EX-99.1 2 sc911277ex991.htm

Exhibit 99.1

8233 Baumgart Road

Contact Mark L. Lemond

Evansville, IN 47725

President and Chief Executive Officer

www.shoecarnival.com

or W. Kerry Jackson

(812) 867-4034

Executive Vice President, Chief Financial Officer

 

and Treasurer

FOR IMMEDIATE RELEASE

 

SHOE CARNIVAL REPORTS RECORD FIRST QUARTER 2005 RESULTS;
DILUTED EARNINGS PER SHARE INCREASE 32 PERCENT

First Quarter Results

          Evansville, Indiana, May 19, 2005 - Shoe Carnival, Inc. (Nasdaq: SCVL) a leading retailer of value-priced footwear and accessories, today announced record sales and earnings for the first quarter ended April 30, 2005.  Net earnings for the 13-week first quarter increased 31 percent to $5.9 million as compared with restated net earnings of $4.5 million in the first quarter ended May 1, 2004.  Diluted earnings per share increased 32 percent to $0.45 per share compared with $0.34 per share last year.  Included in the 2005 first quarter results is a non-cash correction of an error in the valuation of inventory related to the accounting for cash discounts on vendor purchases.  Previously, cash discounts were recorded as a reduction in cost of sales at the time the vendor was paid.  The correction of the error will present cash discounts as a reduction in inventory, which reduces cost of sales when the inventory associated with the discount is sold.  The cumulative impact in the first quarter was a reduction in net earnings of $235,000, or $0.02 per diluted share.

          Net sales for the first quarter increased 10.5 percent to a first quarter record of $160.7 million from $145.5 million last year.  Comparable store sales increased 5.5 percent for the 13-week period.

          The gross profit margin for the first quarter of 2005 increased to 29.6 percent from 29.1 percent in the first quarter of 2004.  Selling, general and administrative expenses for the first quarter, as a percentage of sales, decreased to 23.6 percent from 23.9 percent in last year’s first quarter.

          Speaking on the results for the quarter, Mark Lemond, chief executive officer and president said, “We are pleased to announce the highest earnings of any quarter in the company’s history.  Our quarterly comparable store sales increase of 5.5 percent was the best we’ve had in several years.  Our warmer southern markets, in particular, performed very well, exhibiting an increase of more than 8 percent.  The northern markets had to deal with abnormally cool weather during the first quarter, which kept store traffic below expectations.  Despite this, the northern stores also saw a respectable increase in comparable store sales of approximately 3 percent.  These comparable store sales increases are most directly attributable to the continuing improvements we are making to the fashion content of our product mix.  We are also excited about the introduction of our new “Red Nose” advertising campaign in the first quarter.  We think the Red Nose campaign will generate a sense of excitement about shopping in our stores, along with displaying the fashion and value people expect when shopping at Shoe Carnival.”


2005 EPS Outlook

          Earnings per diluted share in the second quarter of fiscal 2005 are expected to range from $0.16 to $0.18.  This assumes a total sales increase of between 7 and 10 percent and comparable store sales increasing between 2 and 4 percent.  Included in the earnings estimate for the second quarter is a pre-tax charge of approximately $300,000 for two stores that are expected to close in the third quarter.

          For the full year of 2005, earnings per diluted share are expected to range from $1.20 to $1.30.

Store Growth

          Currently, the Company expects to open between 12 to 14 stores in fiscal 2005 and close six stores.  Five stores were opened in the first quarter and five or six stores are expected to open in the second quarter.  No stores were closed during the first quarter and one store is expected to close in the second quarter.

          The five stores opened during the first quarter included locations in:

City

 

Market/Stores


 


Kissimmee, FL

 

Orlando/6

Waterloo, IA

 

Waterloo/1

Chicago, IL

 

Chicago/18

Hermitage, TN

 

Nashville/7

Beckley, WV

 

Beckley/1

Conference Call

          Today, at 2:00 p.m. Eastern time, the Company will host a conference call to discuss the first quarter results.  The public can listen to the live webcast of the call by visiting Shoe Carnival’s Investor Relations page at www.shoecarnival.com.  While the question-and-answer session will be available to all listeners, questions from the audience will be limited to institutional analysts and investors.  A replay of the webcast will be available on our website beginning approximately two hours after the conclusion of the conference call and will be archived for one year.


