |
) |
|
|
(42,803 |
) |
Net decrease in cash and cash equivalents |
|
|
(33,314 |
) |
|
|
(8,555 |
) |
Cash and cash equivalents at beginning of period |
|
|
67,021 |
|
|
|
48,254 |
|
Cash and cash equivalents at end of period |
|
$ |
33,707 |
|
|
$ |
39,699 |
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid during period for interest |
|
$ |
155 |
|
|
$ |
113 |
|
Cash paid during period for income taxes |
|
$ |
6,277 |
|
|
$ |
9,224 |
|
Capital expenditures incurred but not yet paid |
|
$ |
510 |
|
|
$ |
397 |
|
Dividends declared but not yet paid |
|
$ |
151 |
|
|
$ |
206 |
|
See notes to Condensed Consolidated Financial Statements.
7
SHOE CARNIVAL, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Unaudited
Note 1 – Description of Business and Basis of Presentation
Shoe Carnival, Inc. is one of the nation’s largest family footwear retailers, providing the convenience of shopping at any of our store locations or online. We offer customers a broad assortment of moderately-priced dress, casual and athletic footwear for men, women and children with an emphasis on national name brands. We differentiate our retail concept from our competitors by our distinctive, fun and promotional marketing efforts. We are an Indiana corporation that was initially formed in Delaware in 1993 and reincorporated in Indiana in 1996. References to “Shoe Carnival,” “we,” “us,” “our” and the “Company” in this Quarterly Report on Form 10-Q refer to Shoe Carnival, Inc. and its subsidiaries.
In our opinion, the accompanying Unaudited Condensed Consolidated Financial Statements and notes have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim financial information and contain all normal recurring adjustments necessary to present fairly our financial position and the results of our operations and our cash flows for the periods presented. Certain information and disclosures normally included in the notes to Condensed Consolidated Financial Statements have been condensed or omitted according to the rules and regulations of the SEC, although we believe that the disclosures are adequate to make the information presented not misleading. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year. The Unaudited Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and the notes thereto contained in our Annual Report on Form 10-K for the fiscal year ended February 2, 2019.
Note 2 - Net Income Per Share
The following tables set forth the computation of basic and diluted earnings per share as shown on the face of the accompanying Condensed Consolidated Statements of Income:
|
|
Thirteen Weeks Ended |
|
|||||||||||||||||||||
|
|
November 2, 2019 |
|
|
November 3, 2018 |
|
||||||||||||||||||
|
|
|
|
|
|
(In thousands, except per share data) |
|
|
|
|
|
|||||||||||||
Basic Earnings per Share: |
|
Net Income |
|
|
Shares |
|
|
Per Share Amount |
|
|
Net Income |
|
|
Shares |
|
|
Per Share Amount |
|
||||||
Net income |
|
$ |
13,726 |
|
|
|
|
|
|
|
|
|
|
$ |
12,046 |
|
|
|
|
|
|
|
|
|
Amount allocated to participating securities |
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
(44 |
) |
|
|
|
|
|
|
|
|
Net income available for basic common shares and basic earnings per share |
|
$ |
13,714 |
|
|
|
14,404 |
|
|
$ |
0.95 |
|
|
$ |
12,002 |
|
|
|
15,071 |
|
|
$ |
0.80 |
|
Diluted Earnings per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
13,726 |
|
|
|
|
|
|
|
|
|
|
$ |
12,046 |
|
|
|
|
|
|
|
|
|
Amount allocated to participating securities |
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
|
(44 |
) |
|
|
|
|
|
|
|
|
Adjustment for dilutive potential common shares |
|
|
0 |
|
|
|
152 |
|
|
|
|
|
|
|
2 |
|
|
|
741 |
|
|
|
|
|
Net income available for diluted common shares and diluted earnings per share |
|
$ |
13,714 |
|
|
|
14,556 |
|
|
$ |
0.94 |
|
|
$ |
12,004 |
|
|
|
15,812 |
|
|
$ |
0.76 |
|
|
|
Thirty-nine Weeks Ended |
|
|||||||||||||||||||||
|
|
November 2, 2019 |
|
|
November 3, 2018 |
|
||||||||||||||||||
|
|
|
|
|
|
(In thousands, except per share data) |
|
|
|
|
|
|||||||||||||
Basic Earnings per Share: |
|
Net Income |
|
|
Shares |
|
|
Per Share Amount |
|
|
Net Income |
|
|
Shares |
|
|
Per Share Amount |
|
||||||
Net income |
|
$ |
39,431 |
|
|
|
|
|
|
|
|
|
|
$ |
36,776 |
|
|
|
|
|
|
|
|
|
Amount allocated to participating securities |
|
|
(66 |
) |
|
|
|
|
|
|
|
|
|
|
(152 |
) |
|
|
|
|
|
|
|
|
Net income available for basic common shares and basic earnings per share |
|
$ |
39,365 |
|
|
|
14,544 |
|
|
$ |
2.71 |
|
|
$ |
36,624 |
|
|
|
15,282 |
|
|
$ |
2.40 |
|
Diluted Earnings per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
39,431 |
|
|
|
|
|
|
|
|
|
|
$ |
36,776 |
|
|
|
|
|
|
|
|
|
Amount allocated to participating securities |
|
|
(66 |
) |
|
|
|
|
|
|
|
|
|
|
(152 |
) |
|
|
|
|
|
|
|
|
Adjustment for dilutive potential common shares |
|
|
1 |
|
|
|
282 |
|
|
|
|
|
|
|
2 |
|
|
|
262 |
|
|
|
|
|
Net income available for diluted common shares and diluted earnings per share |
|
$ |
39,366 |
|
|
|
14,826 |
|
|
$ |
2.66 |
|
|
$ |
36,626 |
|
|
|
15,544 |
|
|
$ |
2.36 |
|
8
Our basic and diluted earnings per share are computed using the two-class method. The two-class method is an earnings allocation that determines net income per share for each class of common stock and participating securities according to their participation rights in dividends and undistributed earnings or losses. Non-vested restricted stock awards that include non-forfeitable rights to dividends are considered participating securities. During periods of undistributed losses, however, no effect is given to our participating securities because they do not share in the losses. Per share amounts are computed by dividing net income available to common shareholders by the weighted average shares outstanding during each period. No options to purchase shares of common stock were excluded in the computation of diluted shares for the periods presented.
Note 3 - Recently Issued Accounting Pronouncements
Recently Adopted
In February 2016, the Financial Accounting Standards Board (“FASB”) issued guidance which replaced most existing lease accounting guidance. This guidance requires an entity to recognize leased assets and the rights and obligations created by those leased assets on the balance sheet and to disclose key information about the entity's leasing arrangements. This guidance became effective for us on February 3, 2019 and includes interim periods in fiscal 2019. We adopted the new guidance using the effective date as the date of initial application; therefore, the comparative periods have not been adjusted and continue to be reported under the previous lease guidance. All of our retail store locations and our distribution center are subject to operating lease accounting under the new guidance. As a result, the adoption of this guidance had a material impact on our condensed consolidated balance sheets but did not have a material impact on our condensed consolidated statements of income or our condensed consolidated statements of cash flow. The adoption of the guidance resulted in the initial recognition of operating lease liabilities of $251.7 million as of February 3, 2019. This amount was based on the present value of fixed lease payments using our incremental borrowing rate. We recorded corresponding operating lease right-of-use assets based on the operating lease liabilities, reduced by net accrued rent, unamortized deferred lease incentives and prepaid rent totaling $25.8 million upon adoption. Under the new guidance, companies may elect certain optional practical expedients. We elected the practical expedient that permits us not to recognize right-of-use assets and related liabilities that arise from short-term leases (i.e., leases with terms of twelve months or less). In the second quarter of fiscal 2019, we elected the practical expedient that permits us to account for lease and non-lease components as a single lease component for new and modified leases, effective upon adoption of the new guidance. The impact of this election was not material to the first quarter of fiscal 2019. We did not elect the transition practical expedient that permit companies to use hindsight when determining lease term and impairment of right-of-use assets. We also did not elect the transition package of practical expedients that is permitted by the guidance; therefore, we were required to reassess previous accounting conclusions regarding whether existing arrangements are or contain leases, the classification of existing leases and the treatment of initial direct costs. As of the adoption date, we recorded $2.6 million of lease-related capitalized costs to beginning retained earnings, net of tax, that did not meet the definition of initial direct costs in accordance with the guidance. See Note 7 for additional disclosures required as a result of the adoption of this guidance.
Not Yet Adopted
In August 2018, the FASB issued guidance that adds, removes, and modifies the disclosure requirements related to fair value measurements. This accounting update is effective for fiscal years beginning after December 15, 2019 and interim periods within those fiscal years, with early adoption permitted. We are evaluating the impact of this new guidance and believe the adoption will not have a material impact on our condensed consolidated financial statements.
Note 4 - Fair Value Measurements
The accounting guidance related to fair value measurements defines fair value and provides a consistent framework for measuring fair value under the authoritative literature. Valuation techniques are based on observable and unobservable inputs. Observable inputs reflect readily obtainable data from independent sources, while unobservable inputs reflect market assumptions. This guidance only applies when other guidance requires or permits the fair value measurement of assets and liabilities. The guidance does not expand the use of fair value measurements. A fair value hierarchy was established, which prioritizes the inputs used in measuring fair value into three broad levels:
• |
Level 1 –Quoted prices in active markets for identical assets or liabilities; |
• |
Level 2 –Observable market-based inputs or unobservable inputs that are corroborated by market data; and |
• |
Level 3 –Significant unobservable inputs that are not corroborated by market data. Generally, these fair value measures are model-based valuation techniques such as discounted cash flows, and are based on the best information available, including our own data. Fair values of our long-lived assets are estimated using an income-based approach and are classified within Level 3 of the valuation hierarchy. |
9
The following table presents assets that are measured at fair value on a recurring basis at November 2, 2019, February 2, 2019 and November 3, 2018. We have no material liabilities measured at fair value on a recurring or non-recurring basis.
|
|
Fair Value Measurements |
|
|||||||||||||
(In thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
||||
As of November 2, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents - money market mutual funds |
|
$ |
21,046 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
21,046 |
|
As of February 2, 2019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents - money market mutual funds |
|
$ |
68,500 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
68,500 |
|
As of November 3, 2018 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash equivalents - money market mutual funds |
|
$ |
45,061 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
45,061 |
|
The fair values of cash and cash equivalents, accounts receivable, accounts payable, accrued expenses and other current liabilities approximate their carrying values because of their short-term nature.