Record Date and Date of Annual Shareholder Meeting

          The date set for the Annual Meeting of Shareholders is June 14, 2005 for shareholders of record as of April 8, 2005.

Cautionary Statement Regarding Forward-Looking Information

          This press release contains forward-looking statements that involve a number of risks and uncertainties.  A number of factors could cause our actual results, performance, achievements or industry results to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements.  These factors include, but are not limited to: general economic conditions in the areas of the United States in which our stores are located; changes in the overall retail environment and more specifically in the apparel and footwear retail sectors; the potential impact of national and international security concerns on the retail environment; changes in our relationships with key suppliers; the impact of competition and pricing; changes in weather patterns, consumer buying trends and our ability to identify and respond to emerging fashion trends; risks associated with the seasonality of the retail industry; the availability of desirable store locations at acceptable lease terms and our ability to open new stores in a timely and profitable manner; higher than anticipated costs associated with the closing of underperforming stores; the inability of manufacturers to deliver products in a timely manner; changes in the political and economic environments in the People’s Republic of China, a major manufacturer of footwear; and the continued favorable trade relations between the United States and China and other countries which are the major manufacturers of footwear.

          In addition, these forward-looking statements necessarily depend upon assumptions, estimates and dates that may be incorrect or imprecise and involve known and unknown risks, uncertainties and other factors.  Accordingly, any forward-looking statements included in this press release do not purport to be predictions of future events or circumstances and may not be realized.  Forward-looking statements can be identified by, among other things, the use of forward-looking terms such as “believes,” “expects,” “may,” “will,” “should,” “seeks,” “pro forma,” “anticipates,” “intends” or the negative of any of these terms, or comparable terminology, or by discussions of strategy or intentions.  Given these uncertainties, we caution investors not to place undue reliance on these forward-looking statements, which speak only as of the date hereof.  We disclaim any obligation to update any of these factors or to publicly announce any revisions to the forward-looking statements contained in this press release to reflect future events or developments.

          Shoe Carnival is a chain of 261 footwear stores located in the Midwest, South and Southeast.  Combining value pricing with an entertaining store format, Shoe Carnival is a leading retailer of name brand and private label footwear for the entire family.  Headquartered in Evansville, IN, Shoe Carnival trades on the Nasdaq Stock Market under the symbol SCVL.  Shoe Carnival’s press releases and annual report are available on the Company’s website at www.shoecarnival.com.

Financial Tables Follow


SHOE CARNIVAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share)

 

 

Thirteen
Weeks Ended
April 30, 2005

 

Thirteen
Weeks Ended
May 1, 2004

 

 

 



 



 

 

 

   

 

 
(as restated)1

 

Net sales

 

$

160,713

 

$

145,462

 

Cost of sales (including buying, distribution and occupancy costs)

 

 

113,074

 

 

103,107

 

 

 



 



 

Gross profit

 

 

47,639

 

 

42,355

 

Selling, general and administrative expenses

 

 

37,864

 

 

34,765

 

 

 



 



 

Operating income

 

 

9,775

 

 

7,590

 

Interest expense

 

 

133

 

 

194

 

 

 



 



 

Income before income taxes

 

 

9,642

 

 

7,396

 

Income tax expense

 

 

3,721

 

 

2,884

 

 

 



 



 

Net income

 

$

5,921

 

$

4,512

 

 

 



 



 

Net income per share:

 

 

 

 

 

 

 

Basic

 

$

.46

 

$

.35

 

 

 



 



 

Diluted

 

$

.45

 

$

.34

 

 

 



 



 

Average shares outstanding:

 

 

 

 

 

 

 

Basic

 

 

12,923

 

 

12,788

 

 

 



 



 

Diluted

 

 

13,255

 

 

13,098

 

 

 



 



 



1 Prior periods have been restated to correct the Company’s lease accounting as set forth in Note 3 of our 2004 Annual Report on Form 10-K, filed with the Securities and Exchange Commission on April 14, 2005.