From time to time, we measure certain assets at fair value on a non-recurring basis, specifically long-lived assets evaluated for impairment. These are typically store-specific assets, which include property and equipment and operating right-of-use assets, which are reviewed for impairment whenever events or changes in circumstances indicate that recoverability of their carrying value is questionable. If the expected undiscounted future cash flows related to a store’s assets are less than their carrying value, an impairment loss would be recognized for the difference between estimated fair value and carrying value and recorded in selling, general and administrative expenses. We estimate the fair value of store property and equipment using an income-based approach considering the cash flows expected over the remaining lease term for each location. These projections are primarily based on management’s estimates of store-level sales, gross margins, direct expenses, exercise of future lease renewal options and resulting cash flows and, by their nature, include judgments about how current initiatives will impact future performance. External factors, such as the local environment in which the store resides, including store traffic and competition, are evaluated in terms of their effect on sales trends. Changes in sales and operating income assumptions or unfavorable changes in external factors can significantly impact the estimated future cash flows. An increase or decrease in the projected cash flow can significantly decrease or increase the fair value of these assets, which would have an effect on the impairment recorded. We estimate the fair value of operating right-of-use assets using the market value of rents applicable to the leased asset, discounted using the remaining lease term.
During the thirteen weeks ended November 2, 2019, we recorded impairment charges of $561,000 on property and equipment related to three stores, which was included in selling, general and administrative expenses for the period. Subsequent to this impairment, these long-lived assets were fully depreciated. During the thirty-nine weeks ended November 2, 2019, we recorded impairment charges of $604,000 on property and equipment related to four stores, which was included in selling, general and administrative expenses for the period. Subsequent to this impairment, these long-lived assets were fully depreciated. There were no impairments of long-lived assets recorded during the thirteen or thirty-nine weeks ended November 3, 2018.
Note 5 - Stock-Based Compensation
At our 2017 annual meeting of shareholders held on June 13, 2017, our shareholders approved a new equity incentive plan, the Shoe Carnival, Inc. 2017 Equity Incentive Plan (the “2017 Plan”), which replaced our 2000 Stock Option and Incentive Plan, as amended (the “2000 Plan”). We may issue stock options, stock appreciation rights, restricted stock, stock units and other stock-based awards to eligible participants under the 2017 Plan. According to the terms of the 2017 Plan, upon approval of the 2017 Plan by our shareholders, no further awards may be made under the 2000 Plan. A maximum of 1,000,000 shares of our common stock are available for issuance and sale under the 2017 Plan. In addition, any shares of our common stock subject to an award granted under the 2017 Plan, or to an award granted under the 2000 Plan that was outstanding on the date our shareholders approved the 2017 Plan, that expires, is cancelled or forfeited, or is settled for cash will, to the extent of such cancellation, forfeiture, expiration or cash settlement, automatically become available for future awards under the 2017 Plan.
Stock-based compensation includes stock options, cash-settled stock appreciation rights, restricted stock awards, restricted stock units and performance stock units. Additionally, we recognize stock-based compensation expense for the discount on shares sold to employees through our employee stock purchase plan. For the thirteen and thirty-nine weeks ended November 2, 2019, stock-based compensation expense for the employee stock purchase plan was $8,000 before the income tax benefit of $2,000 and $25,000 before the income tax benefit of $5,000, respectively. For the thirteen and thirty-nine weeks ended November 3, 2018, stock-based compensation expense for the employee stock purchase plan was $7,000 before the income tax benefit of $2,000 and $26,000 before the income tax benefit of $6,000, respectively.
10
Restricted Stock
The following table summarizes transactions for our restricted stock awards pursuant to our stock-based compensation plans:
|
|
Number of Shares |
|
|
Weighted- Average Grant Date Fair Value |
|
||
Restricted stock at February 2, 2019 |
|
|
825,281 |
|
|
$ |
23.94 |
|
Granted |
|
|
13,548 |
|
|
|
26.58 |
|
Vested |
|
|
(711,701 |
) |
|
|
23.89 |
|
Forfeited or expired |
|
|
(42,345 |
) |
|
|
24.27 |
|
Restricted stock at November 2, 2019 |
|
|
84,783 |
|
|
$ |
24.62 |
|
The weighted-average grant date fair value of restricted stock awards granted during the thirty-nine week periods ended November 2, 2019 and November 3, 2018 was $26.58 and $32.74, respectively. The total fair value at grant date of restricted stock awards that vested during the thirty-nine week periods ended November 2, 2019 and November 3, 2018 was $17.0 million and $970,000, respectively.
As of November 2, 2019, approximately $297,000 of unrecognized compensation expense remained related to both our performance-based and service-based restricted stock awards. The cost is expected to be recognized over a weighted average period of approximately 0.4 years.
The following table summarizes transactions for our restricted stock units and performance stock units pursuant to the 2017 Plan:
|
|
Number of Shares |
|
|
Weighted- Average Grant Date Fair Value |
|
||
Restricted stock units and performance stock units at February 2, 2019 |
|
|
202,667 |
|
|
$ |
24.98 |
|
Granted |
|
|
187,745 |
|
|
|
31.29 |
|
Vested |
|
|
(92,759 |
) |
|
|
24.55 |
|
Forfeited |
|
|
(13,161 |
) |
|
|
26.82 |
|
Restricted stock units and performance stock units at November 2, 2019 |
|
|
284,492 |
|
|
$ |
29.20 |
|
As of November 2, 2019, approximately $4.3 million of unrecognized compensation expense remained related to both our restricted stock units and performance stock units. The cost is expected to be recognized over a weighted average period of approximately 0.9 years.
The following table summarizes information regarding stock-based compensation expense recognized for restricted stock awards, restricted stock units and performance stock units:
(In thousands) |
|
Thirteen Weeks Ended November 2, 2019 |
|
|
Thirteen Weeks Ended November 3, 2018 |
|
|
Thirty-nine Weeks Ended November 2, 2019 |
|
|
Thirty-nine Weeks Ended November 3, 2018 |
|
||||
Stock-based compensation expense before the recognized income tax benefit |
|
$ |
1,655 |
|
|
$ |
4,193 |
|
|
$ |
5,043 |
|
|
$ |
7,037 |
|
Income tax benefit |
|
$ |
412 |
|
|
$ |
1,085 |
|
|
$ |
1,055 |
|
|
$ |
1,706 |
|
Cash-Settled Stock Appreciation Rights
Our cash-settled stock appreciation rights (“SARs”) were granted during the first quarter of fiscal 2019 to certain non-executive employees and will vest and become fully exercisable on March 31, 2020. Any unexercised SARs will expire on March 31, 2022. Each SAR entitles the holder, upon exercise of their vested shares, to receive cash in an amount equal to the closing price of our stock on the date of exercise less the exercise price, with a maximum amount of gain defined. The SARs granted during the first quarter of fiscal 2019 were issued with a defined maximum gain of $10.00 over the exercise price of $34.95.
11
During the first quarter of fiscal 2015, SARs were granted to certain non-executive employees, such that one-third of the shares underlying the SARs vested and became fully exercisable on each of the first three anniversaries of the date of the grant and were assigned a five-year term from the date of grant, after which any unexercised SARs would expire. Each SAR entitled the holder, upon exercise of their vested shares, to receive cash in an amount equal to the closing price of our stock on the date of exercise less the exercise price, with a defined maximum gain of $10.00 over the exercise price of $24.26. During the second quarter of fiscal 2018, all remaining SARs granted during the first quarter of fiscal 2015 were exercised.
The following table summarizes the SARs activity:
|
|
Number of Shares |
|
|
Weighted- Average Exercise Price |
|
|
Weighted- Average Remaining Contractual Term (Years) |
|
|||
Outstanding at February 2, 2019 |
|
|
0 |
|
|
$ |
0.00 |
|
|
|
|
|
Granted |
|
|
43,900 |
|
|
|
34.95 |
|
|
|
|
|
Forfeited |
|
|
0 |
|
|
|
0.00 |
|
|
|
|
|
Exercised |
|
|
0 |
|
|
|
0.00 |
|
|
|
|
|
Outstanding at November 2, 2019 |
|
|
43,900 |
|
|
$ |
34.95 |
|
|
|
2.4 |
|
The fair value of these liability awards will be remeasured, using a trinomial lattice model, at each reporting period until the date of settlement. Increases or decreases in stock-based compensation expense are recognized over the vesting period, or immediately for vested awards. The weighted-average fair value of outstanding, non-vested SAR awards as of November 2, 2019 was $5.56.
The fair value was estimated using a trinomial lattice model with the following assumptions:
|
|
November 2, 2019 |
|
|
Risk free interest rate yield curve |
|
1.53% - 1.58% |
|
|
Expected dividend yield |
|
1.0% |
|
|
Expected volatility |
|
50.03% |
|
|
Maximum life |
|
2.4 Years |
|
|
Exercise multiple |
|
|
1.29 |
|
Maximum payout |
|
$ |
10.00 |
|
Employee exit rate |
|
2.2% - 9.0% |
|
The risk free interest rate was based on the U.S. Treasury yield curve in effect at the end of the reporting period. The expected dividend yield was based on our historical quarterly cash dividends, with the assumption that quarterly dividends would continue at that rate. Expected volatility was based on the historical volatility of our common stock. The exercise multiple and employee exit rate were calculated based on historical option data.
The following table summarizes information regarding stock-based compensation expense recognized for SARs:
(In thousands) |
|
Thirteen Weeks Ended November 2, 2019 |
|
|
Thirteen Weeks Ended November 3, 2018 |
|
|
Thirty-nine Weeks Ended November 2, 2019 |
|
|
Thirty-nine Weeks Ended November 3, 2018 |
|
||||
Stock-based compensation expense before the recognized income tax benefit |
|
$ |
104 |
|
|
$ |
0 |
|
|
$ |
139 |
|
|
$ |
129 |
|
Income tax benefit |
|
$ |
26 |
|
|
$ |
0 |
|
|
$ |
29 |
|
|
$ |
30 |
|
As of November 2, 2019, approximately $106,000 in unrecognized compensation expense remained related to non-vested SARs. This expense is expected to be recognized over a period of approximately 0.4 years.
12
Note 6 – Revenue
Disaggregation of Revenue by Product Category
Revenue is disaggregated by product category below. Net sales and percentage of net sales for the thirteen and thirty-nine weeks ended November 2, 2019 and November 3, 2018 were as follows:
(In thousands) |
|
Thirteen Weeks Ended November 2, 2019 |
|
|
Thirteen Weeks Ended November 3, 2018 |
|
||||||||||
Non-Athletics: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Women’s |
|
$ |
61,126 |
|
|
|
22 |
% |
|
$ |
59,510 |
|
|
|
22 |
% |
Men’s |
|
|
35,446 |
|
|
|
13 |
|
|
|
33,946 |
|
|
|
13 |
|
Children’s |
|
|
14,713 |
|
|
|
5 |
|
|
|
13,155 |
|
|
|
5 |
|
Total |
|
|
111,285 |
|
|
|
40 |
|
|
|
106,611 |
|
|
|
40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Athletics: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Women’s |
|
|
46,742 |
|
|
|
17 |
|
|
|
47,409 |
|
|
|
18 |
|
Men’s |
|
|
56,112 |
|
|
|
20 |
|
|
|
56,608 |
|
|
|
20 |
|
Children’s |
|
|
46,081 |
|
|
|
17 |
|
|
|
45,264 |
|
|
|
17 |
|
Total |
|
|
148,935 |
|
|
|
54 |
|
|
|
149,281 |
|
|
|
55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accessories and Other |
|
|
14,425 |
|
|
|
6 |
|
|
|
13,289 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
274,645 |
|
|
|
100 |
% |
|
$ |
269,181 |
|
|
|
100 |
% |
(In thousands) |
|
Thirty-nine Weeks Ended November 2, 2019 |
|
|
Thirty-nine Weeks Ended November 3, 2018 |
|
||||||||||
Non-Athletics: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Women’s |
|
$ |
187,834 |
|
|
|
24 |
% |
|
$ |
185,525 |
|
|
|
23 |
% |
Men’s |
|
|
111,417 |
|
|
|
14 |
|
|
|
107,633 |
|
|
|
14 |
|
Children’s |
|
|
40,649 |
|
|
|
5 |
|
|
|
38,186 |
|
|
|
5 |
|
Total |
|
|
339,900 |
|
|
|
43 |
|
|
|
331,344 |
|
|
|
42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Athletics: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Women’s |
|
|
139,457 |
|
|
|
18 |
|
|
|
143,583 |
|
|
|
18 |
|
Men’s |
|
|
166,253 |
|
|
|
21 |
|
|
|
170,453 |
|
|
|
22 |
|
Children’s |
|
|
112,605 |
|
|
|
14 |
|
|
|
113,069 |
|
|
|
14 |
|
Total |
|
|
418,315 |
|
|
|
53 |
|
|
|
427,105 |
|
|
|
54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accessories and Other |
|
|
38,461 |
|
|
|
4 |
|
|
|
36,543 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
796,676 |
|
|
|
100 |
% |
|
$ |
794,992 |
|
|
|
100 |
% |
Returns and Refunds
Our policy is to allow customers to exchange or return products for a refund within a limited period of time. We have established a returns allowance based upon historical experience in order to estimate these transactions. This allowance is recorded as a reduction in sales with a corresponding refund liability recorded in accrued and other liabilities. The estimated cost of merchandise inventory is recorded as a reduction to cost of sales and an increase in merchandise inventories. At each of November 2, 2019 and February 2, 2019, approximately $600,000 of refund liabilities and $410,000 of right of return assets associated with estimated product returns were recorded in our condensed consolidated balance sheets. At November 3, 2018, approximately $706,000 of refund liabilities and $474,000 of right of return assets associated with estimated product returns were recorded in our condensed consolidated balance sheet.
13
Contract Liabilities
We sell gift cards in our brick-and-mortar stores and through our e-commerce and mobile platforms. Gift card purchases are recorded as an increase to contract liabilities at the time of purchase and a decrease to contract liabilities when a customer redeems a gift card. Estimated breakage is determined based on historical breakage percentages and recognized as revenue based on expected gift card usage. We do not record breakage revenue when escheat liability to relevant jurisdictions exists. At November 2, 2019, February 2, 2019 and November 3, 2018, approximately $1.1 million, $1.6 million and $1.2 million, respectively, of contract liabilities associated with unredeemed gift cards were recorded in our condensed consolidated balance sheets. We expect the revenue associated with these liabilities to be recognized in proportion to the pattern of customer redemptions within two years. Breakage revenue associated with our gift cards of $29,000 and $91,000 was recognized in net sales during the thirteen and thirty-nine weeks ended November 2, 2019, respectively. Breakage revenue associated with our gift cards of $34,000 and $111,000 was recognized in net sales during the thirteen and thirty-nine weeks ended November 3, 2018, respectively.
We offer our customers the opportunity to enroll in our Shoe Perks loyalty rewards program (“Shoe Perks”), which accrues points and provides customers with the opportunity to earn rewards. Points under Shoe Perks are earned primarily by making purchases either in-store or through our online platform. Once a certain threshold of accumulated points is reached, the customer earns a reward certificate, which is redeemable at any of our stores or online. When a Shoe Perks customer makes a purchase, we allocate the transaction price between the goods and the loyalty reward points based on the relative standalone selling price. The portion allocated to the material right is recorded as a contract liability for rewards that are expected to be redeemed. We then recognize revenue based on an estimate of when customers exercise their rights to redeem the rewards, which incorporates an estimate of points expected to expire using historical rates. At November 2, 2019, February 2, 2019 and November 3, 2018, approximately $533,000, $245,000 and $286,000, respectively, of contract liabilities associated with loyalty rewards were recorded in our condensed consolidated balance sheets. We expect the revenue associated with these liabilities to be recognized in proportion to the pattern of customer redemptions in less than one year. Deferred revenue associated with our loyalty program of $632,000 and $1.5 million was recognized in net sales during the thirteen and thirty-nine weeks ended November 2, 2019, respectively. Deferred revenue associated with our loyalty program of $473,000 and $1.1 million was recognized in net sales during the thirteen and thirty-nine weeks ended November 3, 2018, respectively.
Note 7 – Leases
Effective February 3, 2019, we adopted Accounting Standards Codification Topic No. 842 – Leases. This guidance requires us to recognize leased assets and the rights and obligations created by those leased assets on the balance sheet as operating right-of-use (“ROU”) assets and operating lease liabilities. ROU assets and operating lease liabilities are calculated by discounting fixed lease payments over the lease term at the rate implicit in the lease or our incremental borrowing rate (“IBR”). As the rate implicit in the lease is not readily determinable for our leases, we utilized our IBR, which was determined through the development of a synthetic credit rating and was based on the information available at the adoption date. Adoption of the guidance resulted in the initial recognition of operating lease liabilities of $251.7 million as of February 3, 2019. We recorded corresponding operating lease ROU assets based on the operating lease liabilities, reduced by net accrued rent, unamortized deferred lease incentives and prepaid rent totaling $25.8 million. Moreover, as of the adoption date, we recorded $2.6 million of lease-related capitalized costs to beginning retained earnings, net of tax, that did not meet the definition of initial direct costs in accordance with the new guidance.
Operating lease liabilities are increased by interest and reduced by payments each period, and ROU assets are amortized over the lease term. Interest on operating lease liabilities and the amortization of ROU assets results in straight-line rent expense over the lease term. If the operating ROU asset is impaired, we would amortize the remaining ROU asset in accordance with the subsequent-measurement guidance that applies to finance leases — typically, on a straight-line basis over the remaining lease term. However, in periods after the impairment, we would continue to present the ROU asset reduction and interest accretion related to the operating lease liability in selling, general and administrative expenses on the income statement. We record variable lease expense primarily associated with contingent rent and reduced rent due to co-tenancy violations when incurred.
For new leases, renewals or amendments, we make certain estimates and assumptions regarding property values, market rents, property lives, discount rates and probable terms. These estimates and assumptions can impact: (1) lease classification and the related accounting treatment; (2) rent holidays, escalations or deferred lease incentives, which are taken into consideration when calculating straight-line expense; (3) the term over which leasehold improvements for each store are amortized; and (4) the values and lives of adjustments to initial ROU assets. The amount of depreciation and amortization, interest and rent expense would vary if different estimates and assumptions were used.
We lease all of our retail stores and our single distribution center, which has a current lease term of 15 years, expiring in 2034. We also enter into leases of equipment, copiers and billboards. All of our leases are operating leases. Leases with terms of twelve months or less are immaterial and are expensed as incurred, and we did not have any leases with related parties as of November 2, 2019.
14
Our leases typically provide for fixed minimum rental payments, and certain leases provide for contingent rental payments based upon various specified percentages of sales above minimum levels. In addition to rental payments, we are required to pay certain non-lease components, such as real estate taxes, insurance and common area maintenance (“CAM”), on most of our real estate leases. Such non-lease components are typically variable in nature and are not included in the measurement of the lease liability, ROU asset or straight-line operating lease expense. Certain real estate leases also contain escalation clauses for increases in minimum rentals, operating costs and taxes.
Our real estate leases typically include one or more options to renew, with renewal terms that typically extend the lease term for five years or more. The exercise of lease renewal options is at our sole discretion. When determining the lease term, we include option periods that are reasonably certain to be exercised. Many of our leases also contain “co-tenancy” provisions, including the required presence and continued operation of certain anchor tenants in the adjoining retail space. If a co-tenancy provision is triggered, we could have the right to terminate the lease early or to a reduction of rent. In addition to co-tenancy provisions, certain leases contain “go-dark” provisions that allow us to cease operations while continuing to pay rent through the end of the lease term.