SHOE CARNIVAL, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

 

 

April 30,
2005

 

January 29,
2005

 

May 1,
2004

 

 

 



 



 



 

 

 

   

 

   

 

 
(as restated)1

 

ASSETS

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

4,317

 

$

4,889

 

$

4,872

 

Accounts receivable

 

 

714

 

 

992

 

 

1,647

 

Merchandise inventories

 

 

176,265

 

 

180,590

 

 

167,099

 

Other

 

 

2,842

 

 

1,982

 

 

4,306

 

 

 



 



 



 

Total Current Assets

 

 

184,138

 

 

188,453

 

 

177,924

 

Property and equipment-net

 

 

67,356

 

 

68,452

 

 

70,166

 

 

 



 



 



 

Total Assets

 

$

251,494

 

$

256,905

 

$

248,090

 

 

 



 



 



 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

42,387

 

$

62,291

 

$

44,702

 

Accrued and other liabilities

 

 

12,316

 

 

10,198

 

 

8,612

 

Deferred income tax

 

 

48

 

 

413

 

 

220

 

Current portion of long-term debt

 

 

27

 

 

56

 

 

182

 

 

 



 



 



 

Total Current Liabilities

 

 

54,778

 

 

72,958

 

 

53,716

 

Long-term debt

 

 

13,500

 

 

7,300

 

 

26,077

 

Deferred lease incentives

 

 

6,627

 

 

6,613

 

 

7,072

 

Accrued rent

 

 

6,955

 

 

6,977

 

 

6,645

 

Deferred income taxes

 

 

3,893

 

 

4,487

 

 

4,838

 

Other

 

 

1,735

 

 

1,651

 

 

1,289

 

 

 



 



 



 

Total Liabilities

 

 

87,488

 

 

99,986

 

 

99,637

 

Total Shareholders’ Equity

 

 

164,006

 

 

156,919

 

 

148,453

 

 

 



 



 



 

Total Liabilities and Shareholders’ Equity

 

$

251,494

 

$

256,905

 

$

248,090

 

 

 



 



 



 



1 Prior periods have been restated to correct the Company’s lease accounting as set forth in Note 3 of our 2004 Annual Report on Form 10-K, filed with the Securities and Exchange Commission on April 14, 2005.


SHOE CARNIVAL, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

Thirteen
Weeks Ended
April 30, 2005

 

Thirteen
Weeks Ended
May 1, 2004

 

 

 



 



 

 

 

   

 

 
(as restated)1

 

Cash flows from operating activities:

 

 

 

 

 

 

 

Net income

 

$

5,921

 

$

4,512

 

Adjustments to reconcile net income to net cash (used in) provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

 

3,650

 

 

3,632

 

Stock option income tax benefit

 

 

244

 

 

646

 

Loss on retirement of assets

 

 

76

 

 

45

 

Deferred income taxes

 

 

(959

)

 

462

 

Lease incentives

 

 

258

 

 

392

 

Other

 

 

(182

)

 

5

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable

 

 

125

 

 

(1,059

)

Merchandise inventories

 

 

4,325

 

 

(1,989

)

Accounts payable and accrued liabilities

 

 

(17,786

)

 

(8,074

)

Other

 

 

(861

)

 

2,447

 

 

 



 



 

Net cash (used in) provided by operating activities

 

 

(5,189

)

 

1,019

 

 

 



 



 

Cash flows from investing activities:

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(2,686

)

 

(4,596

)

Other

 

 

210

 

 

0

 

 

 



 



 

Net cash used in investing activities

 

 

(2,476

)

 

(4,596

)

 

 



 



 

Cash flows from financing activities:

 

 

 

 

 

 

 

Net borrowings under line of credit

 

 

6,200

 

 

4,150

 

Payments on long-term debt

 

 

(29

)

 

(69

)

Proceeds from issuance of stock

 

 

922

 

 

297

 

 

 



 



 

Net cash provided by financing activities

 

 

7,093

 

 

4,378

 

 

 



 



 

Net (decrease) increase in cash and cash equivalents

 

 

(572

)

 

801

 

Cash and cash equivalents at beginning of period

 

 

4,889

 

 

4,071

 

 

 



 



 

Cash and Cash Equivalents at End of Period

 

$

4,317

 

$

4,872

 

 

 



 



 



1 Prior periods have been restated to correct the Company’s lease accounting as set forth in Note 3 of our 2004 Annual Report on Form 10-K, filed with the Securities and Exchange Commission on April 14, 2005.