Lease-related costs reported in our condensed consolidated statements of income were as follows:
(In thousands) |
|
Thirteen Weeks Ended November 2, 2019 |
|
|
Thirty-nine Weeks Ended November 2, 2019 |
|
||
Operating lease cost |
|
$ |
13,700 |
|
|
$ |
41,094 |
|
Variable lease cost |
|
|
447 |
|
|
|
874 |
|
CAM, property taxes and insurance |
|
|
4,935 |
|
|
|
15,119 |
|
Total |
|
$ |
19,082 |
|
|
$ |
57,087 |
|
Other information related to leases, including supplemental cash flow information, consists of:
(In thousands) |
|
Thirty-nine Weeks Ended November 2, 2019 |
|
|
Cash paid for amounts included in the measurement of operating lease liabilities |
|
$ |
34,306 |
|
ROU assets obtained in exchange for operating lease liabilities |
|
$ |
27,211 |
|
|
|
|
|
|
|
|
As of November 2, 2019 |
|
|
Weighted-average remaining lease term for operating leases (in years) |
|
6.3 |
|
|
Weighted-average discount rate for operating leases |
|
|
5.5 |
% |
The following table reconciles the undiscounted cash flows for each of the first five years and the total of the remaining years to the operating lease liabilities on the consolidated balance sheet as of November 2, 2019:
(In thousands) |
|
Operating Leases |
|
|
2019 (excluding the first nine fiscal months) |
|
$ |
20,214 |
|
2020 |
|
|
55,232 |
|
2021 |
|
|
55,167 |
|
2022 |
|
|
47,956 |
|
2023 |
|
|
41,335 |
|
Thereafter to 2034 |
|
|
87,019 |
|
Total undiscounted lease payments |
|
|
306,923 |
|
Less: Imputed interest |
|
|
62,304 |
|
Total operating lease liabilities |
|
|
244,619 |
|
Less: Current portion of operating lease liabilities |
|
|
42,481 |
|
Long-term portion of operating lease liabilities |
|
$ |
202,138 |
|
15
Our future minimum lease payments for operating leases as of February 2, 2019, in accordance with legacy lease accounting guidance, were as follows:
(In thousands) |
|
Operating Leases |
|
|
2019 |
|
$ |
60,807 |
|
2020 |
|
|
51,937 |
|
2021 |
|
|
50,687 |
|
2022 |
|
|
41,536 |
|
2023 |
|
|
34,035 |
|
Thereafter to 2031 |
|
|
56,437 |
|
Total |
|
$ |
295,439 |
|
16
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Factors That May Affect Future Results
This quarterly report on Form 10-Q contains forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995, that involve a number of risks and uncertainties. A number of factors could cause our actual results, performance, achievements or industry results to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. These factors include, but are not limited to: general economic conditions in the areas of the continental United States in which our stores are located and the impact of the ongoing economic crisis in Puerto Rico on sales at, and cash flows of, our stores located in Puerto Rico; the effects and duration of economic downturns and unemployment rates; changes in the overall retail environment and more specifically in the apparel and footwear retail sectors; our ability to generate increased sales at our stores; our ability to successfully navigate the increasing use of online retailers for fashion purchases and the impact on traffic and transactions in our physical stores; our ability to attract customers to our e-commerce website and to successfully grow our e-commerce sales; the potential impact of national and international security concerns on the retail environment; changes in our relationships with key suppliers; changes in the political and economic environments in, the status of trade relations with, and the impact of changes in trade policies and tariffs impacting, China and other countries which are the major manufacturers of footwear; the impact of competition and pricing; our ability to successfully manage and execute our marketing initiatives and maintain positive brand perception and recognition; changes in weather patterns, consumer buying trends and our ability to identify and respond to emerging fashion trends; the impact of disruptions in our distribution or information technology operations; the effectiveness of our inventory management; the impact of natural disasters on our stores, as well as on consumer confidence and purchasing in general; risks associated with the seasonality of the retail industry; the impact of unauthorized disclosure or misuse of personal and confidential information about our customers, vendors and employees, including as a result of a cyber-security breach; our ability to manage our third-party vendor relationships; our ability to successfully execute our business strategy, including the availability of desirable store locations at acceptable lease terms, our ability to open new stores in a timely and profitable manner, including our entry into major new markets, and the availability of sufficient funds to implement our business plans; higher than anticipated costs associated with the closing of underperforming stores; the inability of manufacturers to deliver products in a timely manner; the impact of regulatory changes in the United States and the countries where our manufacturers are located; the resolution of litigation or regulatory proceedings in which we are or may become involved; our ability to meet our labor needs while controlling costs; and future stock repurchases under our stock repurchase program and future dividend payments. For a more detailed discussion of certain risk factors, see the “Risk Factors” section of our Annual Report on Form 10-K for the fiscal year ended February 2, 2019.
General
Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to provide information to assist the reader in better understanding and evaluating our financial condition and results of operations. We encourage you to read this in conjunction with our Condensed Consolidated Financial Statements and the notes thereto included in Part I, Item 1 of this Quarterly Report on Form 10-Q, as well as our Annual Report on Form 10-K for the fiscal year ended February 2, 2019 as filed with the SEC.
Overview of Our Business
Shoe Carnival, Inc. is one of the nation’s largest family footwear retailers, providing the convenience of shopping at any of our store locations or online at shoecarnival.com. Our stores combine competitive pricing with a fun and promotional, in-store marketing effort that encourages customer participation and injects fun and surprise into every shopping experience. We believe this fun and promotional atmosphere results in various competitive advantages, including increased multiple unit sales; the building of a loyal, repeat customer base; the creation of word-of-mouth advertising; and enhanced sell-through of in-season goods. A similar customer experience is reflected in our e-commerce site through special promotions and limited time sales, along with relevant product stories featured on our home page.
Our objective is to be the destination retailer-of-choice for a wide range of consumers seeking value-priced, current season name brand and private label footwear. Our product assortment includes dress and casual shoes, sandals, boots and a wide assortment of athletic shoes for the entire family in four general categories - women’s, men’s, children’s and athletics. In addition to footwear, our stores carry selected accessory items such as socks, belts, shoe care items, handbags, sport bags, backpacks and wallets. Our e-commerce site offers customers an opportunity to choose from a large selection of products in all of the same categories of footwear with a depth of sizes and colors that may not be available in our stores and introduces our concept to consumers who are new to Shoe Carnival in both existing and new markets.
17
Critical Accounting Policies
We use judgment in reporting our financial results. This judgment involves estimates based in part on our historical experience and incorporates the impact of the current general economic climate and company-specific circumstances. However, because future events and economic conditions are inherently uncertain, our actual results could differ materially from these estimates. Our accounting policies that require more significant judgments include those with respect to merchandise inventories, valuation of long-lived assets, insurance reserves, leases and income taxes. Other than our new accounting policy on leases, which we adopted in the first quarter of fiscal 2019 and is discussed in Note 7 to the Condensed Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q, the accounting policies that require more significant judgment are discussed in our Annual Report on Form 10-K for the fiscal year ended February 2, 2019.
With the exception of our newly adopted accounting policy on leases, there have been no material changes to our critical accounting policies and estimates disclosed in our Annual Report on Form 10-K for the fiscal year ended February 2, 2019. See Note 3 to the Condensed Consolidated Financial Statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q for information on recently issued accounting pronouncements.
Results of Operations Summary Information
|
|
Number of Stores |
|
|
Store Square Footage |
|
|
|
|
|
||||||||||||||||||
|
|
Beginning |
|
|
|
|
|
|
|
|
|
|
End of |
|
|
Net |
|
|
End |
|
|
Comparable |
|
|||||
Quarter Ended |
|
Of Period |
|
|
Opened |
|
|
Closed |
|
|
Period |
|
|
Change |
|
|
of Period |
|
|
Store Sales |
|
|||||||
May 4, 2019 |
|
|
397 |
|
|
|
0 |
|
|
|
2 |
|
|
|
395 |
|
|
|
(22,000 |
) |
|
|
4,246,000 |
|
|
|
(0.2 |
)% |
August 3, 2019 |
|
|
395 |
|
|
|
0 |
|
|
|
2 |
|
|
|
393 |
|
|
|
(16,000 |
) |
|
|
4,230,000 |
|
|
|
1.4 |
% |
November 2, 2019 |
|
|
393 |
|
|
|
1 |
|
|
|
1 |
|
|
|
393 |
|
|
|
1,000 |
|
|
|
4,231,000 |
|
|
|
3.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-to-date |
|
|
397 |
|
|
|
1 |
|
|
|
5 |
|
|
|
393 |
|
|
|
(37,000 |
) |
|
|
4,231,000 |
|
|
|
1.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 5, 2018 |
|
|
408 |
|
|
|
0 |
|
|
|
3 |
|
|
|
405 |
|
|
|
(31,000 |
) |
|
|
4,360,000 |
|
|
|
1.3 |
% |
August 4, 2018 |
|
|
405 |
|
|
|
|
|
|
|
3 |
|
|
|
402 |
|
|
|
(36,000 |
) |
|
|
4,324,000 |
|
|
|
6.7 |
% |
November 3, 2018 |
|
|
402 |
|
|
|
3 |
|
|
|
3 |
|
|
|
402 |
|
|
|
(5,000 |
) |
|
|
4,319,000 |
|
|
|
4.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year-to-date |
|
|
408 |
|
|
|
3 |
|
|
|
9 |
|
|
|
402 |
|
|
|
(72,000 |
) |
|
|
4,319,000 |
|
|
|
4.2 |
% |
Comparable store sales for the periods indicated include stores that have been open for 13 full months after such store’s grand opening prior to the beginning of the period, including those stores that have been relocated or remodeled. Therefore, stores opened or closed during the periods indicated are not included in comparable store sales. We include e-commerce sales in our comparable store sales. Due to our multi-channel retailer strategy, we view e-commerce sales as an extension of our physical stores.
The following table sets forth our results of operations expressed as a percentage of net sales for the periods indicated:
|
Thirteen Weeks Ended November 2, 2019 |
|
|
Thirteen Weeks Ended November 3, 2018 |
|
|
Thirty-nine Weeks Ended November 2, 2019 |
|
|
Thirty-nine Weeks Ended November 3, 2018 |
|
||||
Net sales |
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
Cost of sales (including buying, distribution and occupancy costs) |
|
69.1 |
|
|
|
69.8 |
|
|
|
69.6 |
|
|
|
69.5 |
|
Gross profit |
|
30.9 |
|
|
|
30.2 |
|
|
|
30.4 |
|
|
|
30.5 |
|
Selling, general and administrative expenses |
|
24.3 |
|
|
|
24.3 |
|
|
|
24.2 |
|
|
|
24.4 |
|
Operating income |
|
6.6 |
|
|
|
5.9 |
|
|
|
6.2 |
|
|
|
6.1 |
|
Interest income |
|
(0.1 |
) |
|
|
(0.1 |
) |
|
|
(0.1 |
) |
|
|
0.0 |
|
Income tax expense |
|
1.7 |
|
|
|
1.5 |
|
|
|
1.3 |
|
|
|
1.5 |
|
Net income |
|
5.0 |
% |
|
|
4.5 |
% |
|
|
5.0 |
% |
|
|
4.6 |
% |
18
Executive Summary for Third Quarter Ended November 2, 2019
During the third quarter of fiscal 2019, we achieved a comparable store sales increase of 3.5%, which was in addition to the 4.5% comparable store sales increase in the third quarter of fiscal 2018. Our broad-based sales growth, which was across all product categories, geographies, and sales channels, was primarily driven by non-athletic sales. Fiscal year 2019 marked the 17th consecutive year we have recognized a comparable store sales increase during the month of August, our peak back-to-school season. During the third quarter of fiscal 2019, our brick-and-mortar store and e-commerce traffic and store conversion increased, which also contributed to the $5.5 million increase in net sales year-over-year. We ended the quarter with inventory up 1.4% on a per-store basis as we continued to purchase inventory ahead of any new tariffs that might go into effect in the future.
Highlights for the third quarter of fiscal 2019 and a brief discussion of some key initiatives are as follows:
• |
Net sales increased 2.0% to $274.6 million, compared to the third quarter last year. |
• |
Diluted earnings per share was a quarterly record of $0.94, a 23.7% increase over the third quarter of fiscal 2018. |
• |
Gross profit margin for the third quarter increased 0.7% to 30.9% compared to 30.2% in the third quarter of fiscal 2018. This was driven by an increase in sales of women’s fashion product, which typically carry a higher margin, along with the leveraging effect of higher sales on lower distribution costs. |
• |
We purchased 521,800 shares of our common stock during the third quarter of fiscal 2019 at a total cost of $16.9 million. |
• |
We ended the quarter with $33.7 million in cash and cash equivalents and no outstanding debt. |
• |
We continue to invest in our Customer Relationship Management (“CRM”) program, and our initial implementation of CRM was placed into service during the third quarter of fiscal 2019. We believe that our holistic approach to CRM will be a sales driver and that the data received and the insight our real estate team and merchants are gaining as a result of our CRM program will allow us to better merchandise our stores, market to specific customers and aid in identifying new store opportunities. |
• |
We believe early results of our CRM program have enabled us to grow our Shoe Perks customer loyalty membership to over 23 million members at the end of the third quarter of fiscal 2019, an 11% increase over the third quarter of the prior year. Additionally, we experienced a 61% increase in Gold membership status as of the end of the third quarter of fiscal 2019 compared to as of the end of the third quarter of the prior year. During the first nine months of fiscal 2019, Gold members spent on average over $15 more per transaction than basic members spent per transaction. As we continue to leverage our CRM capabilities, we believe we will continue to convert additional loyalty members to Gold status and grow our active shopper database. |
• |
We expect to open six to eight new stores in fiscal 2020 within our existing 35-state geographic footprint, leading to flat to slightly positive net store growth in fiscal 2020. |
Results of Operations for the Third Quarter Ended November 2, 2019
Net Sales
Net sales increased $5.5 million to $274.6 million during the third quarter of fiscal 2019, a 2.0% increase over the prior year’s third quarter net sales of $269.2 million. Of this change in net sales, $9.2 million was attributable to the 3.5% increase in comparable store sales and $1.2 million was attributable to the four new stores opened since the beginning of the third quarter of fiscal 2018. These increases were partially offset by a loss in sales of $4.2 million from the 13 stores closed over the same period and a decrease in sales of $0.7 million year-over-year attributable to our other non-comparable stores. The increase in comparable store sales, including e-commerce sales, was primarily driven by higher traffic and store conversion.
Gross Profit
Gross profit increased $3.5 million to $84.7 million during the third quarter of fiscal 2019 compared to gross profit of $81.2 million for the third quarter of fiscal 2018 primarily due to higher sales. Our gross profit margin increased to 30.9% compared to 30.2% in the third quarter of fiscal 2018. The increased profit margin was positively impacted by an increase in sales of women’s non-athletic product, which typically carry a higher margin, lower distribution costs and the leveraging of expenses against a higher sales base.
19
Selling, General and Administrative Expenses
Selling, general and administrative expenses increased $1.4 million in the third quarter of fiscal 2019 to $66.6 million compared to $65.2 million in the third quarter of fiscal 2018. As a percentage of sales, these expenses remained flat at 24.3% compared to the third quarter of fiscal 2018. Significant changes in selling, general and administrative expenses for the third quarter included increases in payroll, incentive compensation, employee benefits and store closing costs, which were partially offset by decreases in equity compensation, depreciation and advertising expenses and the impact of operating fewer stores during the quarter. Additionally, during the third quarter of fiscal 2018, we recorded a net gain of $911,000 associated with insurance recoveries related to our Puerto Rico operations, which reduced selling, general and administrative expenses in that year.
Store closing costs included in selling, general and administrative expenses were $639,000 in the third quarter of fiscal 2019 and $580,000 in the third quarter last year. We closed one store in the third quarter of 2019 and three stores in the third quarter of fiscal 2018. Included in store closing costs were non-cash impairments of fixed assets of $561,000 on three stores recorded during the third quarter of fiscal 2019. There were no impairments of long-lived assets recorded in the same prior year period.
Pre-opening expenses included in selling, general and administrative expenses were $43,000 in the third quarter of fiscal 2019 compared to $108,000 in the third quarter of fiscal 2018. We opened one new store in the third quarter of fiscal 2019 compared to three new stores in the third quarter of fiscal 2018. Pre-opening costs, such as advertising, payroll and supplies, incurred prior to the opening of a new store are charged to expense in the period in which they are incurred. The total amount of pre-opening expense incurred will vary by store depending on the specific market and the promotional activities involved.
Income Taxes
The effective income tax rate for the third quarter of fiscal 2019 was 24.9% as compared to 25.9% for the same period in fiscal 2018. The lower tax rate in the quarter was primarily driven by the reversal of a valuation allowance associated with our Puerto Rico operations.
Results of Operations for the Nine-Month Period Ended November 2, 2019
Net Sales
Net sales increased $1.7 million to $796.7 million for the nine-month period ended November 2, 2019, a 0.2% increase compared to net sales of $795.0 million for the nine-month period ended November 3, 2018. Of this change in net sales, $12.5 million was attributable to the 1.6% increase in comparable store sales and $3.9 million was attributable to the four new stores opened since the beginning of fiscal 2018. These increases were partially offset by a loss in sales of $12.4 million from the 19 stores closed over the same period and a decrease in sales of $2.3 million year-over-year attributable to our other non-comparable stores.
Gross Profit
Gross profit decreased $357,000 to $242.0 million during the first nine months of fiscal 2019 compared to gross profit of $242.3 million for the first nine months of fiscal 2018, as increased sales and lower merchandise costs were more than offset by higher occupancy costs. The gross profit margin for the first nine months of fiscal 2019 decreased to 30.4% from 30.5% in the comparable prior year period primarily due to the increase in occupancy costs resulting from higher property taxes and common area maintenance passed through from landlords. Additionally, occupancy expense was lower during the first nine months of fiscal 2018 as a result of a $1.0 million lease termination benefit recognized for two stores in Puerto Rico where the landlord failed to make contractually required repairs.
Selling, General and Administrative Expenses
Selling, general and administrative expenses decreased $1.5 million in the first nine months of fiscal 2019 to $192.5 million compared to $194.1 million in the same period last year. As a percentage of sales, these expenses decreased to 24.2% in the first nine months of fiscal 2019 from 24.4% in the first nine months of fiscal 2018. The overall decrease in selling, general and administrative expenses during the first nine months of fiscal 2019 was primarily due to a decrease in incentive and stock-based compensation, lower depreciation expense, lower store closing costs and the impact of operating fewer stores during the first nine months of fiscal 2019. These decreases were partially offset by higher store level payroll and benefit costs recognized in the first nine months of fiscal 2019 compared to the first nine months of fiscal 2018 and the net gain associated with insurance recoveries recognized in the first nine months of fiscal 2018.
20
Store closing costs included in selling, general and administrative expenses were $1.1 million in the first nine months of fiscal 2019 and $1.9 million in the first nine months of last year. We closed five stores in the first nine months of fiscal 2019 and nine stores in the first nine months of fiscal 2018. Included in store closing costs were non-cash impairments of fixed assets of $604,000 on four stores recorded during the first nine months of fiscal 2019. There were no impairments of long-lived assets recorded during the first nine months of fiscal 2018.
Pre-opening expenses included in selling, general and administrative expenses were $43,000 in the first nine months of fiscal 2019 and $112,000 in the first nine months of fiscal 2018. We opened one new store in the first nine months of fiscal 2019 compared to three new stores in the first nine months of fiscal 2018. Pre-opening costs, such as advertising, payroll and supplies, incurred prior to the opening of a new store are charged to expense in the period in which they are incurred. The total amount of pre-opening expense incurred will vary by store depending on the specific market and the promotional activities involved.
Income Taxes
The effective income tax rate for the first nine months of fiscal 2019 was 20.9% compared to 24.2% for the same period in fiscal 2018. The change in the effective tax rate for the first nine months of fiscal 2019 was primarily due to the third quarter reversal of a valuation allowance and a $1.9 million tax benefit related to the vesting of stock-based compensation recognized during the first quarter of fiscal 2019. Our provision for income tax expense is based on the current estimate of our annual effective tax rate and is adjusted as necessary for quarterly events. For the full year of fiscal 2019, we expect our tax rate to be approximately 21.3% compared to 24.3% last year. The reduction in our expected annual tax rate for fiscal 2019 is primarily the result of the reversal of the valuation allowance and the tax benefit related to the vesting of stock-based compensation described above.
Liquidity and Capital Resources
Our primary sources of liquidity are cash and cash equivalents on hand, cash generated from operations and availability under our credit facility. We believe these resources will be sufficient to fund our cash needs, as they arise, for at least the next 12 months. Our primary uses of cash are for working capital, which are principally inventory purchases; store initiatives; potential dividend payments; potential share repurchases under our share repurchase program; the financing of capital projects, including investments in new systems and various other commitments and obligations.
Cash Flow - Operating Activities
Our net cash provided by operating activities was $28.0 million in the first nine months of fiscal 2019 compared to $37.8 million in the first nine months of fiscal 2018. These amounts reflect our income from operations adjusted for non-cash items and working capital changes. The $9.7 million decrease in operating cash flow was primarily due to the timing of payments for inventory and payments related to developing our CRM and order management projects, which are hosted arrangements. The current ratio was 2.6 as of November 2, 2019 compared to 4.2 as of November 3, 2018. This decrease was primarily due to classifying a portion of our operating lease liabilities as current in fiscal 2019 due to the adoption of the new lease accounting guidance.
Cash Flow - Investing Activities
Our cash outflows for investing activities are primarily for capital expenditures. During the first nine months of fiscal 2019, we expended $15.1 million for the purchase of property and equipment, of which approximately $7 million was for the purchase of our corporate headquarters and the remainder was for remodels of existing stores, investments in technology and normal asset replacement activities. During the first nine months of fiscal 2018, we expended $5.0 million for the purchase of property and equipment, primarily related to remodels of existing stores, investments in technology and normal asset replacement activities.
Cash Flow - Financing Activities
Our cash outflows for financing activities were primarily for cash dividend payments, share repurchases and payments on our credit facility described below. Shares of our common stock can be either acquired as part of a publicly announced repurchase program or withheld by us in connection with employee payroll tax withholding upon the vesting of equity awards. Our cash inflows from financing activities have represented purchases under our Employee Stock Purchase Plan and borrowings under our credit facility.
During the first nine months of fiscal 2019, net cash used in financing activities was $46.3 million compared to $42.8 million in the first nine months of fiscal 2018. The increase in net cash used in financing activities was primarily due to a $10.7 million increase for shares withheld upon the vesting of equity awards and an $873,000 increase in dividends paid during the first nine months of fiscal 2019 compared to the first nine months of fiscal 2018, partially offset by a $8.1 million decrease in common stock repurchased in the first nine months of fiscal 2019 compared to the first nine months of fiscal 2018.
21
Capital Expenditures
Capital expenditures for fiscal 2019, including actual expenditures during the first nine months, are expected to be between $18 million and $19 million, with approximately $11 million to be used for one new store, relocations, remodels and the purchase of our corporate headquarters, which we purchased in the first quarter of fiscal 2019 for $7 million. The remaining capital expenditures are expected to be, or have been, incurred for other store improvements, continued investments in technology and normal asset replacement activities. Lease incentives to be received from landlords during fiscal 2019, including actual amounts received during the first nine months, are expected to be approximately $1.9 million. The actual amount of cash required for capital expenditures for store operations depends in part on the number of new stores opened and relocated, the amount of lease incentives, if any, received from landlords and the number of stores remodeled.
Store Openings and Closings
Increasing market penetration by opening new stores has historically been a key component of our growth strategy, and our focus continues to be on generating positive long-term financial performance for our store portfolio. As we leverage customer data from our CRM program, and as more attractive real estate opportunities become available, we will continue to pursue opportunities for brick-and-mortar store growth across existing large and mid-size markets. In fiscal 2020, we expect to open six to eight new stores within our existing 35-state geographic footprint, and we expect flat to slightly positive net store growth. The opening of new stores is dependent upon, among other things, the availability of desirable locations, the negotiation of acceptable lease terms and general economic and business conditions affecting consumer spending in areas we target for expansion. We utilize a formal review process in our evaluation of potential new store sites as well as for decisions surrounding leases on existing store locations. Our approach is both qualitative and quantitative in nature. We look to continually enhance this process with tools such as real estate software used for portfolio analysis that aid in identifying viable locations for future expansion and identifying potential store closings and relocations, as well as additional information we learn about customers from our CRM program.
We opened one store in the first nine months of fiscal 2019 and do not expect to open any new stores in the fourth quarter of fiscal 2019. Pre-opening expenses, including rent, freight, advertising, salaries and supplies, are presently expected to total approximately $43,000 for fiscal 2019. During fiscal 2018, we opened three new stores and expended $288,000 on pre-opening expenses, or an average of $96,000 per store.
We closed five stores during the first nine months of fiscal 2019. There are no expected store closures for the fourth quarter of fiscal 2019. Over the past several years, we have analyzed our entire portfolio of stores, with a concentration on underperforming stores, to meet our long-term goal of increasing shareholder value through increasing operating income. Our objective is to identify and address underperforming stores that produce low or negative contribution and either renegotiate lease terms, relocate or close the stores. Even though this could reduce our overall net sales volume, we believe this strategy has realized, and will continue to realize, long-term improvement in operating income and diluted earnings per share. Depending upon the results of lease negotiations with certain landlords of underperforming stores, we may increase or decrease the number of store closures in future periods. The timing and actual amount of expense recorded in closing a store can vary significantly depending, in part, on the period in which management commits to a closing plan, the remaining basis in the fixed assets to be disposed of at closing, and the amount of any lease buyout. We will continue to review our store portfolio based on our view of the internal and external opportunities and challenges in the marketplace.
Dividends
On September 19, 2019, our Board of Directors approved the payment of our third quarter cash dividend to our shareholders. The dividend of $0.085 per share was paid on October 21, 2019 to shareholders of record as of the close of business on October 7, 2019.
The declaration and payment of any future dividends are at the discretion of the Board of Directors and will depend on our results of operations, financial condition, business conditions and other factors deemed relevant by our Board of Directors. Our Credit Agreement (as defined below) permits the payment of cash dividends as long as no default or event of default exists under the credit agreement both immediately before and immediately after giving effect to the cash dividends, and the aggregate amount of cash dividends for a fiscal year do not exceed $10.0 million.
Credit Facility
On March 27, 2017, we entered into a second amendment of our current unsecured credit agreement (the “Credit Agreement”) to extend the expiration date by five years to March 27, 2022 and to renegotiate certain terms and conditions. The Credit Agreement, as amended, continues to provide for up to $50.0 million in cash advances and commercial and standby letters of credit with borrowing limits based on eligible inventory, which amount may be increased from time to time by up to an additional $50.0 million, without the consent of any lender, if certain conditions are met. The Credit Agreement contains covenants which stipulate: (1) Total Shareholders’ Equity (as defined in the Credit Agreement) will not fall below $250.0 million at the end of each fiscal quarter; (2) the ratio of funded debt plus three times rent to EBITDA (as defined in the Credit Agreement) plus rent will not exceed 2.5 to 1.0; (3) the aggregate amount of cash dividends for a fiscal year will not exceed $10.0 million; and (4) distributions in the form of redemptions of Equity Interests (as defined
22
in the Credit Agreement) can be made solely with cash on hand so long as before and immediately after such distributions there are no revolving loans outstanding under the Credit Agreement. We were in compliance with these covenants as of November 2, 2019. Should a default condition be reported, the lenders may preclude additional borrowings and call all loans and accrued interest at their discretion. The credit facility bears interest, at our option, at (1) the agent bank’s prime rate as defined in the Credit Agreement plus 1%, with the prime rate defined as the greater of (a) the Federal Fund rate plus 0.50% or (b) the interest rate announced from time to time by the agent bank as its “prime rate” or (2) LIBOR plus 1.25% to 2.50%, depending on our achievement of certain performance criteria. A commitment fee is charged at 0.20% to 0.35% per annum, depending on our achievement of certain performance criteria, on the unused portion of the bank group’s commitment. There were no borrowings outstanding under the credit facility and letters of credit outstanding were $1.2 million at November 2, 2019. As of November 2, 2019, $48.8 million was available to us for additional borrowings under the credit facility.
Share Repurchase Program
On December 13, 2018, our Board of Directors authorized a new share repurchase program for up to $50.0 million of outstanding common stock, effective January 1, 2019. The purchases may be made in the open market or through privately negotiated transactions from time to time through December 31, 2019 and in accordance with applicable laws, rules and regulations. The share repurchase program may be amended, suspended or discontinued at any time and does not commit us to repurchase shares of our common stock. We have funded, and intend to continue to fund, the share repurchase program from cash on hand, and any shares acquired will be available for stock-based compensation awards and other corporate purposes. The actual number and value of the shares to be purchased will depend on the performance of our stock price and other market conditions.
During the third quarter of fiscal 2019, we repurchased 521,800 shares of common stock at a total cost of $16.9 million under the new share repurchase program. During the first nine months of fiscal 2019, we repurchased 932,968 shares of common stock at a total cost of $30.9 million under the share repurchase program. The amount that remained available under the share repurchase program at November 2, 2019 was $19.1 million.
Seasonality and Quarterly Results
Our quarterly results of operations have fluctuated, and are expected to continue to fluctuate in the future, primarily as a result of seasonal variances and the timing of sales and costs associated with opening new stores and closing underperforming stores. Non-capital expenditures, such as advertising and payroll incurred prior to the opening of a new store, are charged to expense as incurred. The timing and actual amount of expense recorded in closing an individual store can vary significantly depending, in part, on the period in which management commits to a closing plan, the remaining basis in the fixed assets to be disposed at closing and the amount of any lease buyout. Therefore, our results of operations may be adversely affected in any quarter in which we incur pre-opening expenses related to the opening of new stores or incur store closing costs related to the closure of existing stores.
We have three distinct peak selling periods: Easter, back-to-school and Christmas. To prepare for our peak shopping seasons, we must order and keep in stock significantly more merchandise than we would carry during other parts of the year. Any unanticipated decrease in demand for our products during these peak shopping seasons could require us to sell excess inventory at a substantial markdown, which could reduce our net sales and gross margins and negatively affect our profitability. Our operating results depend significantly upon the sales generated during these periods.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to market risk in that the interest payable under our credit facility is based on variable interest rates and therefore is affected by changes in market rates. We do not use interest rate derivative instruments to manage exposure to changes in market interest rates. We had no borrowings under our credit facility during the third quarter of fiscal 2019, and a 1% change in the weighted average interest rate charged under our credit facility would not have yielded a material fluctuation of interest expense for the nine months ended November 2, 2019.
ITEM 4. CONTROLS AND PROCEDURES
Our Chief Executive Officer and Chief Financial Officer have concluded, based on their evaluation as of November 2, 2019, that our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and include controls and procedures designed to ensure that information required to be disclosed by us in such reports is accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
There have been no significant changes in our internal control over financial reporting that occurred during the quarter ended November 2, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
23
SHOE CARNIVAL, INC.
There have been no material changes to the risk factors set forth in our Annual Report on Form 10-K for the fiscal year ended February 2, 2019.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Issuer Purchases of Equity Securities
Period |
|
Total Number of Shares Purchased (1) |
|
|
Average Price Paid per Share |
|
|
Total Number Of Shares Purchased as Part of Publicly Announced Programs (2) |
|
|
Approximate Dollar Value of Shares that May Yet Be Purchased Under Programs (2) |
|
||||
August 4, 2019 to August 31, 2019 |
|
|
0 |
|
|
$ |
0 |
|
|
|
0 |
|
|
$ |
35,988,000 |
|
September 1, 2019 to October 5, 2019 |
|
|
375,693 |
|
|
$ |
31.97 |
|
|
|
373,260 |
|
|
$ |
24,055,000 |
|
October 6, 2019 to November 2, 2019 |
|
|
149,265 |
|
|
$ |
33.45 |
|
|
|
148,540 |
|
|
$ |
19,085,000 |
|
|
|
|
524,958 |
|
|
|
|
|
|
|
521,800 |
|
|
|
|
|
(1) |
Total number of shares purchased includes 3,158 shares withheld by us in connection with employee payroll tax withholding upon the vesting of restricted stock awards. |
(2) |
On December 13, 2018, our Board of Directors authorized a new share repurchase program for up to $50.0 million of our outstanding common stock, effective January 1, 2019 and expiring on December 31, 2019. |
EXHIBIT INDEX
|
|
|
|
Incorporated by Reference To |
||||||
Exhibit No. |
|
Description |
|
Form |
|
Exhibit |
|
Filing Date |
|
Filed Herewith |
3-A |
|
Amended and Restated Articles of Incorporation of Registrant |
|
8-K |
|
3-A |
|
06/14/2013 |
|
|
3-B |
|
|
8-K |
|
3-B |
|
06/14/2013 |
|
|
|
31.1 |
|
|
|
|
|
|
|
|
X |
|
31.2 |
|
|
|
|
|
|
|
|
X |
|
32.1 |
|
|
|
|
|
|
|
|
X |
|
32.2 |
|
|
|
|
|
|
|
|
X |
|
101 |
|
The following materials from Shoe Carnival, Inc.’s Quarterly Report on Form 10-Q for the quarter ended November 2, 2019, formatted in XBRL (Extensible Business Reporting Language): (1) Condensed Consolidated Balance Sheets, (2) Condensed Consolidated Statements of Income, (3) Condensed Consolidated Statements of Shareholders’ Equity, (4) Condensed Consolidated Statements of Cash Flows, and (5) Notes to Condensed Consolidated Financial Statements. |
|
|
|
|
|
|
|
X |
24
SHOE CARNIVAL, INC.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed, on its behalf by the undersigned thereunto duly authorized.
Date: December 5, 2019 |
SHOE CARNIVAL, INC. |
|
(Registrant) |
|
By: /s/ W. Kerry Jackson (Duly Authorized Officer and Principal Financial Officer) |
25
Exhibit 31.1
SHOE CARNIVAL, INC.
CERTIFICATION PURSUANT TO RULE 13a-14(a)/15d-14(a) OF THE SECURITIES
EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO SECTION 302 OF THE
SARBANES-OXLEY ACT OF 2002
I, Clifton E. Sifford, certify that:
1. |
I have reviewed this quarterly report on Form 10-Q of Shoe Carnival, Inc.; |
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. |
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
(a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
(b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
(c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
(d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. |
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions): |
|
(a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
(b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: December 5, 2019 |
By: /s/ Clifton E. Sifford |
Exhibit 31.2
SHOE CARNIVAL, INC.
CERTIFICATION PURSUANT TO RULE 13a-14(a)/15d-14(a) OF THE SECURITIES
EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO SECTION 302 OF THE
SARBANES-OXLEY ACT OF 2002
I, W. Kerry Jackson, certify that:
1. |
I have reviewed this quarterly report on Form 10-Q of Shoe Carnival, Inc.; |
2. |
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. |
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. |
The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
|
(a) |
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
|
(b) |
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
|
(c) |
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
|
(d) |
Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. |
The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions): |
|
(a) |
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
|
(b) |
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: December 5, 2019 |
By: /s/ W. Kerry Jackson |
Exhibit 32.1
CERTIFICATION PURSUANT TO 18 U.S.C.
SECTION 1350,
AS ADOPTED PURSUANT TO SECTION
906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Shoe Carnival, Inc. (the “Company”) on Form 10-Q for the period ending November 2, 2019 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Clifton E. Sifford, Vice Chairman and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
1. |
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
2. |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: December 5, 2019 |
By: /s/ Clifton E. Sifford |
Exhibit 32.2
CERTIFICATION PURSUANT TO 18 U.S.C.
SECTION 1350,
AS ADOPTED PURSUANT TO SECTION
906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Shoe Carnival, Inc. (the “Company”) on Form 10-Q for the period ending November 2, 2019 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, W. Kerry Jackson, Senior Executive Vice President, Chief Financial and Administrative Officer and Treasurer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
1. |
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
2. |
The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
Date: December 5, 2019 |
By: /s/ W. Kerry Jackson |
Revenue |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 02, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue From Contract With Customer [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenue |
Note 6 – Revenue Disaggregation of Revenue by Product Category
Revenue is disaggregated by product category below. Net sales and percentage of net sales for the thirteen and thirty-nine weeks ended November 2, 2019 and November 3, 2018 were as follows:
Returns and Refunds Our policy is to allow customers to exchange or return products for a refund within a limited period of time. We have established a returns allowance based upon historical experience in order to estimate these transactions. This allowance is recorded as a reduction in sales with a corresponding refund liability recorded in accrued and other liabilities. The estimated cost of merchandise inventory is recorded as a reduction to cost of sales and an increase in merchandise inventories. At each of November 2, 2019 and February 2, 2019, approximately $600,000 of refund liabilities and $410,000 of right of return assets associated with estimated product returns were recorded in our condensed consolidated balance sheets. At November 3, 2018, approximately $706,000 of refund liabilities and $474,000 of right of return assets associated with estimated product returns were recorded in our condensed consolidated balance sheet. Contract Liabilities We sell gift cards in our brick-and-mortar stores and through our e-commerce and mobile platforms. Gift card purchases are recorded as an increase to contract liabilities at the time of purchase and a decrease to contract liabilities when a customer redeems a gift card. Estimated breakage is determined based on historical breakage percentages and recognized as revenue based on expected gift card usage. We do not record breakage revenue when escheat liability to relevant jurisdictions exists. At November 2, 2019, February 2, 2019 and November 3, 2018, approximately $1.1 million, $1.6 million and $1.2 million, respectively, of contract liabilities associated with unredeemed gift cards were recorded in our condensed consolidated balance sheets. We expect the revenue associated with these liabilities to be recognized in proportion to the pattern of customer redemptions within two years. Breakage revenue associated with our gift cards of $29,000 and $91,000 was recognized in net sales during the thirteen and thirty-nine weeks ended November 2, 2019, respectively. Breakage revenue associated with our gift cards of $34,000 and $111,000 was recognized in net sales during the thirteen and thirty-nine weeks ended November 3, 2018, respectively. We offer our customers the opportunity to enroll in our Shoe Perks loyalty rewards program (“Shoe Perks”), which accrues points and provides customers with the opportunity to earn rewards. Points under Shoe Perks are earned primarily by making purchases either in-store or through our online platform. Once a certain threshold of accumulated points is reached, the customer earns a reward certificate, which is redeemable at any of our stores or online. When a Shoe Perks customer makes a purchase, we allocate the transaction price between the goods and the loyalty reward points based on the relative standalone selling price. The portion allocated to the material right is recorded as a contract liability for rewards that are expected to be redeemed. We then recognize revenue based on an estimate of when customers exercise their rights to redeem the rewards, which incorporates an estimate of points expected to expire using historical rates. At November 2, 2019, February 2, 2019 and November 3, 2018, approximately $533,000, $245,000 and $286,000, respectively, of contract liabilities associated with loyalty rewards were recorded in our condensed consolidated balance sheets. We expect the revenue associated with these liabilities to be recognized in proportion to the pattern of customer redemptions in less than one year. Deferred revenue associated with our loyalty program of $632,000 and $1.5 million was recognized in net sales during the thirteen and thirty-nine weeks ended November 2, 2019, respectively. Deferred revenue associated with our loyalty program of $473,000 and $1.1 million was recognized in net sales during the thirteen and thirty-nine weeks ended November 3, 2018, respectively.
|
Stock-Based Compensation (Tables) |
9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Nov. 02, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Restricted Stock Awards Transactions |
The following table summarizes transactions for our restricted stock awards pursuant to our stock-based compensation plans:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of SARs Activity |
The following table summarizes the SARs activity:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of SARs Assumptions |
The fair value was estimated using a trinomial lattice model with the following assumptions:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restricted Stock Units and Performance Stock Units [Member] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Stock Compensation Expense |
The following table summarizes information regarding stock-based compensation expense recognized for restricted stock awards, restricted stock units and performance stock units:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stock Appreciation Rights (SARs) [Member] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Stock Compensation Expense |
The following table summarizes information regarding stock-based compensation expense recognized for SARs:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Restricted Stock Units and Performance Stock Units [Member] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Restricted Stock Awards Transactions |
The following table summarizes transactions for our restricted stock units and performance stock units pursuant to the 2017 Plan:
|
Undiscounted Cash Flows to Operating Lease Liabilities on Consolidated Balance Sheet (Details) - USD ($) $ in Thousands |
Nov. 02, 2019 |
Feb. 03, 2019 |
Feb. 02, 2019 |
Nov. 03, 2018 |
---|---|---|---|---|
Leases [Abstract] | ||||
2019 (excluding the first nine fiscal months) | $ 20,214 | |||
2020 | 55,232 | |||
2021 | 55,167 | |||
2022 | 47,956 | |||
2023 | 41,335 | |||
Thereafter to 2034 | 87,019 | |||
Total undiscounted lease payments | 306,923 | |||
Less: Imputed interest | 62,304 | |||
Total operating lease liabilities | 244,619 | $ 251,700 | ||
Current portion of operating lease liabilities | 42,481 | $ 0 | $ 0 | |
Long-term portion of operating lease liabilities | $ 202,138 | $ 0 | $ 0 |
Revenue (Narrative) (Details) - USD ($) |
3 Months Ended | 9 Months Ended | |||
---|---|---|---|---|---|
Nov. 02, 2019 |
Nov. 03, 2018 |
Nov. 02, 2019 |
Nov. 03, 2018 |
Feb. 02, 2019 |
|
Revenue From Contract With Customer [Abstract] | |||||
Refund liabilities | $ 600,000 | $ 706,000 | $ 600,000 | $ 706,000 | |
Return assets | 474,000 | 474,000 | $ 410,000 | ||
Contract liabilities associated with unredeemed gift cards | 1,100,000 | 1,200,000 | 1,100,000 | 1,200,000 | 1,600,000 |
Breakage revenue | 29,000 | 34,000 | 91,000 | 111,000 | |
Contract liabilities associated with loyalty rewards | 533,000 | 286,000 | 533,000 | 286,000 | $ 245,000 |
Deferred revenue | $ 632,000 | $ 473,000 | $ 1,500,000 | $ 1,100,000 |
CONDENSED CONSOLIDATED STATEMENTS OF INCOME - USD ($) shares in Thousands, $ in Thousands |
3 Months Ended | 9 Months Ended | ||
---|---|---|---|---|
Nov. 02, 2019 |
Nov. 03, 2018 |
Nov. 02, 2019 |
Nov. 03, 2018 |
|
Income Statement [Abstract] | ||||
Net sales | $ 274,645 | $ 269,181 | $ 796,676 | $ 794,992 |
Cost of sales (including buying, distribution and occupancy costs) | 189,911 | 187,963 | 554,707 | 552,666 |
Gross profit | 84,734 | 81,218 | 241,969 | 242,326 |
Selling, general and administrative expenses | 66,584 | 65,202 | 192,537 | 194,063 |
Operating income | 18,150 | 16,016 | 49,432 | 48,263 |
Interest income | (163) | (273) | (580) | (392) |
Interest expense | 34 | 37 | 155 | 113 |
Income before income taxes | 18,279 | 16,252 | 49,857 | 48,542 |
Income tax expense | 4,553 | 4,206 | 10,426 | 11,766 |
Net income | $ 13,726 | $ 12,046 | $ 39,431 | $ 36,776 |
Net income per share: | ||||
Basic | $ 0.95 | $ 0.80 | $ 2.71 | $ 2.40 |
Diluted | $ 0.94 | $ 0.76 | $ 2.66 | $ 2.36 |
Weighted average shares: | ||||
Basic | 14,404 | 15,071 | 14,544 | 15,282 |
Diluted | 14,556 | 15,812 | 14,826 | 15,544 |
Description of Business and Basis of Presentation |
9 Months Ended |
---|---|
Nov. 02, 2019 | |
Organization Consolidation And Presentation Of Financial Statements [Abstract] | |
Description of Business and Basis of Presentation |
Note 1 – Description of Business and Basis of Presentation Shoe Carnival, Inc. is one of the nation’s largest family footwear retailers, providing the convenience of shopping at any of our store locations or online. We offer customers a broad assortment of moderately-priced dress, casual and athletic footwear for men, women and children with an emphasis on national name brands. We differentiate our retail concept from our competitors by our distinctive, fun and promotional marketing efforts. We are an Indiana corporation that was initially formed in Delaware in 1993 and reincorporated in Indiana in 1996. References to “Shoe Carnival,” “we,” “us,” “our” and the “Company” in this Quarterly Report on Form 10-Q refer to Shoe Carnival, Inc. and its subsidiaries. In our opinion, the accompanying Unaudited Condensed Consolidated Financial Statements and notes have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”) for interim financial information and contain all normal recurring adjustments necessary to present fairly our financial position and the results of our operations and our cash flows for the periods presented. Certain information and disclosures normally included in the notes to Condensed Consolidated Financial Statements have been condensed or omitted according to the rules and regulations of the SEC, although we believe that the disclosures are adequate to make the information presented not misleading. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year. The Unaudited Condensed Consolidated Financial Statements should be read in conjunction with the audited Consolidated Financial Statements and the notes thereto contained in our Annual Report on Form 10-K for the fiscal year ended February 2, 2019. |
Recently Issued Accounting Pronouncements (Details) - USD ($) $ in Thousands |
Nov. 02, 2019 |
Feb. 03, 2019 |
Feb. 02, 2019 |
Nov. 03, 2018 |
---|---|---|---|---|
New Accounting Pronouncements And Changes In Accounting Principles [Abstract] | ||||
Operating Lease, Liability | $ 244,619 | $ 251,700 | ||
Operating lease right-of-use assets | $ 222,148 | 25,800 | $ 0 | $ 0 |
Capital Lease Obligations | $ 2,600 |
FYQ8)K((Y2@T@C/I;AW&?,.>FYU85
MK!VRNN;<]-RB@]7&]Y-**9_6R*K2N9QX
T)(XBOVJ0T"Q'SN0-&B!
M(H!0L% 6;.$X1OQ206)>',@*TF8=QR8UI#G&@@D7$N&8]N-
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M19+/B&YU))UA9G\3J:4486D\Q0J(/4DH"U3G2ZU Z![['N/XA<0?+>9_,YE
M,WU+:M>'ERV].)O;;JX,=Y?>[%)DHTDPRTB:HY\.O,2*S#@JBNP3;-J/9,[N
M@GE&+K0>\M__P#<6GW'?7[<0FB-"WD.\DU-H8VG8\7W@*X+!X7V@^NYDK?EH
M*=2?@+VST;_M=*-.'$-<@>?">&+<$0YI/'23
M)J:3)\G%GJ0 %&5[$M(/G]X>V%9 BA7B<;J#/<:%0CPHQ(-"/)0YD=XGNM7UY+K>_!3
MM8CT9B[WJ/S5FCL-4U&+-PL+L^J]/(S4ICQ<3",9'?+8;YO#:5C7%$;NXB KR4,=CGU'2[[ 1+D1XO-<;M Y-LD[T1OX'=\@=
M@O??+6\R03;=&$DM.,G;R $!UAL;*J9GO:!\%98S?7PE.G.7M.LO%;YR:VJW
MWX#KJTKZ:00MCVQZI6!(H;$<,6&]I@@2B;9R'R5=$IJA#PC91<]SUY@0=_1L
M R>]L1'71-XC8JMN:0V#F 94V-ZQ7BV31-.8!!A3Y/C+-_TA8U^,$!4VW,ZG
M<[*+LEYA=S2"AM=SUF/,Y0K +%LXB;ATCN9(9]$+B [$7?%
M14F7(U)LM"@8)2J"I-QP+O63;,!#F0RF ZG:I#_GH[ICQ^)6M$J0I!N(0D34
MJQ6L]J,(F6)5>Y+%2%'81$6TVI1L\D)B\[1V[J6-G) XW41"_Z)'YD&!1-:!
MXR9\F$6' T%GVT
ME?4B8E7WG>QX+ R?7 QZBM@E PI:[C4-<\>01;!I@.93J/5N.
MD_%C3L7[M7SNQLOJ^N5RE9 RK&C;.8YS"]/-0@PS-('] 'L^C@7# C)BMIY\W!V$X;4& X&X[47
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MPMB[AU=;>J6^/TRJ! !M%OK0:[)T?(0;R]V'V@0V!,1,\1G!\:'P0&ALY !9W;:\#+T[=B%')0"VDM W\!:2Y@-8;7/T
M .2\W(A5??!@29TY"@5J1$$&!#M5U$K-6)9W*.2'XI7*"K:2&%#?JYFDA:)J
MY:8PH,3*#5_H0P=+JLQ1)) V"&/TVEA$0>:5(6SJ6T"^<(6CN-K&@(Z(*MYC
MD*FQ'@WZ0EAMQBXZ.-"R&"7Q6CHZT&^598<[^9C=FW]$07A F1C<#FSQ*G/]@-G2R^$[VS#8::W
M6'@N"\31S\>N%ZS[(/86 ZC$,ND\N*A<,6KTLN6*3P>PZ>G)N:L5E@Z1Y'=*
MP478G#\F$J.IC!XQ6CE$]Z^7/ID[
MIR!6\L"DBE5W.-AU!&[^ HK"T20=+^*QT:VH$7^9#C-B(8$#KGLYCT.)IF6F
MG__R3>_I>K&E1J*Y%;;C;&'P%V%B3&.K$7=->_WWR!,!$"S8Y$F>+\-1[,[Q
M[)N8-8V[=JLA;C_M;KMUF%I^D%U]\&RBGTR<3+QB$]?3)I[BP=BJ+V,:3:*T
MF!G9P6O)8!N7@Z8>F-1JSB&)L&_"#$0KQ)'%=>K-+ 7?V.>*5/G^P^>,SL> *[O('L"_XES!%^-6<
M&^X]8 .Z,6W?C!9!:+BF_,("L:6M@;9 ,Q[<&%OCT\;"LB;([(#]&RPQM#U7
MV#CHX8.\4MJX*105P6,#Z0E"O"B4X @/FCG>H_ 81^H3,#1B?<6[GB>Z-GX=
MK.FQP>!$(V=Z
;C'"$2F(V-9R/
MF TU/,1LC42/F(VZ:^WTN\;N+-3ZW3%ZA+YZH>&@75) BZ.P($$%O%6%C@IX
ME^DP]Z>=::^'%4M:8X46&:(J+$@05:D*'5%5F:4XM-L$&2+X'8Q8"@T2Q%*J
M0D
WHLAU(CZVN4V/A6!YMZD<%<)0A.YF(WF2
MK94(1>"T"U-G_KE&+UOJ[F2+"L).N#\R=
\+Q\G;
MM/AW[I+EOW-G/^(/Q:*%:\_],G>'OCN+V#-^\_F+?_WG/S3MYWCTX&_\\$_NXY1WK/R +1_^I^NG\I]7
M<9Q.9^*G>/4[-&_\R[.W?W,:EC-\IHUX=_$_?69WOSR[%K_5!\.>;??_%NEB
MW=0M^8-AZ.:S7[=:]?_2./'N'G?;M6'R?Z^,CQ]JMMN;"=/N7"\2!IHR[9L;
M:XPW9.HF;*REL4RF+HE-LFJDTBL3W3+?G89&(I#FRKJ^DR?X;X6LP
MO1L@@:=3KHZ\ &=O5D_<-AU#WF))IC;?&4WV-)E&F_A&;K#5'F:)?S-:*QJO
MD%4@
M/!D?MY)(MZIO6+T^ZQ^A>7)FJ<,(-];8227??@V=H0E;_/].G#<,(H3-*5$;
M&'K ;C1CN\ I[FA\@14BB[8@
91E+USC@T'
M"%23&%>C>@ T1J<:9P"8S"C'%M-V9^J$^<@N*'^47,4%
M5:B.<0S>T "("4;9IJ#LV6,WG%0#9JT;#N/=;)CV1H,;7DHG.(FU*TJ=U(U#
MW,'-_A6EG/E
-I2A#G6A"A@A^,W5&->G5B1<(&()5A]*)]
M4@GB)M>4U_"LX-QUU#+O9I>=J*!RKHB+:+--$Q8XCM5+*7>2,8#=+ED;K6MI
MT#QVK$JR#$!-KM6F,8?!V'4;SHD/9S+ C.8B)V9